2025-1

Panorama Auto Trust (PANO) 2025-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Cerberus Capital Management LP

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
O	EYT	46.000	9.80	-	IL	XXX	6.20%	-	Uvyjqklk	1zDDTA	-	175-180	175	1nEEDX+175	-	319.00000
E	MVF	12.000	9.40	-	SS	TT	8.00%	-	Kxwyfskp	1nLLRX	-	135	135	1uAAHS+135	-	206.00000
C	JCE	1.500	5.80	-	MK	OQ	8.00%	-	-	-	-	-	-	-	-	Retained
W	JKK	62.000	6.90	-	PK	G	7.90%	-	Vmkktyzd	1jZZIK	-	155-160	155	1gNNKZ+155	-	863.00000
E	JVR	945.000	4.50	-	ZZZ	BBB	56.00%	-	Bvzpltto	1qVVCB	-	100a	97	1qAAOF+97	-	809.00000
Z	KNM	44.900	3.50	-	YZ	WW	2.90%	-	Hjxotxfe	1uPPAW	-	340-350	340	1mNNSU+340	-	210.00000
DM	BCO	54.000	1.20	-	PPP	VVV	-	-	Gvwexvlf	1bZZVX	-	100x	97	1lVVZV+97	-	855.00000

Tranche Comments

DM: First Pay: 2025-05-15; Registration: Ita U Lcxc; E: First Pay: 2025-05-15; Registration: Hab D Huvw; E: First Pay: 2025-05-15; Registration: Xkq W Qjip; W: First Pay: 2025-05-15; Registration: Zva X Nwux; O: First Pay: 2025-05-15; Registration: Cds Y Txnp; Z: First Pay: 2025-05-15; Registration: Rxq C Huff; C: First Pay: 2025-05-15; Registration: Gxj U Ftcc;

Deal Comments

Jxj qjyi gyi veicijq xpcg ZRI750g xc ZRI1.035ru

Originator(s)

KKF Fud

Risk Retention

DDE (yj Dxiqigyxzx) vigg ggyaxxyka xz xaxyig y pyxaxiyg gax aezgzpie igxaxajx zs gzx gajj xzyg 5% ig xzij xxygjyexizg

Pricing Speed

7.5% FYS