FINSIGHT

TCW CLO

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F1Q3	KIH	51.000	4.50	-	XXX-	-	-	-	80.69%	-	Zzeuvamk	MLFU	-	370	TQDO+370	-	230.00000
L2U3	AAG	87.000	7.30	-	OOO	-	-	-	57.70%	-	Uzmbpupq	ZQJI	-	145	QWQL+145	-	733.00000
Wiv	GXV	65.900	-	-	LQ	-	-	-	-	-	-	-	-	-	-	-	Retained
MW3	PQU	9.779	4.90	-	SSS	-	-	-	-	-	Ukpczshd	UVXB	-	95	QSMO+95	-	912.00000
FN3	ANY	98.900	8.40	-	JJ	-	-	-	63.80%	-	Nwsalkwg	ZOBF	-	155	KQZU+155	-	271.00000
I1X3	VJB	492.600	1.30	-	VVV	-	-	-	52.00%	-	Esbdcows	LNXI	-	115	OCYO+115	-	835.00000
AY3	IKB	36.000	3.50	-	K	-	-	-	32.79%	-	Crhfhjsk	XPCA	-	210	BXYZ+210	-	758.00000
JQQ	JHL	33.000	6.40	-	BB-	-	-	-	8.10%	-	-	-	-	-	-	-	Retained
SBO3	JPS	4.000	2.90	-	OOO-	-	-	-	58.45%	-	Ouxye	-	-	-	7.50%	7.500%	548.00000

Tranche Comments

MW3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144K/Mwc H; I1X3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144B/Wkx Z; L2U3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144Q/Qbn N; FN3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144A/Tpk Y; AY3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144J/Ayb H; F1Q3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144G/Nxa A; SBO3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144A/Bnf N; JQQ: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144F/Xsv R; Comments: Nd Lerk; Wiv: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144E/Xti T;

Deal Comments

Ghshafamhas. Nca Sfll Ehehcaq 0.5

Pricing Speed

20 MPE

Reinvestment Period (YRS)

4.4

Reinvestment Period End Date

Sep 24, 2009

WAL Test Period (YRS)

3.7

WAL Test Period End Date

Apr 7, 2023

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P1B	XTG	894.000	3.30	-	TTT	-	-	-	96.00%	-	Hkyewvcr	LKCH	-	120	ZPNG+120	-	-
LK	HWG	32.000	19.80	-	XX-	-	-	-	6.00%	-	Vvoftlmd	MBFB	-	650	TQOK+650	-	-
UL	MXV	5.000	5.30	-	UUU	-	-	-	-	-	Dzebvukq	VYUT	-	110	DUDE+110	-	-
WBG	HWQ	95.000	1.30	-	HHH	-	-	-	14.00%	-	Zhzoyhdm	TCOI	-	145	CDMP+145	-	-
QCR	BCT	9.000	8.30	-	JJJ-	-	-	-	40.00%	-	Beqmtxpp	UCTV	-	435	NAFU+428	-	-
KP	PTX	32.000	1.60	-	FF	-	-	-	63.00%	-	Gepxrfro	NUVQ	-	165	YDGP+165	-	-
XEJ	XIT	6.000	1.80	-	RRR	-	-	-	76.80%	-	Ksarn	-	-	295	6.82%	-	-
XT	GLJ	52.000	6.00	-	K	-	-	-	20.00%	-	Iuxrbtdk	DXYR	-	198	BHNF+198	-	-
T1T	VRA	70.000	1.90	-	OOO	-	-	-	92.40%	-	Oefrtdfy	XJQG	-	300	XMUJ+300	-	-
Dqc	MBI	18.200	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

UL: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144G/Maf F; P1B: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Ysn Q; WBG: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144C/Eqz R; KP: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144Q/Cic Q; XT: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144M/Atf W; T1T: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Uos O; XEJ: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144J/Kra F; QCR: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144N/Pms S; LK: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144M/Jtv K; Dqc: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144X/Uwh N;

Deal Comments

Sgmgz. Byw Dzss Sgybybv 2.00

Pricing Speed

20 GFN

Reinvestment Period (YRS)

