| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R | BVB | 602.700 | 2.90 | 8.60 | W2 | - | - | Y (L) | - | 79.88% | - | Crpkoevh | JBNX | 360i | 355 | VBUP+349 | - | 62.75623 |
| B | MWT | 268.270 | 8.90 | 2.20 | Ezz | - | - | NNN | - | 95.66% | - | Plbslabi | TJYX | 235k | 230 | ZUNO+225 | - | 85.98948 |
| B | XTH | 810.890 | 4.10 | 8.70 | Zhh3 | - | - | NZ | - | 40.80% | - | Mywkupav | YQPU | 435d | 425 | MICP+419 | - | 17.15299 |
| K | TPW | 931.800 | 2.40 | 9.90 | Zm3 | - | - | HF | - | 8.00% | - | Dbwwqyph | ELOI | 600a | 600 | PIUI+594 | - | 49.20630 |
| H | LNO | 856.800 | 5.80 | 7.20 | Quu | - | - | AA (X) | - | 15.91% | - | Jwhrltit | EGAS | 290b | 280 | DAJZ+274 | - | 57.25840 |
| NRR | FPS | 15.000 | 2.30 | 3.80 | H2 | - | - | WT | - | 6.00% | - | Bbjezxzw | YYVD | 725v | 725 | KCGK+719 | - | 93.97759 |
Tranche Comments
B: Registration: 144N Xsgn;
H: Registration: 144X Tkkd;
R: Registration: 144X Thha;
B: Registration: 144U Oghe;
K: Registration: 144Z Ncrv;
NRR: Registration: 144H Yjwv;
Collateral
Uhybphxph hp 105 ppfylbypyx ylldbl bhbyxppf 18.6 hpxxphp ET xheybdf yeyhll 31 lbybdl ypf 54 ppfpfpfyyx hyyzdbl
Use of Proceeds
Fxhybiyyeixyyivo
WA U/W NOI Debt Yield
7.60%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | OPN | 43.500 | 4.46 | - | I3 | - | - | M (J) | - | 54.76% | - | Vxvxf | PUCO | 210 | 210 | 3.95% | 3.645% | 167.69740 |
| B | CXC | 72.640 | 8.34 | - | Ow2 | - | - | JJ (D) | - | 58.45% | - | Zbgej | WSZR | 175 | 175 | 3.64% | 3.295% | 838.64121 |
| R | BWP | 93.100 | 3.30 | - | Dkk2 | - | - | OOO (V) | - | 2.52% | - | Pimss | DTXR | 260 | 260 | 3.95% | 4.145% | 79.98560 |
| B | NQB | 176.450 | 7.18 | - | Occ | - | - | XXX | - | 61.38% | - | Lmvkz | HIZB | 150 | 150 | 3.38% | 3.045% | 747.99598 |
| XHH | PYW | 57.300 | 3.48 | - | Df1 | - | - | RR (R) | - | 9.00% | - | Jpnmg | XWFT | 360 | 360 | 3.95% | 5.145% | 94.89036 |
Tranche Comments
B: Registration: 144M/Nlu C;
B: Registration: 144Z/Aux K;
Z: Registration: 144T/Zij L;
R: Registration: 144W/Rrj P;
XHH: Registration: 144A/Kwy N;
Collateral
Ymldwmqzm mw 17 ilzollzqr dzotqe-deolod zopmddlzlq ilmieldzed dmdlqzot liilmlzoldeqr 9.4oo KD lop teoellqqr qmwldep zo wmle pzddlzymdzmo letzmod lop eeltzqr imimqldep olldedd
Use of Proceeds
Pmkkxkxukxs
WA U/W NOI Debt Yield
10.1%
| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Z | CBB | 59.000 | 6.32 | - | - | - | Q- | - | XX- | 8.58% | - | Vhgyr | Yhdut | - | 140 | 4.44% | 4.149% | 877.77020 |
| HVV | GLO | 53.500 | 3.14 | - | - | - | PU | - | U+ | 1.00% | - | - | - | - | - | - | - | - |
| Y | CLP | 291.500 | 4.39 | - | - | - | DDD | - | FFF | 87.20% | - | Wakzp | Bbaec | - | 105 | 4.14% | 3.799% | 699.76550 |
| R | CEP | 67.400 | 8.95 | - | - | - | VV- | - | SS+ | 96.87% | - | Diamr | Rjdjs | - | 125 | 4.44% | 3.999% | 406.21500 |
Tranche Comments
Y: Registration: 144L Zcar;
R: Registration: 144D Nuqh;
Z: Registration: 144S Jdvc;