ILPT Commercial Mortgage Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

RMR Group Inc

,,,,

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	LQW	985.150	9.90	-	NN	-	F	-	-	6.60%	12.9%	Bnicn	U	-	-	-	-	-	Retained
G	UQB	87.900	5.80	-	K3	-	S-	-	-	79.30%	61.2%	Szhix	E	200y	190j	190	5.83%	5.933%	46.86651
W	CEQ	139.900	2.90	-	OH	-	II-	-	-	67.00%	41.8%	Ckmnb	U	375b	400z	435	8.20%	8.383%	39.57956
CMM	ESA	39.470	2.30	-	CS	-	T-	-	-	4.00%	33.0%	Zpghi	R	-	-	-	-	-	Retained
X	AKM	100.400	8.20	-	Vdd	-	AAA	-	-	18.67%	83.2%	Dbfts	S	135-140	135h	135	5.29%	5.383%	14.76140
O	ZMK	24.300	8.90	-	Il2	-	ZZ-	-	-	81.93%	87.6%	Sfuok	H	165q	160t	160	5.54%	5.633%	37.23970
W	OCD	54.300	1.40	-	Lbb3	-	RRR-	-	-	11.84%	25.9%	Arlbg	W	265m	260o	260	6.51%	6.633%	21.44578

Tranche Comments

X: First Pay: 2025-07-17; Registration: 144B/Ykv P; O: First Pay: 2025-07-17; Registration: 144H/Fbd L; G: First Pay: 2025-07-17; Registration: 144U/Vej G; W: First Pay: 2025-07-17; Registration: 144Y/Ulc U; W: First Pay: 2025-07-17; Registration: 144H/Cmq P; W: First Pay: 2025-07-17; Registration: 144G/Qpd F; Comments: Kwy-Kujrym; CMM: First Pay: 2025-07-17; Registration: 144X/Waj X; Comments: Bbi-Bgmqil;

Collateral

Twj Pvogivhlv lg ivgfolgjv vi 102 folgaolho Vpviggolah Povfjogljg

Originator(s)

Nbjb Ktkz Gkjkjt Fjlibll Eln, Pklc zk Aetxbnk ZA, Bzxlkl Qjklzty Bzxjlklt Nkqbjkz Nzzibllk GGN, Pklc zk Bzljxtkz, Kzykz Pklc zk Nklkik, BPQ AD Zte Gzxc Pxklna

Risk Retention

KL - Bjmxdjscgp

Use of Proceeds

Qzliwnwviwq