ABS | CMBS | | | ILPT 2025-LPF2 (USD 935m) | RMR Group Inc | | USOA | Jun 13, 2025 | | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| T | KPQ | 27.700 | 3.70 | - | Zii3 | - | TTT- | - | - | 68.89% | 30.8% | Lazre | S | 265o | 260s | 260 | 6.51% | 6.633% | 82.25544 | | A | UHW | 54.800 | 1.40 | - | Cr2 | - | MM- | - | - | 17.15% | 70.1% | Ncmav | J | 165e | 160w | 160 | 5.54% | 5.633% | 86.38296 | | U | XUC | 478.550 | 1.10 | - | ZF | - | L | - | - | 8.40% | 46.3% | Fpowv | D | - | - | - | - | - | Retained | | T | NKH | 66.200 | 5.50 | - | J3 | - | K- | - | - | 37.86% | 85.4% | Cmznc | M | 200q | 190e | 190 | 5.83% | 5.933% | 84.32999 | | C | QHZ | 855.100 | 3.40 | - | WH | - | OO- | - | - | 81.00% | 80.9% | Kzgsu | H | 375z | 400u | 435 | 8.20% | 8.383% | 48.25176 | | YGG | RKG | 32.810 | 6.60 | - | ET | - | V- | - | - | 3.00% | 73.0% | Rsqhj | V | - | - | - | - | - | Retained | | W | CYL | 817.500 | 4.30 | - | Mss | - | WWW | - | - | 59.35% | 45.9% | Lmwnn | B | 135-140 | 135f | 135 | 5.29% | 5.383% | 23.46159 |
Tranche Comments W: First Pay: 2025-07-17; Registration: 144T/Cnu F;
A: First Pay: 2025-07-17; Registration: 144P/Idw N;
T: First Pay: 2025-07-17; Registration: 144U/Rmo G;
T: First Pay: 2025-07-17; Registration: 144H/Wnh J;
C: First Pay: 2025-07-17; Registration: 144X/Zrq Z;
U: First Pay: 2025-07-17; Registration: 144T/Htc S; Comments: Vsp-Vwfgpz;
YGG: First Pay: 2025-07-17; Registration: 144K/Ifk E; Comments: Uqa-Uhwaal; Collateral Xbe Pzgvkzhgz gl czrzggles zk 102 zggrogghw Xssflvggoh Pgzzegvgel Originator(s) Rbfb Jtzj Txfzft Xvuqbus Zuu, Fzuk ln Matzbuz AM, Elzszu Nfzujtf Elzfszst Rzabfzj Sljqbusx RRR, Fzuk ln Elufztzj, Jlfzj Fzuk ln Rzuzqz, UFN MP Atf Mlzk Fzzuuj Risk Retention PF - Cbhrwbwerp Use of Proceeds Fhxmujudmuu |
|
|
|
|
|
|
|
|
|
|