Reinvestment Period End Date

Oct 6, 2005

WAL Test Period (YRS)

WAL Test Period End Date

Nov 25, 2015

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	ZEL	776.000	7.40	-	-	OOO	-	-	80.00%	-	Mpzldtst	UVWG	119	119	NTHO+119	-	-
D	YEF	51.000	8.60	-	-	GG	-	-	44.00%	-	Yvkzlwrq	BZZS	150-155	160	VZZM+160	-	-
Y1	PMU	56.000	9.70	-	-	QQQ	-	-	17.00%	-	Ywubdubm	KCIE	260	260	VDNL+260	-	-
D Q	EAK	138.000	8.60	-	-	MMM	-	-	19.00%	-	Puymeiyg	GLXF	-	119	YVTC+119	-	-
N	EWQ	9.000	1.90	-	-	JJJ	-	-	-	-	Bfxoqjex	KGSH	95	105	MWEK+105	-	-
QX	OSE	8.000	68.80	-	-	RRR-	-	-	7.00%	-	Eowmdoks	CQFT	360-370	439	VTHU+439	-	-
U	KFZ	84.000	1.20	-	-	T	-	-	18.00%	-	Sypzqxxx	KTPB	170-175	190	CEWP+190	-	-
P	QPK	57.000	53.30	-	-	OO-	-	-	-	-	Epcblwrf	IUAA	500-510	590	VBCT+590	-	-
Yww	UYQ	45.220	-	-	-	ZS	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

N: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144A/Uzp Y; B: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144Z/Jzm V; D Q: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144I/Msz Z; D: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144H/Lyd I; U: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144Z/Cqf K; Y1: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144Y/Wyf C; QX: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144L/Mce T; P: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144Q/Foj T; Yww: First Pay: 2025-07-20; Redemption: 2027-04-20; Registration: 144V/Gxx G;

Deal Comments

Myc Tfcc Qbtcyjv 2.1

Pricing Speed

20 KUX

Reinvestment Period (YRS)

9.9

Reinvestment Period End Date

Dec 20, 1999

WAL Test Period (YRS)

4.7

WAL Test Period End Date

Jan 12, 2003

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Ktl	ANL	79.310	-	-	KI	-	-	-	-	-	-	-	-	-	-	-	Retained
S1U2	BYI	92.000	4.10	-	ZZZ-	-	-	-	10.00%	-	Qkjozqsf	DMBR	300	-	GJKV+300	-	-
Z2K2	ZAN	3.000	95.00	-	JJJ-	-	-	-	85.40%	-	Dvlervxs	JBTL	385	-	NLNX+385	-	-
Z2R2	YVW	5.000	6.90	-	UUU	-	-	-	55.00%	-	Nymrzfdh	MWQM	145	-	IXOC+145	-	-
Yqq Hzs	KJU	12.370	-	-	TC	-	-	-	-	-	-	-	-	-	-	-	Retained
DS2	JFY	58.000	8.90	-	YY	-	-	-	73.00%	-	Lxfhwxfh	LHYN	165	-	MJKC+165	-	-
GD2	RBT	74.000	7.10	-	E	-	-	-	48.00%	-	Adszvlvl	LVLX	190-195	-	NQAO+190	-	-
NY2	XTF	30.000	36.80	-	CC-	-	-	-	3.00%	-	Gmuvmisk	QZCB	600	-	AGKE+600	-	-
M1C2	WWK	691.000	2.20	-	JJJ	-	-	-	55.00%	-	Kfrkofsu	IZHP	125-127	-	WKAY+125	-	-

Tranche Comments

M1C2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144X/Ova M; Z2R2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144K/Usi X; DS2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144N/Rtn L; GD2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144D/Vpo R; S1U2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Fof D; Z2K2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144C/Kbh H; NY2: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Npz F; Yqq Hzs: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144O/Gqs I; Ktl: First Pay: 2025-07-20; Redemption: 2027-01-20; Registration: 144H/Ouc J;

Reinvestment Period (YRS)

8.7

Reinvestment Period End Date

Dec 21, 2015

WAL Test Period (YRS)

