| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| C-Rill | ULI | 502.000 | 8.40 | - | YYY | - | - | - | 46.00% | - | Zelqstzt | CBGS | - | 134 | BXDA+134 | - | - |
| W-1 | FLB | 912.000 | 2.90 | - | BBB | - | - | - | 88.00% | - | Sklkwvdz | HNML | - | 134 | JLHW+134 | - | - |
| L | VGR | 61.000 | 8.00 | - | EE | - | - | - | 85.00% | - | Gkzeklum | IZSY | 210-220 | 220 | VNXL+220 | - | - |
| K | JYW | 78.000 | 8.80 | - | Z | - | - | - | 78.00% | - | Eozcuocv | BHSB | 250-260 | 280 | HJHZ+280 | - | - |
| A-1 | JXQ | 96.000 | 2.50 | - | EEE- | - | - | - | 33.90% | - | Jcdklfmb | IEXP | 390-400 | 400 | VAZH+400 | - | - |
| I-2 | HGK | 3.000 | 3.60 | - | WWW- | - | - | - | 68.91% | - | Xyluhzui | BZDF | 475-500 | 550 | IXNB+550 | - | - |
| Wjvqlu | YJT | 64.400 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | Retained |
| Q | YJB | 46.000 | 1.20 | - | WW- | - | - | - | 1.00% | - | Urvewcig | EYCC | 725-750 | 750 | QJHH+716 | - | - |
Tranche Comments
C-Rill: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144M/Jpi T;
W-1: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144W/Qtt P;
L: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144B/Rng K;
K: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144A/Xsq X;
A-1: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144M/Zxn M;
I-2: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144B/Vhl H;
Q: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144V/Zdd N;
Wjvqlu: First Pay: 2025-10-22; Redemption: 2027-04-22; Registration: 144F/Djm R;
Deal Comments
Eyt Ybmm Rnztylv 2.00
Risk Retention
NZ Uuvdify 7
Reinvestment Period (YRS)
9
Reinvestment Period End Date
Sep 6, 2003