| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | QEN | 16.810 | 6.92 | 2.69 | QM | - | - | SSS | - | 28.65% | - | Dwsepvrt | QEVU | - | 280 | WQPS+280 | - | 290.00000 |
| Y | MGZ | 37.280 | 3.38 | 5.68 | NJ | - | - | RR (V) | - | 36.00% | - | Lvozzqmr | DAVZ | - | 210 | EVWI+210 | - | 790.00000 |
| H | ELH | 76.200 | 4.67 | 3.53 | MD | - | - | W (E) | - | 69.61% | - | Usleesnr | TOEB | - | 230 | XVFY+230 | - | 462.00000 |
| W | GUM | 45.930 | 2.69 | 6.28 | LU | - | - | BBB (H) | - | 48.92% | - | Pyjhphek | ZSZX | - | 315 | EYXR+315 | - | 679.00000 |
| L | KQS | 811.000 | 6.97 | 8.50 | Loo | - | - | EEE | - | 77.30% | - | Hmzowrhc | PIFD | - | 145 | HZFH+145 | - | 264.00000 |
| R-L | EWB | 31.860 | 5.80 | 8.15 | OS | - | - | FFF | - | 67.61% | - | Mwdrjxaz | WZYI | - | 190 | MZVR+190 | - | 358.00000 |
Tranche Comments
L: Registration: 144J/Ykc Q;
R-L: Registration: 144O/Xxb Q;
Y: Registration: 144C/Plb C;
H: Registration: 144T/Cok V;
V: Registration: 144H/Dyu O;
W: Registration: 144R/Qxc R;
WA U/W NOI Debt Yield
4.9%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J | RGT | 31.681 | 3.60 | 7.49 | IX | - | - | SSS (E) | - | 90.95% | - | Mkfshmni | 1nC | 300b | 285 | 1jO+285 | - | 357.00000 |
| G | ISN | 991.000 | 9.80 | 8.28 | Mkk | - | - | WWW | - | 45.00% | - | Klexlpvz | 1jO | 107p | 107 | 1kE+107 | - | 195.00000 |
| Q | JHI | 96.000 | 3.87 | 3.18 | OH | - | - | DD (Q) | - | 36.57% | - | Yiiikdic | 1iC | 170w | 165 | 1sF+165 | - | 835.00000 |
| T | MLJ | 21.000 | 9.30 | 8.54 | QO | - | - | D (G) | - | 73.22% | - | Fvverply | 1bF | 200u | 200 | 1iX+200 | - | 592.00000 |
| P | CHH | 85.938 | 2.40 | 3.34 | NC | - | - | HHH | - | 26.75% | - | Ajpjhwsc | 1jE | 235s | 220 | 1sB+220 | - | 843.00000 |
| Q-S | AMA | 899.680 | 1.70 | 4.79 | NN | - | - | BBB | - | 91.52% | - | Lphuxpaz | 1sO | 140p | 130 | 1tA+130 | - | 284.00000 |
Tranche Comments
G: Registration: 144E/Yxq A;
Q-S: Registration: 144K/Evu F;
Q: Registration: 144Z/Urt F;
T: Registration: 144B/Rmn U;
P: Registration: 144V/Rvo B;
J: Registration: 144O/Gwj L;
WA U/W NOI Debt Yield
4.8%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| K | VZH | 56.470 | 9.51 | - | PF | - | - | - | MM- | - | - | Iqwujkbo | 1iN | - | 160 | 1eU+160 | - | 460.00000 |
| C-R | MTS | 53.300 | 4.13 | - | TM | - | - | - | DDD | - | - | Kdjrwlne | 1sZ | - | 135 | 1oX+135 | - | 953.00000 |
| B | FKT | 32.130 | 7.81 | - | SC | - | - | - | UU- | - | - | - | - | - | - | - | - | - |
| Z | PFD | 90.720 | 8.60 | - | MC | - | - | - | P- | - | - | Xxorxvfg | 1iN | - | 200 | 1zK+200 | - | 490.00000 |
| D | VAW | 93.800 | 8.40 | - | PS | - | - | - | UUU- | - | - | Ojshourr | 1hG | - | 255 | 1xV+255 | - | 860.00000 |
| Z | UJJ | 136.500 | 7.50 | - | Eaa | - | - | - | QQQ | - | - | Cylplqab | 1yM | - | 110 | 1oA+110 | - | 845.00000 |
| Q | KYJ | 20.700 | 7.85 | - | OD | - | - | - | X- | - | - | - | - | - | - | - | - | - |
Tranche Comments
Z: Registration: 144X/Iwp I;
C-R: Registration: 144N/Jbi K;
K: Registration: 144B/Ppa U;
Z: Registration: 144L/Qfm J;
D: Registration: 144P/Msp R;
B: Registration: 144O/Qle Q;
Q: Registration: 144C/Blf X;
WA Rem. Amrt Term (Months)
75
WA U/W NOI Debt Yield
6.5%