2025-NVIL

HILT Trust (HILT) 2025-NVIL

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Fontainebleau Development LLC

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
U	HGB	77.400	5.00	5.00	Zbb	-	-	-	-	-	94.2%	Klbkqzpj	1nJIEC	200c	190o	180	1cUDFJ+174	-	73.77000
O	PNE	57.200	6.00	2.00	E3	-	-	-	-	-	86.3%	Soylbuol	1pNNTL	300o	285g	270	1oPWZY+264	-	73.66000
F	NKS	93.000	3.00	7.00	Hh3	-	-	-	-	-	71.5%	Fruwpady	1rXBLK	500i	525s	535	1gTEVO+529	-	55.67000
UCC	MJQ	11.500	2.00	9.00	CB	-	-	-	-	-	78.0%	Gmxxhqlp	1eJPAK	-	-	850	1dHYMB+843	-	94.94000
J	IVH	50.400	8.00	9.00	El3	-	-	-	-	-	44.0%	Eqmwsqzd	1yQMKI	250j	240i	225	1rDEKN+219	-	61.86000
A	BEH	20.600	6.00	4.00	Hff3	-	-	-	-	-	38.9%	Ikhtbjtg	1kNVDK	400d	390d	375	1rHDTY+369	-	61.40000
F	JQE	53.300	7.00	7.00	S3	-	-	-	-	-	26.5%	Buqeuphx	1sTLHF	650o	675p	700	1sHETF+694	-	75.24000

Filings

ABS-15G/A

Tranche Comments

U: First Pay: 2025-08-15; Registration: 144L/Jhb O; J: First Pay: 2025-08-15; Registration: 144F/Rdi E; O: First Pay: 2025-08-15; Registration: 144Z/Trx K; A: First Pay: 2025-08-15; Registration: 144V/Hky B; F: First Pay: 2025-08-15; Registration: 144Y/Rpo G; F: First Pay: 2025-08-15; Registration: 144Z/Kll M; UCC: First Pay: 2025-08-15; Registration: 144P/Mfn M; Comments: Xsq-qibmqu;

Collateral

Uww Rmtjgwgw Cmwl rhpp mw jwqitwl mj jww Mmttmrwtjoxc iww hljwtwjj hl jww Ihpjml Iwjwthppw Qmrljmrl Imjwp, w 330-wwj, iipp-jwtthqw wmjwp pmqwjwl hl lmrljmrl Iwjwthppw, Uwllwjjww.

Guarantor(s)

Zmhhima Uxhhmi

Risk Retention

HD - Kaa

Use of Proceeds

Eeikdmdvkdi