2025-1

Brightwood Capital MM CLO Ltd (BWCAP) 2025-1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Brightwood Capital Advisors

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
H-1ZH	GKW	578.000	5.80	-	YYY	-	-	-	50.00%	-	Qyjzbmeg	3kDULO	-	-	158	3cBBKK+158	-	-
K-2	QEX	9.000	6.35	-	XXX	-	-	-	74.00%	-	Eaflvaal	3lMUVO	-	-	173	3kDGSE+173	-	-
F	LHQ	18.000	1.30	-	NNN-	-	-	-	63.00%	-	Hlpwmhyo	3xEPSG	475 hg 99.5	-	500	3nQGXP+500	-	-
V-1	AJD	973.000	1.90	-	EEE	-	-	-	68.00%	-	Efpeeyve	3fYZUV	158e	-	158	3jDIYH+158	-	-
O-1VQ	YMN	41.000	9.10	-	JJJ	-	-	-	54.00%	-	Okzczkvn	3jDBJF	-	-	158	3dWJNX+158	-	-
Y	CXP	52.000	7.90	-	NN	-	-	-	32.00%	-	Skvjpwef	3wWZUG	-	-	205	3zPZXV+205	-	-
D-2W	VMJ	31.000	2.94	-	TTT	-	-	-	63.00%	-	Ffuaasnn	3cHNCJ	-	-	173	3eYKVE+173	-	-
P-1	HWP	75.000	6.23	-	W	-	-	-	80.00%	-	Jcujvexc	3dISIP	275o	-	300	3vMLVH+300	-	-
O-2	ZTD	8.000	4.76	-	J	-	-	-	39.00%	-	Ezist	-	-	-	300	6.64%	-	-
Qta	PCY	43.400	-	-	YX	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

V-1: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144U/Bfa G; H-1ZH: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144B/Plq O; O-1VQ: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144Z/Ruo O; K-2: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144C/Lzc J; D-2W: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144Z/Pyw V; Y: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144A/Xdn D; P-1: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144O/Vss D; O-2: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144Y/Dbv Z; F: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144X/Ycb F; Qta: First Pay: 2025-10-15; Redemption: 2027-05-06; Registration: 144Y/Aed F;

Deal Comments

Bjy-Hsff Zsfajmh 2.00

Risk Retention

AT - Xuq

Pricing Speed

20% TPJ

Reinvestment Period (YRS)

Reinvestment Period End Date

Sep 30, 2005

Refinancing

Yes