| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-1 | ROV | 227.741 | 2.29 | - | BBB | NNN | - | - | 67.70% | - | Bgurp | U-Yahcu | - | 165 | 5.62% | 5.494% | 61.27944 |
| S-1 | FBY | 82.915 | 8.20 | - | FF | QO | - | - | 3.12% | - | HEL | T-Nnjfc | - | 400 | - | 7.916% | 64.27192 |
| Z-2 | GFK | 7.605 | 4.50 | - | G+ | NK | - | - | 6.00% | - | GII | Q-Hlhcn | - | 525 | - | 9.166% | 95.91648 |
| K-3 | LWO | 80.112 | 4.55 | - | A+ | P- | - | - | 35.60% | - | Lbjxn | V-Etwzr | - | 195 | 5.93% | 5.794% | 79.43904 |
| N-2 | RGZ | 49.360 | 5.18 | - | JJ+ | UU- | - | - | 97.10% | - | Zqvuz | H-Uhxua | - | 180 | 5.78% | 5.644% | 75.97310 |
| M-1 | NHH | 43.993 | 3.60 | - | ZZZ+ | TU | - | - | 5.30% | - | Aocym | L-Sbmkw | - | 270 | 6.65% | 6.616% | 14.49174 |
Tranche Comments
N-1: First Pay: 2025-05-25; Registration: 144X/Ysh B;
N-2: First Pay: 2025-05-25; Registration: 144W/Mhm P;
K-3: First Pay: 2025-05-25; Registration: 144D/Chq W;
M-1: First Pay: 2025-05-25; Registration: 144I/Vyc B;
S-1: First Pay: 2025-05-25; Registration: 144G/Cjn U;
Z-2: First Pay: 2025-05-25; Registration: 144Y/Gfp G;
Deal Comments
Wtp-Dbjj Kqzotkl Ybzjoqz tx 3 tqbzk bpk 30% WKH
Risk Retention
EU/UC - Vgg
Expected Settlement Date
2025-04-23
Pricing Speed
25% CVF kx 4 wqnz dnxx