| Class | CCY | SZE(M) | WAL | MO | SP | FI | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | VJO | 55.000 | - | - | Y | E | - | - | Kudptvav | 3wYa | - | 250 | 3wLj+250 | - | 935.00000 |
| A-1 | CLJ | 22.000 | - | - | HHH | XXX- | - | - | Qhduttrc | 3hDb | - | 360 | 3iLz+360 | - | 272.00000 |
| H | QIO | 70.000 | - | - | HH | XX | - | - | Cufelocx | 3gSs | - | 180 | 3kNj+180 | - | 223.00000 |
| F | JMH | 38.000 | - | - | KZ | FQ | - | - | - | - | - | - | - | - | Retained |
| Ggc | BKZ | 27.200 | - | - | JZ | PZ | - | - | - | - | - | - | - | - | Retained |
| B-D | END | 22.000 | - | - | QQQ | SSS | - | - | Hhwmmwaq | 3hQx | - | 124 | 3iDt+124 | - | 688.00000 |
| G | SLM | 35.000 | - | - | B- | P- | - | - | Uhnleran | 3lCx | - | - | 3zLb+843 | - | - |
| U | HGE | 363.000 | - | - | CCC | III | - | - | Cycxdwbs | 3qEt | - | 124 | 3oYz+124 | - | 469.00000 |
| H-2 | CFG | 1.000 | - | - | PPP- | AAA- | - | - | Kmfkthwu | 3cPl | - | 475 | 3pGu+475 | - | 831.00000 |
| B | GTY | 86.000 | - | - | MM- | GG- | - | - | Nkqmomyw | 3dTe | - | 600 | 3oNg+585 | - | 50.00000 |
Tranche Comments
U: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144G/Axy A;
B-D: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144A/Qcd D;
H: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144K/Ymi W;
Y: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144I/Lqh I;
A-1: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144Y/Tde A;
H-2: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144W/Iio N;
B: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144H/Psx J;
G: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144F/Xpa T;
F: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144I/Qnz R;
Ggc: First Pay: 2025-07-15; Redemption: 2027-04-15; Registration: 144B/Lld W;
Deal Comments
Bpjpe. Ifz Hzgg Bprufin 2.00
Originator(s)
Gywxyw GGX Buxtqycq GT
Risk Retention
WN/NC - Xoq
Reinvestment Period (YRS)
7
Reinvestment Period End Date
Feb 24, 2026
WAL Test Period End Date
Jun 8, 2029