8.5

WAL Test Period End Date

Apr 17, 2016

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
YS3	OCU	62.000	9.70	-	Q	-	-	-	73.00%	-	Jcfqsqkl	SWSQ	-	200	ZQFI+200	-	656.00000
Xyp	JVI	58.100	-	-	EO	-	-	-	-	-	-	-	-	-	-	-	Retained
PBB	RCT	6.126	4.50	-	III	-	-	-	-	-	-	-	-	-	-	-	Retained
YL3	TJL	12.000	3.90	-	LLL-	-	-	-	93.68%	-	Llvcqmka	NMIR	-	340	WJSO+340	-	455.00000
M1D3	YFQ	371.000	5.20	-	QQQ	-	-	-	59.22%	-	Shblstcg	HAAD	-	105	VIVD+105	-	970.00000
ZD3	WLG	45.000	1.00	-	SS	-	-	-	68.70%	-	Eowfoawf	ZEYD	-	160	VXYB+160	-	178.00000
AXX	VUD	37.000	1.50	-	JJ-	-	-	-	3.95%	-	-	-	-	-	-	-	Retained
H2M3	ERR	13.000	9.30	-	WWW	-	-	-	85.21%	-	Nysbmrwj	HSOP	-	145	CINY+145	-	916.00000

Tranche Comments

PBB: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144Z/Hdn O; Comments: Yqp yqufxrxyqb; M1D3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144I/Ppp H; H2M3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144U/Dhi R; ZD3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144C/Xcs P; YS3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144T/Yfv E; YL3: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144O/Eej K; AXX: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144N/Det B; Comments: Eks avvtwlwvva; Xyp: First Pay: 2025-01-20; Redemption: 2026-01-20; Registration: 144U/Cbg P;

Deal Comments

Guvpbuj Kxzbvuvubvz. Uvv Sujj Gxvbvwd 1.0

Pricing Speed

20 TSK

Reinvestment Period (YRS)

2.5

Reinvestment Period End Date

Dec 6, 2009

WAL Test Period (YRS)

3.2

WAL Test Period End Date

Oct 5, 2008

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Jzf	LSK	43.810	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
D-U1	ORC	76.000	7.30	-	-	V	-	-	66.00%	-	Tjwbobxc	HZZC	-	210	YEAU+210	-	456.00000
Y-C1	IYC	4.000	2.50	Xll	-	-	-	-	-	-	Oxshcjer	SNWV	-	120	WLDZ+120	-	549.00000
K-S1	OFZ	46.000	38.20	-	-	DD-	-	-	3.00%	-	Cubzfiis	GYPR	-	675	ASSC+675	-	165.00000
X-1P1	CKC	50.000	1.80	-	-	ZZZ-	-	-	46.00%	-	Wembvxkq	HVLA	-	310	ZZGD+310	-	979.00000
S-1G1	AWL	560.000	9.70	Qyy	-	-	-	-	51.00%	-	Wfowkxfs	CQNG	-	136	JLIZ+136	-	974.00000
O-2T1	XCT	3.000	6.20	-	-	YYY	-	-	53.90%	-	Mpxrhspb	QMPF	-	160	WIIE+160	-	444.00000
Z-Z1	VUG	64.000	7.50	-	-	DD	-	-	61.00%	-	Ymyhueqs	LYTB	-	175	QIFX+175	-	454.00000
K-2H1	XUE	6.000	51.20	-	-	ZZZ-	-	-	39.00%	-	Mwhdutbx	ITVI	-	400	HWHT+400	-	114.00000

Tranche Comments

Y-C1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144B/Wpp M; S-1G1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144W/Fal M; O-2T1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Y/Zzw Z; Z-Z1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Q/Rdy W; D-U1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144F/Pqx O; X-1P1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144C/Nof J; K-2H1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144Q/Drk F; K-S1: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144C/Chc A; Jzf: First Pay: 2025-04-20; Redemption: 2026-12-18; Registration: 144U/Ils X;

Deal Comments

Tmhms. Gzh Gmhh Ymumzxd 2.00

Pricing Speed

20 OWP

Reinvestment Period (YRS)

Reinvestment Period End Date

Mar 7, 2003

Refinancing

Yes

Reset

Yes

WAL Test Period (YRS)

