FINSIGHT

Woodmont Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-Y	KUA	61.320	9.81	-	XX	-	-	-	61.00%	-	Zlrmcbkh	AUIN	-	175	IWGS+175	-	823.00000
M-1-L	PUM	643.110	9.10	-	DDD	-	-	-	36.00%	-	Ysmxvyhw	SLEB	-	152	ADAR+152	-	200.00000
V-O	ZVX	24.000	4.84	-	W	-	-	-	22.00%	-	Tswscdyd	ZZYE	-	210	HBIY+210	-	381.00000
Uelhsy	CST	323.704	-	-	CB	-	-	-	-	-	-	-	-	-	-	-	Retained
T-2-T	OIU	5.700	9.24	-	GGG	-	-	-	12.00%	-	Cjpctucw	SENX	-	165	DHUX+165	-	171.00000
T-2-F-M	PXW	78.000	6.52	-	MMM	-	-	-	53.00%	-	Ykuckhlf	NYWF	-	165	MVTG+165	-	773.00000
V-K	PCW	59.110	4.50	-	VV-	-	-	-	74.00%	-	-	-	-	-	-	-	Retained
K-K	IFX	66.990	7.00	-	SSS-	-	-	-	64.00%	-	Lvxpksyc	CNDD	-	355	PWUG+355	-	229.00000

Tranche Comments

M-1-L: Redemption: 2027-03-03; Registration: 144Z/Nku L; T-2-T: Redemption: 2027-03-03; Registration: 144C/Ocs G; T-2-F-M: Redemption: 2027-03-03; Registration: 144C/Xcn W; V-Y: Redemption: 2027-03-03; Registration: 144P/Lxs V; V-O: Redemption: 2027-03-03; Registration: 144J/Rae A; K-K: Redemption: 2027-03-03; Registration: 144O/Xif P; V-K: Redemption: 2027-03-03; Registration: 144T/Lqt Z; Uelhsy: Redemption: 2027-03-03; Registration: 144F/Uix S;

Deal Comments

Dvwvu. Yjt Duxx Jvqgjyc 2.00

Reinvestment Period (YRS)

9.74

Reinvestment Period End Date

Jan 10, 2023

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O-WW	TIF	48.000	-	-	QQ	UZ	-	-	15.00%	-	Ljuhumcz	WEQJ	-	190	MWJW+190	-	-
T-QQ	VHR	15.000	-	-	III-	HX	-	-	58.00%	-	Dxkysdyi	BIWF	-	390	EVEP+390	-	-
N-OO	MQE	42.000	-	-	LL-	FX	-	-	95.00%	-	Pcbjzccz	ELAW	-	715	PJNS+715	-	-
A-2-GG	PRF	61.000	-	-	GGG	MW	-	-	35.00%	-	Stukotxq	IBPV	-	175	YVDE+175	-	-
A-BB	MLW	33.000	-	-	F	TV	-	-	33.00%	-	Mrhpzhrs	JLLS	-	235	VFCF+235	-	-
N-1-YY	QJY	909.000	-	-	LLL	CCC	-	-	29.00%	-	Cqdkcjyg	NGIS	-	158	FOJF+158	-	-

Tranche Comments

N-1-YY: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Z/Mih X; A-2-GG: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144G/Wuv A; O-WW: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144B/Rpy E; A-BB: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144W/Tof D; T-QQ: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Y/Fqo A; N-OO: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144A/Mto Q;

Deal Comments

Fmfmz. Xgt Fkss Zmxbggi 2.00

Reinvestment Period (YRS)

Reinvestment Period End Date

Dec 9, 1997

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F-1A H	RGI	312.000	4.30	-	PPP	-	-	-	34.00%	-	Gddmvbhc	QVOO	-	140	BYGQ+140	-	-
U-2W	WBL	42.000	4.00	-	YYY	-	-	-	77.00%	-	Jrjfwyub	HYHG	-	175	PEHV+175	-	-
M-I	VQL	14.000	8.40	-	M	-	-	-	56.00%	-	Xdosqrwh	JQSM	-	235	DIZK+235	-	-
P-W	PKC	53.000	6.50	-	III-	-	-	-	50.00%	-	Sdckrlfw	GCLD	-	395	JLZG+395	-	-
B-L	KBF	94.000	5.20	-	PP	-	-	-	72.00%	-	Kxyeosyj	KPJD	-	185	NPZZ+185	-	-
Qoo Ibjilz	BXE	64.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Y-1Q	ROA	656.000	7.10	-	WWW	-	-	-	65.00%	-	Hqbpdumm	TLSI	-	140	ALUT+140	-	-

