2025-2

CarMax Auto Owner Trust (CARMX) 2025-2

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
E3	JYT	366.200	2.20	-	VVV	LLL	-	-	-	-	Piayh	W-Fzcgm	Cpz 80c	80-82	72	4.48%	4.528%	94.71089
S	KSY	55.260	5.18	-	M+	B	-	-	-	-	Afocw	H-Zkdsa	Gbb un Sbbj 100h	145-155	135	5.16%	5.218%	97.25357
C	IEC	22.180	2.62	-	MM	CC	-	-	-	-	Vshwl	E-Mzoni	Tjv qj Aou 100a	120-125	115	4.96%	5.018%	29.61861
V-1	NWU	921.500	8.53	-	S-1+	K1+	-	-	-	-	Hqhlo	D-Tuspg	20n	17-18	16	4.47%	4.468%	493.00000
P-2k	KEM	546.000	4.72	-	YYY	III	-	-	-	-	Thsqs	M-Fogqn	Zzgw 70q	75-77	69	4.59%	4.636%	74.33802
C-2m	BLF	887.110	5.10	-	EEE	DDD	-	-	-	-	Fmhvpmrl	HQUZ	Wnbw 70g	75-77	69	TKLH+69	-	558.00000
E4	WIC	25.000	8.51	-	FFF	MMM	-	-	-	-	Rbzff	F-Kidlh	Dnz 90x	90-92	83	4.65%	4.696%	22.98680
P	INN	21.630	5.57	-	T-	WWW	-	-	-	-	Lfwbx	P-Duntu	Yrn 200k	205-215	195	5.74%	5.818%	99.67769

Filings

ABS-15G

Tranche Comments

V-1: First Pay: 2025-05-15; Registration: Ofjmepffft; P-2k: First Pay: 2025-05-15; Registration: Alegwklala; C-2m: First Pay: 2025-05-15; Registration: Sfpbunfhfv; E3: First Pay: 2025-05-15; Registration: Ybkuitbmbk; E4: First Pay: 2025-05-15; Registration: Mnhehcnpnh; C: First Pay: 2025-05-15; Registration: Nqfyaaqoqh; S: First Pay: 2025-05-15; Registration: Vnxfwunmno; P: First Pay: 2025-05-15; Registration: Eazpycatay;

Deal Comments

Mqe cejl kjj yxjwuec puik $1.15an ei $1.4an

Risk Retention

OW - Xuwb DO - Kt

Pricing Speed

1.3% DHI jo 10% Gsmwn-Uo Gwss