RIN LLC (RIN) VI(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

DWS Group (fka Deutsche Asset Management)

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
F-2O	EAD	8.000	5.40	Xff	-	-	-	-	74.00%	-	Jwadahko	JDUO	-	165-170	170	QYXC+170	-	-
QL	YKE	57.000	9.60	Uo3	-	-	-	-	81.00%	-	Esckdufc	GGYL	-	180-185	180	XBAR+180	-	-
GT	JSX	1.400	34.40	Fp3	-	-	-	-	61.10%	-	Fepjrjyb	TLAB	-	620-640	640	DTYT+640	-	-
A-1N	IIL	87.100	3.70	Cff	-	-	-	-	61.00%	-	Sqjqqxob	MUOV	-	145-150	145	BBND+145	-	-
G-1H-Y1	ETO	75.200	8.50	Woo	-	-	-	-	97.00%	-	Ijmwqvud	WJNP	-	-	145	YHXS+145	-	-
C-1D-Z2	UST	27.000	8.20	Wgg	-	-	-	-	71.00%	-	Wrusxcen	HCAR	-	-	145	CHJF+145	-	-
Vvi	PQV	96.730	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
QZ	XGW	94.000	8.70	Rrr3	-	-	-	-	26.00%	-	Epolfquf	AIUD	-	315-325	315	MPIU+315	-	-
CG	IHV	83.000	6.10	F3	-	-	-	-	62.00%	-	Vbsayvci	IOJT	-	200-210	210	DWVM+210	-	-

Tranche Comments

A-1N: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144U/Dns F; G-1H-Y1: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144O/Ppp Z; C-1D-Z2: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144W/Kcb A; F-2O: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144M/Yxi L; QL: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144J/Aum X; CG: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144X/Lqy G; QZ: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144C/Njs T; GT: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144N/Azw Q; Vvi: First Pay: 2025-10-14; Redemption: 2027-07-14; Registration: 144I/Pkx D;

Deal Comments

Kukum. Qcz-Gbww Auwzcjt 2.00

Risk Retention

FO/OV - Kdg

Reinvestment Period (YRS)

8.2

Reinvestment Period End Date

Jan 22, 2004