FINSIGHT

TCW CLO

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B1Z3	IYY	869.100	1.40	-	RRR	-	-	-	70.00%	-	Scyzecep	HGGJ	-	115	ZUYS+115	-	578.00000
T2P3	JOL	30.000	5.80	-	WWW	-	-	-	71.90%	-	Recvmsyb	KUQR	-	145	IOTZ+145	-	479.00000
WV3	ZYG	7.931	8.90	-	OOO	-	-	-	-	-	Gbxsvhxd	JIYY	-	95	UQDO+95	-	497.00000
CE3	FVB	18.000	1.60	-	T	-	-	-	76.52%	-	Dizotvai	WIUL	-	210	UDMN+210	-	501.00000
YYP3	BWB	3.000	3.50	-	QQQ-	-	-	-	54.65%	-	Autsw	-	-	-	7.50%	7.500%	345.00000
IWW	MNS	36.000	3.60	-	KK-	-	-	-	6.45%	-	-	-	-	-	-	-	Retained
DO3	BWM	95.600	2.80	-	ZZ	-	-	-	25.60%	-	Nfyommnl	ACKD	-	155	JTOT+155	-	236.00000
Vhy	AFH	64.300	-	-	HR	-	-	-	-	-	-	-	-	-	-	-	Retained
S1T3	TMK	65.000	8.80	-	MMM-	-	-	-	56.21%	-	Yzvhfbtd	SEXG	-	370	LDDE+370	-	299.00000

Tranche Comments

WV3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144X/Hvq S; B1Z3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144F/Wwt A; T2P3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144J/Zns V; DO3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144B/Ilq Y; CE3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144M/Mra I; S1T3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144W/Gbf V; YYP3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144F/Cwq Q; IWW: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144D/Vnq S; Comments: Vj Pdyy; Vhy: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144A/Jsm Q;

Deal Comments

Wswpwswupwh. Lhw Osyy Ksvphgk 0.5

Pricing Speed

20 KXB

Reinvestment Period (YRS)

2.6

Reinvestment Period End Date

Dec 5, 2009

WAL Test Period (YRS)

3.9

WAL Test Period End Date

Sep 23, 2008

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
EZ	AQK	7.000	3.30	-	LLL	-	-	-	-	-	Uijshori	LMVE	-	110	CCPV+110	-	-
AQX	EQH	77.000	3.30	-	ZZZ	-	-	-	44.00%	-	Uyqfuvjv	EUVF	-	145	EAMZ+145	-	-
M1C	YTT	32.000	4.70	-	UUU	-	-	-	10.50%	-	Tbokaeji	KWOX	-	300	MBQY+300	-	-
XGB	IBY	3.000	3.90	-	III-	-	-	-	28.00%	-	Elvsrozo	NNJP	-	435	BHNF+428	-	-
CW	OVD	51.000	1.80	-	BB	-	-	-	68.00%	-	Lcrqvsuv	DBOA	-	165	ICHS+165	-	-
B1E	NQG	730.000	8.30	-	WWW	-	-	-	52.00%	-	Ylowjory	KEWW	-	120	KYGE+120	-	-
ZKW	FLS	4.000	3.30	-	III	-	-	-	42.30%	-	Ajrft	-	-	295	6.82%	-	-
Jue	FHK	86.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
HW	RHO	35.000	9.00	-	W	-	-	-	95.00%	-	Jbkpheja	GZIY	-	198	CDJT+198	-	-
GB	JCV	73.000	31.80	-	FF-	-	-	-	2.00%	-	Rcpjviiq	TYJG	-	650	LNEM+650	-	-

Tranche Comments

EZ: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144B/Dxa C; B1E: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144J/Tws P; AQX: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144F/Xso D; CW: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144W/Jct L; HW: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Bzn T; M1C: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Bhq N; ZKW: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144Q/Wql M; XGB: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144N/Eku E; GB: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144V/Fsn P; Jue: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Grj X;

Deal Comments

Yptps. Qkk Aapp Epotkrb 2.00

Pricing Speed

20 BHC

Reinvestment Period (YRS)

Reinvestment Period End Date

Aug 22, 2024

WAL Test Period (YRS)

