2025-SFR1

AMSR Mortgage Trust (AMSR) 2025-SFR1

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Amherst Holdings LLC

,,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
S	MJU	13.140	8.40	-	-	CC-	NN	-	96.19%	-	Wjnfz	E-Ggtqv	160-170	145-150	135	3.66%	5.422%	79.69790
M	WJA	12.662	8.10	-	-	PPP-	OOO	-	51.59%	-	Nnbol	A-Yolxe	235-245	210-220	190	3.66%	5.972%	27.76950
U	ABU	629.827	2.70	-	-	HHH	PPP	-	39.52%	-	Pcbpx	H-Vyurs	125-135	115-120	105	3.66%	5.122%	37.43688
L-2	QNE	50.488	1.60	-	-	CS	WW (S)	-	23.88%	-	Plbmm	W-Ughvs	Axx km Axgy 500w	515-525	475	3.66%	8.822%	33.90616
W-3	WHR	51.666	4.90	-	-	PM	UU (Y)	-	33.83%	-	Yskei	U-Zscoo	Rupw 600t	640-650	625	3.66%	10.322%	10.36689
C-1	KTK	17.822	7.10	-	-	BK	ZZZ	-	49.72%	-	Lgkuh	L-Pybij	270-280	245-255	220	3.66%	6.272%	62.70418
Q	QBT	77.695	5.80	-	-	A-	M (I)	-	80.48%	-	Gtbwu	P-Jdktu	185-195	180-185	165	3.66%	5.722%	17.70820
F-1	FOY	83.710	1.30	-	-	CS	VV (V)	-	78.90%	-	Teeke	T-Nxobw	Dukm 300n	350-360	330	3.66%	7.372%	65.40951
E-2	VOM	10.892	6.60	-	-	AA	NNN (L)	-	78.56%	-	Fqomb	E-Mzxwq	Ykj 300v	290-300	265	3.66%	6.722%	88.95303

Tranche Comments

U: First Pay: 2025-07-09; Registration: 144T/Wsn N; S: First Pay: 2025-07-09; Registration: 144E/Mta W; Q: First Pay: 2025-07-09; Registration: 144K/Ufp C; M: First Pay: 2025-07-09; Registration: 144H/Uum Q; C-1: First Pay: 2025-07-09; Registration: 144N/Lxf C; E-2: First Pay: 2025-07-09; Registration: 144U/Qwn B; F-1: First Pay: 2025-07-09; Registration: 144V/Fjt V; L-2: First Pay: 2025-07-09; Registration: 144E/Avw W; W-3: First Pay: 2025-07-09; Registration: 144A/Hjw S;