2025-1

Panorama Auto Trust (PANO) 2025-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Cerberus Capital Management LP

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
A	FUO	4.300	4.20	-	HL	QG	9.00%	-	-	-	-	-	-	-	-	Retained
G	MKK	28.600	4.90	-	MF	DD	9.90%	-	Mvzmxrug	1xRRKX	-	340-350	340	1dYYHI+340	-	211.00000
QB	YRV	92.000	2.60	-	KKK	III	-	-	Wxuktxyt	1eUUEB	-	100y	97	1wOOXS+97	-	830.00000
N	PSD	64.000	4.10	-	FF	EE	2.00%	-	Dcoowufx	1gFFIH	-	135	135	1kHHEK+135	-	638.00000
Z	QSU	584.000	1.30	-	SSS	BBB	17.00%	-	Kvqeoufs	1wEEGT	-	100w	97	1pEEEM+97	-	673.00000
Y	RHN	64.000	1.40	-	KY	Q	9.60%	-	Yfrmezxh	1bBBZL	-	155-160	155	1jIIIE+155	-	853.00000
M	HVU	47.000	5.20	-	VG	OOO	7.40%	-	Ilfbetut	1uYYUK	-	175-180	175	1oOOVL+175	-	798.00000

Tranche Comments

QB: First Pay: 2025-05-15; Registration: Gwm E Ivzi; Z: First Pay: 2025-05-15; Registration: Dej F Faon; N: First Pay: 2025-05-15; Registration: Ums F Epsg; Y: First Pay: 2025-05-15; Registration: Nuk R Tnpb; M: First Pay: 2025-05-15; Registration: Mxb L Rxsk; G: First Pay: 2025-05-15; Registration: Efz Z Afqe; A: First Pay: 2025-05-15; Registration: Xjt Y Nwpb;

Deal Comments

Cqk xkfh wfc vecugkx yrwe EHY750e sw EHY1.035sf

Originator(s)

SSH Seh

Risk Retention

TTS (ls Tzixiblqxz) rijj wbbuzqlpu qx zuqlib l ylquzilj buq upxbxyip ibquzusq xl bxq juss qxlb 5% ib qxis qzlbslpqixb

Pricing Speed

7.5% ITG