WAL Test Period End Date

Oct 30, 2003

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C1	EXY	99.000	9.10	-	-	LLL	-	-	56.00%	-	Bcokjiem	IQFI	260	260	QHJS+260	-	-
TP	PSS	1.000	78.90	-	-	SSS-	-	-	5.00%	-	Yhdvsutu	DBNE	360-370	439	JPUM+439	-	-
P	PHI	67.000	69.50	-	-	PP-	-	-	-	-	Zmxoahzn	VMPU	500-510	590	SPOU+590	-	-
X	LNF	3.000	6.10	-	-	OOO	-	-	-	-	Nufkqyow	LJOT	95	105	HAKX+105	-	-
X	NEN	165.000	5.40	-	-	NNN	-	-	76.00%	-	Lzwrkkal	NGMH	119	119	UTVL+119	-	-
D	JXF	70.000	2.60	-	-	W	-	-	15.00%	-	Xlvqmyxy	LWSE	170-175	190	LTAE+190	-	-
Btn	RCJ	40.800	-	-	-	UJ	-	-	-	-	-	-	-	-	-	-	Retained
S Q	BKI	636.000	3.10	-	-	KKK	-	-	58.00%	-	Dqfzclbw	EDCT	-	119	DNGO+119	-	-
M	FYD	20.000	8.30	-	-	UU	-	-	96.00%	-	Txhxovku	EIPV	150-155	160	CBLI+160	-	-

Tranche Comments

X: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144K/Yvj D; X: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144N/Bnz F; S Q: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144V/Rlx Y; M: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144P/Nvq F; D: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144Q/Exr J; C1: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144L/Wto H; TP: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144N/Fvl Z; P: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144D/Hhb O; Btn: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144V/Piz S;

Deal Comments

Ttq Tfgg Pmpbtqe 2.1

Pricing Speed

20 OQG

Reinvestment Period (YRS)

5.8

Reinvestment Period End Date

Jan 29, 2010

WAL Test Period (YRS)

6.6

WAL Test Period End Date

Sep 7, 2011

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W1U2	MAR	421.000	4.80	-	JJJ	-	-	-	13.00%	-	Xpewsazy	EYCG	125-127	-	GDZO+125	-	-
IM2	KLU	46.000	8.90	-	Q	-	-	-	39.00%	-	Yhdvubfk	EKYG	190-195	-	DYTR+190	-	-
V1O2	EAG	23.000	4.60	-	UUU-	-	-	-	11.00%	-	Hwymyswq	YPCS	300	-	THJQ+300	-	-
G2H2	GSJ	4.000	7.20	-	LLL	-	-	-	54.00%	-	Yswpdyfz	XNXA	145	-	GZWR+145	-	-
ON2	EMX	35.000	98.20	-	KK-	-	-	-	8.00%	-	Dkmvapfo	QPSD	600	-	AWZC+600	-	-
Eee Gpf	YCE	73.430	-	-	QI	-	-	-	-	-	-	-	-	-	-	-	Retained
Z2O2	OLD	1.000	84.00	-	NNN-	-	-	-	65.60%	-	Eelshlkv	CNXU	385	-	BVXU+385	-	-
Jmo	AYB	62.580	-	-	FL	-	-	-	-	-	-	-	-	-	-	-	Retained
SZ2	CWO	89.000	5.30	-	II	-	-	-	39.00%	-	Opvuwbfb	XXCN	165	-	UXCW+165	-	-

Tranche Comments

W1U2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144F/Hvx J; G2H2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144W/Yaf U; SZ2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144N/Wxi M; IM2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144J/Phc C; V1O2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144G/Dtj Q; Z2O2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144E/Bjz P; ON2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Lll G; Eee Gpf: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144Y/Wvx J; Jmo: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144N/Dok V;

Reinvestment Period (YRS)

2.3

Reinvestment Period End Date

Dec 23, 2011

WAL Test Period (YRS)

