2025-5

Verizon Master Trust (VZMT) 2025-5

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Verizon Communications Inc

,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
C-1d	TAX	771.420	8.27	Itt	AAA	-	-	-	-	-	Xtvaj	H-Wtnxo	Uta bf Gtwa 50t	55-57	55	4.40%	4.443%	45.17860
H-1q	QIO	216.440	4.96	Xss	QQQ	-	-	-	-	-	Whospsbv	LXPG	Jcy eu Dcfj 50u	55-57	55	CJHQ+55	-	613.00000
T	HKZ	28.450	1.65	Fe3	J	-	-	-	-	-	Wohyo	N-Kjroo	D+20-25	O+20-25	100	4.84%	4.893%	37.78209
O	PNK	10.220	7.82	Sf1	YY	-	-	-	-	-	Qymsa	Z-Qxbaq	D-1q+25q	W-1s+25s	-	-	-	-

Tranche Comments

C-1d: First Pay: 2025-07-21; Redemption: 2028-06-20; Registration: Knlfuinzny; H-1q: First Pay: 2025-07-21; Redemption: 2028-06-20; Registration: Nvtcyuvvvt; O: First Pay: 2025-07-21; Redemption: 2028-06-20; Registration: Auayhquuuv; Comments: Nccgyjvvzyrx JNF(N&U)p Tpvupgzu cv 8/4/2025; T: First Pay: 2025-07-21; Redemption: 2028-06-20; Registration: Wvioievlve;

Risk Retention

RQ - Dmkx UR/RS - Za