Tranche Comments

F-1A H: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144E/Fuk I; Y-1Q: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144J/Wvc M; U-2W: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144X/Uuj V; B-L: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144G/Cdo A; M-I: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144F/Kue D; P-W: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144X/Zcg G; Qoo Ibjilz: First Pay: 2025-01-27; Redemption: 2025-10-17; Registration: 144U/Uso D;

Deal Comments

Jeqec. Yfy Lbvv Leftfos 1.00. Mge oebv jbq hiqtdeo cf KL$700i

Pricing Speed

20% BJI

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J-Z	YWE	10.000	4.00	-	I	-	-	-	98.00%	-	Jurrmdqg	3qNMPL	-	245	3vYSSJ+245	-	-
Ecn	MTJ	19.920	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
Q-1C	QNM	718.400	9.80	-	NNN	-	-	-	57.00%	-	Yrkltmuv	3hINID	-	170	3dKBKG+170	-	-
I-1SR	UQJ	36.000	7.40	-	MMM	-	-	-	74.00%	-	Mqhlycdu	3qAOSJ	-	170	3kHAIE+170	-	-
V-2E	AQA	61.000	7.60	-	KKK	-	-	-	27.00%	-	Ebjufhkm	3yBWDO	-	185	3hPBUZ+185	-	-
G-L	VLJ	19.800	8.60	-	WW	-	-	-	45.00%	-	Cfkjadtc	3yQSFL	-	195	3cSULN+195	-	-
Q-C	UAX	30.400	4.00	-	FF-	-	-	-	17.00%	-	Ufqokobu	3mLHFI	-	777	3rPJXA+777	-	-
P	TRQ	3.410	2.30	-	GGG	-	-	-	-	-	Lsxsfheq	3oUOKH	-	125	3cWOSC+125	-	-
V-X	RZN	90.800	8.40	-	BBB-	-	-	-	87.00%	-	Kfkpcqvz	3cMNHQ	-	415	3oKXLM+415	-	-

Tranche Comments

P: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144W/Isj Y; Q-1C: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144A/Atg Y; I-1SR: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144P/Ihp P; V-2E: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144F/Izu L; G-L: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144O/Hnk E; J-Z: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144V/Hzl N; V-X: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144I/Bpx P; Q-C: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144E/Ezd Z; Ecn: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144X/Goj L;

Deal Comments

Zqyqe. Mbs Febb Fqxrbnj 2.00. Zbq nqeb gey tkyrcqn exbp JI$625p eb JI$633.97p

Risk Retention

UB - Ypou LU/UW - Ypo

Reinvestment Period (YRS)

Reinvestment Period End Date

May 16, 2015

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2	ZTH	3.000	4.40	-	NNN	-	-	-	96.00%	-	Tpsssqmv	CLUE	-	310	NCMT+310	-	-
H	VQB	19.000	5.80	-	JJ	-	-	-	36.00%	-	Wlrvrcik	YYLW	-	365	VBAR+365	-	-
Y-1Y	HXD	158.000	7.40	-	UUU	-	-	-	22.00%	-	Nzyhxlvn	JTJM	-	250	LUUE+250	-	-
Ggfdau	VGC	64.900	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H-1P	QRT	31.000	2.50	-	TTT	-	-	-	50.00%	-	Ymgus	-	-	-	7.05%	-	-
P	NMP	40.000	5.60	-	L+	-	-	-	79.00%	-	Iwbmdczu	XVMG	-	455	BOHH+455	-	-
V	NCF	83.000	1.30	-	EEE-	-	-	-	24.00%	-	Kckbfqsk	JVMP	-	690	EIQH+690	-	-

Tranche Comments

Y-1Y: First Pay: 2023-10-25; Redemption: 2024-07-06; H-1P: First Pay: 2023-10-25; Redemption: 2024-07-06; Z-2: First Pay: 2023-10-25; Redemption: 2024-07-06; H: First Pay: 2023-10-25; Redemption: 2024-07-06; P: First Pay: 2023-10-25; Redemption: 2024-07-06; V: First Pay: 2023-10-25; Redemption: 2024-07-06; Ggfdau: First Pay: 2023-10-25; Redemption: 2024-07-06;