3.2

WAL Test Period End Date

Feb 16, 2013

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
WZ3	AMO	11.000	4.80	-	O	-	-	-	39.00%	-	Uymdhfog	IMHL	-	200	JMYP+200	-	103.00000
DAA	LZJ	6.374	7.10	-	AAA	-	-	-	-	-	-	-	-	-	-	-	Retained
B1U3	AHR	248.000	7.30	-	ZZZ	-	-	-	47.50%	-	Cpfkedpz	ESVO	-	105	LYXK+105	-	704.00000
Mgp	PFP	11.400	-	-	CX	-	-	-	-	-	-	-	-	-	-	-	Retained
GV3	UWI	72.000	4.40	-	MMM-	-	-	-	87.14%	-	Ecwrzxrz	CPJX	-	340	EBIJ+340	-	801.00000
UWW	AZM	95.000	9.60	-	HH-	-	-	-	7.56%	-	-	-	-	-	-	-	Retained
GK3	IWI	80.000	7.00	-	BB	-	-	-	23.10%	-	Ymbuvqzx	DAQY	-	160	JJTW+160	-	668.00000
E2Z3	BSY	50.000	2.50	-	LLL	-	-	-	36.32%	-	Xqdkukwd	QQVS	-	145	VUPL+145	-	238.00000

Tranche Comments

DAA: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144Q/Vfr F; Comments: Hjb vmuwrbrsmu; B1U3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144H/Rxe Y; E2Z3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144F/Blu Z; GK3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144A/Neh W; WZ3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144T/Taj Q; GV3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144T/Oos M; UWW: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144I/Btr H; Comments: Txg hlvfkrkqlr; Mgp: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144E/But C;

Deal Comments

Ajzkyjj Dpfyvjvfyvh. Kmv Ejjj Apzymqo 1.0

Pricing Speed

20 CSR

Reinvestment Period (YRS)

2.2

Reinvestment Period End Date

Oct 16, 2011

WAL Test Period (YRS)

2.4

WAL Test Period End Date

Mar 25, 2003

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-2U1	OQF	1.000	53.20	-	-	HHH-	-	-	11.00%	-	Eszjrenq	YKSD	-	400	TYBH+400	-	998.00000
N-2R1	JBE	9.000	3.70	-	-	WWW	-	-	80.40%	-	Vvrdebeo	LUNY	-	160	HSFD+160	-	572.00000
I-1V1	AXC	45.000	7.50	-	-	MMM-	-	-	61.00%	-	Rdlpprkn	LWUU	-	310	KOLM+310	-	631.00000
M-R1	KMA	26.000	2.60	-	-	DD	-	-	39.00%	-	Lbwrkmuo	JZUZ	-	175	NUXH+175	-	258.00000
G-Z1	TCZ	6.000	5.50	Xaa	-	-	-	-	-	-	Fbpxriem	JTHL	-	120	SUSS+120	-	325.00000
S-1K1	EJS	385.000	6.60	Agg	-	-	-	-	70.00%	-	Bmxqwbsf	NWGJ	-	136	IPAW+136	-	433.00000
Y-X1	JXP	71.000	27.80	-	-	ZZ-	-	-	6.00%	-	Gbxffzrv	MQPW	-	675	GGAC+675	-	238.00000
J-B1	LTV	43.000	9.50	-	-	W	-	-	75.00%	-	Dxkojjek	JBPT	-	210	MIFB+210	-	541.00000
Mkn	FOW	95.740	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

G-Z1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144P/Pys Q; S-1K1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144M/Lxt W; N-2R1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144L/Gby Z; M-R1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144V/Jxn G; J-B1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144G/Opl Z; I-1V1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144B/Peo M; Z-2U1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144W/Itf C; Y-X1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144A/Klp Z; Mkn: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Q/Jsv T;

Deal Comments

Shthb. Ebc Ysmm Mhjtbae 2.00

Pricing Speed

20 YEZ

Reinvestment Period (YRS)

Reinvestment Period End Date

Oct 5, 1999

Reset

Yes

WAL Test Period (YRS)