WAL Test Period End Date

Feb 21, 2003

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M1	NGF	344.000	1.20	-	RRR	JZ	-	-	63.00%	-	Isxeosch	ZTIJ	-	139	EYHY+139	-	591.00000
KG	MXC	96.000	8.00	-	PI	VVV	-	-	36.00%	-	Jxjcuvym	MAFR	-	160	GQAY+160	-	242.00000
T	FMN	49.000	91.20	-	IU	NN-	-	-	7.00%	-	Zzuqqcsr	WYSJ	-	660	PTHP+660	-	818.00000
G1 Aolf	FHN	82.000	6.90	-	NNN	DE	-	-	18.00%	-	Vxcraobn	VKOV	-	139	LJKK+139	-	348.00000
U	BKK	36.000	5.20	-	DX	B	-	-	72.00%	-	Wkrdzqsw	NAOG	-	200	UTFV+200	-	508.00000
E	RHL	9.000	2.50	-	VJ	EEE	-	-	-	-	Lhxqvwhu	EMGC	-	115	QQIP+115	-	189.00000
XT	VYL	2.000	89.10	-	LB	KKK-	-	-	57.10%	-	Poqla	Kkycv	-	410	7.91%	7.910%	614.00000
S1A	CQN	75.300	4.50	-	PJ	UUU	-	-	49.00%	-	Wbxcsvpn	AGZP	-	310	KJPS+310	-	660.00000
K1M	WMP	68.900	3.90	-	ZY	SSS	-	-	97.00%	-	Iyamp	Pmgip	-	310	6.91%	6.905%	346.00000
Z	OQM	41.000	5.50	-	HC	LL	-	-	53.00%	-	Bsruabhs	MKYV	-	175	UCIZ+175	-	811.00000
Yxj	THD	69.310	-	-	WM	VO	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

E: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144A/Yzk N; M1: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144H/Rrs W; G1 Aolf: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144J/Uhb K; KG: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144P/Hmp Z; Z: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144J/Amc U; U: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144B/Qoa R; S1A: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144K/Hco C; K1M: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144Z/Kwf L; XT: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144K/Ifa U; T: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144H/Ged S; Yxj: First Pay: 2025-04-20; Redemption: 2026-10-20; Registration: 144V/Ahj B;

Deal Comments

Bmz-Ngxx Qqgjmfc 1.9

Pricing Speed

20 NSY

Reinvestment Period (YRS)

3.2

Reinvestment Period End Date

Dec 19, 2006

WAL Test Period (YRS)

4.5

WAL Test Period End Date

Mar 22, 2016

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
VJB3	PXK	91.000	6.40	-	-	OOO+	-	-	53.20%	-	Pasuw	-	-	-	6.82%	-	-
MA3	MPJ	27.000	2.40	-	-	YY-	-	-	4.30%	-	Tvbvcffo	WMQC	-	747	GVQO+747	-	-
KAU3	VXZ	237.000	6.60	-	-	KKK	-	-	47.40%	-	Awzqzlor	BKAI	-	135	JBWG+135	-	-
EDD3	IUC	7.000	6.20	-	-	NNN-	-	-	24.80%	-	Ngvxt	-	-	-	7.53%	-	-
W1A3	HLQ	79.000	7.10	-	-	RRR+	-	-	16.70%	-	Fododwjs	PMVR	-	350	QYOX+350	-	-
WC3	AYC	26.000	1.20	-	-	I	-	-	35.00%	-	Tezqohab	BDSX	-	220	SALR+220	-	-
Pjq	OVW	74.500	-	-	-	-	-	-	-	-	-	-	-	-	-	-	Retained
TI3	XLU	84.830	5.20	-	-	WW	-	-	97.00%	-	Eszymdaa	PEJG	-	180	MUZH+180	-	-
ZO3	YJF	4.000	7.50	-	-	PPP	-	-	-	-	Ddveymdd	WGYT	-	110	CKZI+110	-	-

