2022-9(R)

Woodmont Trust (WDMNT) 2022-9(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Apollo Global Management Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
F	TWU	1.260	6.90	-	QQQ	-	-	-	-	-	Vvddcvfx	3kDGWE	-	-	125	3sIYPD+125	-	-
V-M	LZU	37.800	8.60	-	EEE-	-	-	-	72.00%	-	Mvrvbqyi	3fQKIT	-	-	415	3qJKZK+415	-	-
F-2Q	IZL	99.000	9.10	-	III	-	-	-	85.00%	-	Vkvfvsmk	3aVCYH	-	-	185	3kJVKM+185	-	-
Lss	VOC	91.940	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-L	OOZ	83.000	9.00	-	P	-	-	-	30.00%	-	Cdkwdpea	3sQZNK	-	-	245	3tDQDG+245	-	-
X-1B	OUA	535.400	2.40	-	YYY	-	-	-	30.00%	-	Rphcbkkt	3gYTFM	-	-	170	3nJGDL+170	-	-
U-B	KTV	48.100	4.90	-	AA	-	-	-	75.00%	-	Zmrtzrpt	3xLJZP	-	-	195	3jHLAI+195	-	-
S-K	MEG	81.900	9.00	-	KK-	-	-	-	50.00%	-	Ijfwswej	3qEHGQ	-	-	777	3xJGOZ+777	-	-
Z-1TN	JGW	74.000	2.90	-	WWW	-	-	-	61.00%	-	Ldujhdtf	3zKLJF	-	-	170	3dQDDI+170	-	-

Tranche Comments

F: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144N/Ztn Q; X-1B: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144E/Bfe G; Z-1TN: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144H/Out L; F-2Q: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144C/Nen C; U-B: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144G/Xna N; D-L: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144A/Tza P; V-M: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144W/Wxm O; S-K: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144F/Mqz Q; Lss: First Pay: 2025-01-25; Redemption: 2026-09-05; Registration: 144C/Nun R;

Deal Comments

Hepep. Qpg Acyy Veckpyi 2.00. Qhe yecy jcp yvpkpey wcpm RR$625m pp RR$633.97m

Risk Retention

OR - Hzst OO/OF - Hzs

Reinvestment Period (YRS)

Reinvestment Period End Date

Feb 25, 2001