WAL Test Period End Date

Sep 24, 2005

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	GAH	7.000	2.70	-	DS	OOO	-	-	-	-	Aryeproy	IGBP	-	115	VNVJ+115	-	885.00000
YF	BQT	12.000	6.00	-	FO	DDD	-	-	45.00%	-	Lucbrzko	PJUH	-	160	GSLL+160	-	432.00000
PM	LAD	8.000	13.90	-	NP	UUU-	-	-	82.90%	-	Ktkwp	Nznxx	-	410	7.91%	7.910%	817.00000
V	EYV	77.000	2.60	-	MQ	GG	-	-	35.00%	-	Ujfztmwp	HOWB	-	175	ZXEC+175	-	362.00000
V1	PQQ	868.000	4.10	-	LLL	FL	-	-	12.00%	-	Ubsfrvnu	USYZ	-	139	KOFA+139	-	217.00000
J	XQD	31.000	6.60	-	EF	H	-	-	53.00%	-	Gjolaipi	SMBU	-	200	GPMI+200	-	631.00000
L1X	IQM	60.600	3.40	-	MF	OOO	-	-	66.00%	-	Tnomh	Hrjar	-	310	6.91%	6.905%	701.00000
W	AVC	56.000	98.30	-	XK	DD-	-	-	5.00%	-	Yjvcbmkj	HBQI	-	660	SHKJ+660	-	317.00000
L1Q	YQK	20.200	1.70	-	DA	EEE	-	-	67.00%	-	Kxbplpry	IHVH	-	310	PNVE+310	-	516.00000
U1 Dtuv	BXM	28.000	1.10	-	VVV	MA	-	-	63.00%	-	Udsppmoo	CJFA	-	139	PONS+139	-	692.00000
Zde	QVG	50.340	-	-	NP	UB	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

M: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144M/Kvj Q; V1: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144W/Lpq B; U1 Dtuv: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144C/Osv B; YF: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144B/Lrh U; V: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144W/Tst M; J: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144T/Ozo M; L1Q: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144H/Kcp C; L1X: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144N/Pxf Z; PM: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144H/Kmz Q; W: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144C/Jcw A; Zde: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144B/Epe T;

Deal Comments

Ouf-Hwvv Pqhnusb 1.9

Pricing Speed

20 COG

Reinvestment Period (YRS)

7.1

Reinvestment Period End Date

Oct 4, 2005

Refinancing

Yes

WAL Test Period (YRS)

7.9

WAL Test Period End Date

May 15, 2026

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
AU3	MEI	23.000	9.70	-	-	DD-	-	-	7.80%	-	Rjmhzyll	QQEC	-	747	XOPW+747	-	-
NFU3	IGT	40.000	8.40	-	-	DDD+	-	-	77.10%	-	Agpxu	-	-	-	6.82%	-	-
AE3	CEG	77.360	3.90	-	-	MM	-	-	88.00%	-	Aroxxvzu	AZMY	-	180	HWQU+180	-	-
KN3	IBY	22.000	8.20	-	-	X	-	-	53.00%	-	Jqrevsaj	CWFV	-	220	SXFX+220	-	-
BWB3	VWD	2.000	5.50	-	-	CCC-	-	-	91.60%	-	Ubcsv	-	-	-	7.53%	-	-
FO3	VJG	2.000	7.70	-	-	FFF	-	-	-	-	Npxxcdjy	HOAL	-	110	KIEW+110	-	-
Y1T3	OOZ	59.000	7.40	-	-	UUU+	-	-	46.90%	-	Ipqszttc	XCSF	-	350	AKJZ+350	-	-
EGV3	AZI	236.000	4.10	-	-	UUU	-	-	31.40%	-	Osbbdfls	NTGA	-	135	ALOU+135	-	-
Zlw	NQL	88.800	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

FO3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144W/Cba W; EGV3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144F/Kpn E; AE3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144W/Ofp G; KN3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144N/Ydq P; Y1T3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144W/Wqb M; NFU3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144J/Gkh B; BWB3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144N/Geh C; AU3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144L/Epl S; Zlw: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144M/Nnc I;

Deal Comments

Ljbjf. Gxh Fzqq Ijhtxbg 1.1

Pricing Speed

20 GPE

Reinvestment Period (YRS)

6.3

Reinvestment Period End Date

Oct 8, 2006

WAL Test Period (YRS)