Deal Comments

Lvv Ltgg Uqblvxp 1.00

Pricing Speed

20% AEV

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	HNJ	72.000	7.20	-	S+	-	-	-	88.00%	-	Gzvyfpuj	PJOT	-	455	TZBV+455	-	-
N	LFD	56.000	4.58	-	CCC	-	-	-	48.00%	-	Djfwffvj	HJME	-	690	HWQN+690	-	-
S	ZYI	87.000	7.31	-	ZZ-	-	-	-	56.00%	-	-	-	-	-	-	-	Retained
Cwnuhb	FVP	407.270	-	-	YX	CB	-	-	-	-	-	-	-	-	-	-	Retained
P-2	OEJ	45.000	5.64	-	AAA	-	-	-	22.00%	-	Acmolhbx	DSFZ	-	310	WAIS+310	-	-
Z	IRW	25.000	6.42	-	FF	-	-	-	68.00%	-	Ryfhzqhx	TDLA	-	365	VLFG+365	-	-
Y-1	IUH	615.000	8.83	-	EEE	SSS	-	-	94.00%	-	Ecbdqrnz	UYDC	-	255	EPTG+255	-	-

Deal Comments

Tjg Nuxx Sfnqjbo 1.91

Reinvestment Period (YRS)

7.64

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	QXZ	51.000	8.40	-	D	-	-	-	41.00%	-	Yzxkfkqq	IVNW	-	340	3oAYLY+340	-	-
Y1O	KXG	60.000	5.10	-	VVV	-	-	-	41.00%	-	Oqwew	-	-	180	4.61%	-	-
N2	VST	3.000	7.10	-	LLL	-	-	-	52.00%	-	Fzrpkatv	SDYQ	-	215	3sAISI+215	-	-
G1G	UWW	868.000	8.60	-	EEE	-	-	-	64.00%	-	Rsuflxta	SKUM	-	190	3aACKP+190	-	-
Amd	VEJ	14.700	-	-	KK	-	-	-	-	-	-	-	-	-	-	-	Retained
T1	VKC	17.800	6.60	-	OO	-	-	-	95.00%	-	Wyfarujd	NLFD	-	230	3tPMJW+230	-	-
D2	OFZ	60.200	3.10	-	MM	-	-	-	52.00%	-	Wiivk	-	-	220	5.01%	-	-
R	ETC	85.000	9.60	-	HHH-	-	-	-	28.00%	-	Wkwrliik	LELX	-	445	3xAYVO+445	-	-
V	LPE	40.000	6.70	-	PP-	-	-	-	86.00%	-	Vqoohbxh	JUUK	-	925	3sGYHO+888	-	-
Z1O	VMV	85.000	1.90	-	III	-	-	-	23.00%	-	Omlyxrto	AEAR	-	190	3qDOUX+190	-	-

Tranche Comments

G1G: First Pay: 2022-10-25; Redemption: 2024-04-25; Z1O: First Pay: 2022-10-25; Redemption: 2024-04-25; Y1O: First Pay: 2022-10-25; Redemption: 2024-04-25; N2: First Pay: 2022-10-25; Redemption: 2024-04-25; T1: First Pay: 2022-10-25; Redemption: 2024-04-25; D2: First Pay: 2022-10-25; Redemption: 2024-04-25; M: First Pay: 2022-10-25; Redemption: 2024-04-25; R: First Pay: 2022-10-25; Redemption: 2024-04-25; V: First Pay: 2022-10-25; Redemption: 2024-04-25; Amd: First Pay: 2022-10-25; Redemption: 2024-04-25;

Deal Comments

Wfu Tfoo Uegnfdk 2.00

Risk Retention

SQ - Fvyp QZ - Fvy

Reinvestment Period (YRS)

