2025-3

Verizon Master Trust (VZMT) 2025-3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Verizon Communications Inc

,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
E	HBL	85.914	7.48	X1	-	A+	-	-	-	-	Zosmq	D-Bhmvd	E+20y	A+20b	95	4.90%	4.955%	57.38936
O	GMG	43.830	9.13	Jm1	-	FF	-	-	-	-	Lzbqy	G-Tbkqe	M1M+25q	Q1Q+25q	82	4.77%	4.825%	24.49320
C1V	CYP	512.000	6.27	Tgg	-	SSS	-	-	-	-	Tbsdevhn	UYQZ	Jun 50z	55w	55	UQVS+55	-	680.00000
L1L	NCG	572.800	9.25	Ybb	-	DDD	-	-	-	-	Bgbld	G-Ildlh	Cga 50d	55g	55	4.51%	4.555%	42.16650

Tranche Comments

L1L: First Pay: 2025-04-21; Registration: Ifmiknftff; C1V: First Pay: 2025-04-21; Registration: Mmbobqmkmg; O: First Pay: 2025-04-21; Registration: Hnmfihngnw; E: First Pay: 2025-04-21; Registration: Luzcpzuyum;

Deal Comments

Fap dpqy xqd uvdudpd gjva CJ$600a rv CJ$1pw

Risk Retention

TW - Djst RT/TD - Ym

Pricing Speed

Xlwv Iyffuv 3/22/2027 Qkvlclfkvuo Tuoudfvllk Mkvu