| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W1 | HSJ | 676.000 | 8.20 | Fuu | - | CJ | - | - | 98.00% | - | - | - | - | - | - | - | - |
| D2 | TSB | 7.000 | 58.70 | YV | - | BBB- | - | - | 79.00% | - | - | VGDX | - | 400 | SJUZ+400 | - | 620.00000 |
| Ttx | MUF | 87.400 | - | AK | - | ST | - | - | - | - | - | - | - | - | - | - | Retained |
| E1 | LEP | 51.000 | 9.90 | WZ | - | UUU- | - | - | 79.00% | - | - | WNFL | - | 290 | MDAZ+290 | - | 984.00000 |
| B | FTM | 77.000 | 30.30 | XD | - | WW- | - | - | 9.00% | - | - | WUAR | - | 550 | PMXU+550 | - | 422.00000 |
| Q | MJA | 61.000 | 2.10 | XB | - | TT | - | - | 68.00% | - | - | WPWS | - | 175 | BOXI+175 | - | 452.00000 |
| K | BPQ | 81.000 | 5.20 | AV | - | V | - | - | 32.00% | - | - | DSES | - | 190 | EXEP+190 | - | 388.00000 |
| D2 | FCT | 32.000 | 7.60 | NW | - | III | - | - | 16.00% | - | - | VGSC | - | 150 | UKTE+150 | - | 283.00000 |
Tranche Comments
W1: First Pay: 2026-01-24; Registration: 144D/Fkj H; Comments: Uvr-Uowprt;
D2: First Pay: 2026-01-24; Registration: 144Z/Xzi J;
Q: First Pay: 2026-01-24; Registration: 144Q/Abt M;
K: First Pay: 2026-01-24; Registration: 144G/Flm W;
E1: First Pay: 2026-01-24; Registration: 144G/Fjp W;
D2: First Pay: 2026-01-24; Registration: 144N/Nqn N;
B: First Pay: 2026-01-24; Registration: 144F/Esn C;
Ttx: First Pay: 2026-01-24; Registration: 144W/Asb V;
Deal Comments
Ofu Afyy Cuyfftq 2.00
Reinvestment Period (YRS)
1.3
Reinvestment Period End Date
Jul 10, 2003
WAL Test Period End Date
Feb 16, 2003