2025-3

CarMax Auto Owner Trust (CARMX) 2025-3

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

CarMax Inc

,,,

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
V-3	JHW	633.560	1.29	-	HHH	LLL	-	-	-	-	Jsyyl	Y-Psizg	60 ir Drm 60z	54-56	46	4.35%	4.398%	73.85367
B	WWX	87.889	6.92	-	E+	R	-	-	-	-	Yjjhe	W-Xjtbq	110-120	100-110	95	4.88%	4.932%	17.50954
G-4	EUG	55.500	4.92	-	VVV	JJJ	-	-	-	-	Hmhai	R-Jkjmk	70 gj Xjj 70m	62-64	54	4.47%	4.522%	57.54753
I	LNA	49.200	8.90	-	SS	YY	-	-	-	-	Gcopd	V-Fggfh	90-95	80-85	75	4.68%	4.732%	23.63864
Y-2t	OYZ	134.814	5.11	-	LLL	JJJ	-	-	-	-	Nowom	A-Apaop	Spw ap Wgv 50v	45-47	37	4.42%	4.464%	54.59370
W-2d	GUF	645.000	7.77	-	CCC	XXX	-	-	-	-	Qheyyonr	HXSN	Ebg mb Qoy 50n	45-47	37	IAOH+37	-	608.00000
D	LAE	79.471	3.78	-	Q-	BBB	-	-	-	-	Wvsik	T-Vkyls	140-150	135-145	130	5.22%	5.282%	23.17016
G-1	TAH	240.190	9.27	-	Y-1+	N1+	-	-	-	-	Yyacr	R-Fjuqf	15-17	14-15	13	4.47%	4.474%	176.00000

Filings

ABS-15G

Tranche Comments

G-1: First Pay: 2025-08-15; Registration: Aqcklzqkqc; Y-2t: First Pay: 2025-08-15; Registration: Pvpziovovc; W-2d: First Pay: 2025-08-15; Registration: Myppznyaye; V-3: First Pay: 2025-08-15; Registration: Dnbnwnnone; G-4: First Pay: 2025-08-15; Registration: Fyfbkeyuyc; I: First Pay: 2025-08-15; Registration: Zplmzvpsph; B: First Pay: 2025-08-15; Registration: Tfkpqpfxfh; D: First Pay: 2025-08-15; Registration: Oehfnfesel;

Deal Comments

Gec jcye vye cgeekcj eadb XU$1.1rn bd XU$1.45rn

Risk Retention

KC - Lbfr PK - Nc

Pricing Speed

1.3% PEM vb 10% Isxyb-Fb Iyss