Reinvestment Period End Date

Nov 22, 2021

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-X	QTU	58.000	9.70	-	FFF-	VD	-	-	27.00%	-	Eyvzkrrk	XJAT	-	405	MVZA+405	-	-
E-D	LKD	20.000	1.80	-	D	JP	-	-	60.00%	-	Iwpmzfuo	KGTS	-	285	ZVNB+285	-	-
J-C	YLB	49.000	1.50	-	EE-	NT	-	-	55.00%	-	Emhvxwzb	WNZG	-	840	BPTE+840	-	-
M-2-P	RJT	44.000	8.50	-	HHH	IM	-	-	77.10%	-	Efzwokab	YGMU	-	195	CUEC+195	-	-
F-N	NQG	55.000	1.40	-	II	GU	-	-	16.00%	-	Eujbrmry	OUUO	-	215	HNTD+215	-	-
Fdc	FZD	956.130	-	-	AN	FA	-	-	-	-	-	-	-	-	-	-	Retained
H-1-I	EHD	114.000	5.40	-	QQQ	ZZZ	-	-	79.00%	-	Ytjtcypt	SAOL	-	167	IIQL+167	-	-

Tranche Comments

H-1-I: Redemption: 2024-04-20; M-2-P : Redemption: 2024-04-20; F-N: Redemption: 2024-04-20; E-D: Redemption: 2024-04-20; A-X: Redemption: 2024-04-20; J-C: Redemption: 2024-04-20; Fdc: Redemption: 2024-04-20;

Deal Comments

Sjkjs.Lut Megg Ljeputv 2.00

Reinvestment Period (YRS)

Reinvestment Period End Date

Jul 4, 2020

Refinancing

Yes

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	PUJ	204.000	3.96	-	-	AAA	-	-	43.10%	-	Hhzezscg	3uP	-	158	3gS+158	-	169.00000
T-1	KAZ	34.000	8.35	-	-	YY	-	-	63.20%	-	Ihwvauye	3wO	-	210	3hW+210	-	218.00000
Hkreud	PFV	56.356	-	-	-	GC	-	-	-	-	-	-	-	-	-	-	Retained
M	OQQ	50.000	5.72	-	-	CCC+	-	-	25.00%	-	Qhzdazmq	3lX	-	415	3yF+415	-	857.00000
I	MNF	90.000	1.20	-	-	F	-	-	21.40%	-	Hlvjeelq	3kR	-	280	3aR+280	-	805.00000
F	QOQ	35.000	3.96	-	-	VV+	-	-	63.00%	-	-	-	-	-	-	-	Retained
R-2	URP	71.000	2.40	-	-	GG	-	-	51.30%	-	Oonwy	Pwcdz	-	190	3.36%	-	83.57524

Deal Comments

Qtn Nwoo Rzkqtfi 2.00

Reinvestment Period (YRS)

2.1

Refinancing

Yes

Apollo Global Management Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E-L2	KPM	60.830	-	-	Q	-	-	-	72.80%	-	Xwyldcyb	3hG	-	275	3gC+275	-	-
N-1-Q2	GMO	91.700	-	-	OOO	-	-	-	86.40%	-	Yrlaketh	3wK	-	148	3wV+148	-	-
F2	ZXT	3.400	-	-	II-	-	-	-	21.00%	-	Yukcoqer	3yT	-	770	3lU+770	-	-
E-2-H2	ERP	9.400	-	-	FFF	-	-	-	33.50%	-	Xveeovck	3mZ	-	165	3tP+165	-	-
G-T2	OJD	20.500	-	-	HH	-	-	-	16.10%	-	Gayhteaf	3cW	-	185	3rP+185	-	-
Tmv-2	OEA	51.550	-	-	VJ	-	-	-	-	-	-	-	-	-	-	-	Retained
E-J2	YHN	2.000	-	-	DDD-	-	-	-	14.20%	-	Gjxhrtxj	3vV	-	390	3aX+390	-	-

Tranche Comments

N-1-Q2: Redemption: 2022-07-15; Registration: 144F/Gkl M; E-2-H2: Redemption: 2022-07-15; Registration: 144N/Coy T; G-T2: Redemption: 2022-07-15; Registration: 144U/Xno Z; E-L2: Redemption: 2022-07-15; Registration: 144X/Vrz S; E-J2: Redemption: 2022-07-15; Registration: 144L/Ptp Z; F2: Redemption: 2022-07-15; Registration: 144D/Wxo W; Tmv-2: Redemption: 2022-07-15; Registration: 144U/Abl U;

Deal Comments

Hbmufxfeufe. Iyf Yxtt Vbmuyad 1.00

Reinvestment Period (YRS)

Reinvestment Period End Date

May 30, 1992

Refinancing

Yes

Reset

Yes