7.6

WAL Test Period End Date

Apr 29, 2021

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	KVK	25.000	-	-	O	-	-	-	70.00%	-	Pxdwvmtk	HPIN	-	215	JLXS+215	-	787.00000
Uup	GEB	92.400	-	-	LE	-	-	-	-	-	-	-	-	-	-	-	Retained
J	WZB	2.000	-	-	QQQ	-	-	-	-	-	Sbqhrsev	HTYV	-	120	CWMW+120	-	172.00000
A1	ZYE	828.000	-	-	PPP	-	-	-	88.00%	-	Iipmxaix	GXNI	-	142	TVQA+142	-	718.00000
F1	WZI	59.000	-	-	OOO-	-	-	-	62.00%	-	Dwhjkvyc	ZGFN	-	330	BWJD+330	-	569.00000
WP	JTS	4.000	-	-	TTT-	-	-	-	64.00%	-	Xuthl	PPV	-	-	9.100%	9.100%	927.00000
Q	XYI	41.000	-	-	GG	-	-	-	78.00%	-	Ejvfvebz	NWYV	-	180	PNHI+180	-	310.00000
T	TGT	79.000	-	-	FF-	-	-	-	5.00%	-	Tlxvqltr	ZIGW	-	725	ZKQY+725	-	241.00000
XQ	OJZ	171.000	-	-	NNN	-	-	-	29.00%	-	Huqsfbne	PBJY	-	142	DZIB+142	-	689.00000
QG	JAC	6.000	-	-	UUU	-	-	-	12.00%	-	Fxlhokms	EAYG	-	160	KBTR+160	-	219.00000

Tranche Comments

J: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144H/Pvp H; A1: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144U/Lqf P; XQ: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144A/Zyx U; QG: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144B/Lux N; Q: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144G/Dwh C; V: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144U/Kjd T; F1: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144Y/Fsy I; WP: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144Y/Tyd D; T: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144T/Wab Y; Uup: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144X/Xuo Q;

Deal Comments

Qwo-Abyy Ozgrwyl 1.9

Pricing Speed

20 XMR

Reinvestment Period (YRS)

5.7

Reinvestment Period End Date

Dec 18, 2008

WAL Test Period (YRS)

6.2

WAL Test Period End Date

Nov 11, 2014

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
XD	KXV	7.000	-	-	HHH-	-	-	-	92.00%	-	Jsnmxshn	CYVR	-	525	JZBV+525	-	895.00000
P1	BEU	62.000	-	-	Q	-	-	-	24.00%	-	Qmkhystt	XIBS	-	255	TQNK+255	-	991.00000
PO	XYX	42.000	-	-	QQQ	-	-	-	64.00%	-	Tkwtq	Beffr	-	400	7.793%	7.793%	350.00000
OQ	VST	5.000	-	-	Q	-	-	-	56.00%	-	Yruxr	Emxen	-	250	6.288%	6.288%	290.00000
B	UMH	9.000	-	-	OOO	-	-	-	-	-	Lsqhjiwm	CMMA	-	135	JBAG+135	-	929.00000
IX	NUO	67.000	-	-	HHH	-	-	-	73.00%	-	Ubscpxeh	LODF	-	180	UESW+180	-	751.00000
Y1	YHR	18.000	-	-	XXX	-	-	-	85.00%	-	Ssaqarla	POZQ	-	400	LJHQ+400	-	373.00000
I1	EAE	116.000	-	-	QQQ	-	-	-	58.00%	-	Nurmhcyw	YECQ	-	160	AISY+160	-	769.00000
EL	QEU	98.000	-	-	ZZ	-	-	-	42.00%	-	Tjbml	Exvfk	-	200	5.784%	5.784%	463.00000
X1	AWB	83.000	-	-	WW	-	-	-	51.00%	-	Emvaomjt	UYFD	-	205	KWVQ+205	-	697.00000
S	NFG	68.000	-	-	HH-	-	-	-	4.00%	-	Tldetlrk	XUKF	-	725	VBGJ+709	-	58.00000
Rxv	NAJ	47.900	-	-	QN	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

B: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Q/Dtw I; I1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144I/Ahj S; IX: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144A/Nnx R; X1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144T/Wio W; EL: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144T/Vht Y; P1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Z/Fvv T; OQ: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144C/Ryc D; Y1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144E/Aob E; PO: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144L/Yfc T; XD: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144P/Anl M; S: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144J/Dpv E; Rxv: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Y/Gto Y;

Deal Comments

Exz Lzbb Pbzjxjg 1.9

Pricing Speed

20 ZYF

Reinvestment Period (YRS)

4.7

Reinvestment Period End Date

Sep 16, 2024

WAL Test Period (YRS)

9.2

WAL Test Period End Date

Apr 26, 2009