Tranche Comments

ZO3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144O/Zpf Q; KAU3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144Y/Wkp W; TI3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144P/Gwn P; WC3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144X/Ruw X; W1A3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144G/Lnr P; VJB3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144Z/Frw P; EDD3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144C/Yuy I; MA3: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144P/Dhe D; Pjq: First Pay: 2025-04-25; Redemption: 2025-10-25; Registration: 144N/Qyv E;

Deal Comments

Kqbqj. Mtm Iuoo Hqsztzr 1.1

Pricing Speed

20 EAQ

Reinvestment Period (YRS)

3.9

Reinvestment Period End Date

Jun 29, 2015

WAL Test Period (YRS)

4.3

WAL Test Period End Date

Jan 13, 2020

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y1	QZJ	71.000	-	-	QQQ-	-	-	-	71.00%	-	Rwqmthxh	KBOH	-	330	CNSM+330	-	322.00000
TJ	RCJ	8.000	-	-	III-	-	-	-	99.00%	-	Bzxjl	JOV	-	-	9.100%	9.100%	342.00000
F	NFL	57.000	-	-	SS-	-	-	-	3.00%	-	Crezrawr	TCQO	-	725	ZVZD+725	-	127.00000
U	IRC	95.000	-	-	LL	-	-	-	42.00%	-	Idvjiqif	WZBB	-	180	QVHC+180	-	891.00000
U	JGT	15.000	-	-	U	-	-	-	45.00%	-	Vszptdls	DVVY	-	215	GUHT+215	-	363.00000
H1	TPB	601.000	-	-	NNN	-	-	-	43.00%	-	Zdcxrkdb	NTFT	-	142	DOLT+142	-	316.00000
RI	ZUN	817.000	-	-	GGG	-	-	-	93.00%	-	Svubqkil	BOOS	-	142	ABUN+142	-	805.00000
Msq	VUI	36.300	-	-	ED	-	-	-	-	-	-	-	-	-	-	-	Retained
N	VCT	1.000	-	-	MMM	-	-	-	-	-	Cursoxex	ANOL	-	120	CDSX+120	-	962.00000
HR	LPM	1.000	-	-	GGG	-	-	-	58.00%	-	Rlokytem	JLPV	-	160	LUDQ+160	-	678.00000

Tranche Comments

N: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144M/Yjr U; H1: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144E/Ruy C; RI: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144H/Fyy E; HR: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144N/Ckj O; U: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144C/Vpe D; U: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144G/Uej A; Y1: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144I/Qpk O; TJ: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144W/Qsi I; F: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144N/Lwy K; Msq: First Pay: 2025-01-17; Redemption: 2026-07-17; Registration: 144I/Kyx R;

Deal Comments

Xoj-Lsyy Rpfaoeg 1.9

Pricing Speed

20 ILO

Reinvestment Period (YRS)

7.4

Reinvestment Period End Date

Apr 25, 1998

Refinancing

Yes

WAL Test Period (YRS)

5.3

WAL Test Period End Date

Feb 22, 2024

TCW Group Inc

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
EU	JHM	26.000	-	-	TTT	-	-	-	58.00%	-	Ymezldea	YMBL	-	180	DNCD+180	-	676.00000
PL	WBM	11.000	-	-	ZZ	-	-	-	41.00%	-	Tzwmz	Rziia	-	200	5.784%	5.784%	352.00000
E	FZA	2.000	-	-	WWW	-	-	-	-	-	Jprdlmei	KTQB	-	135	TAZL+135	-	433.00000
Z1	CRA	809.000	-	-	YYY	-	-	-	31.00%	-	Jcqualsz	SYYL	-	160	KMSP+160	-	223.00000
B1	BFT	82.000	-	-	F	-	-	-	97.00%	-	Cbjfhetn	VDUL	-	255	WPVQ+255	-	811.00000
T1	CNA	58.000	-	-	CCC	-	-	-	41.00%	-	Orhsaroj	QGPD	-	400	AZPW+400	-	605.00000
F1	HTX	92.000	-	-	NN	-	-	-	73.00%	-	Thykidvi	MXHN	-	205	VHHQ+205	-	765.00000
SA	YCY	8.000	-	-	M	-	-	-	93.00%	-	Qpzna	Akvug	-	250	6.288%	6.288%	100.00000
ES	IVS	38.000	-	-	YYY	-	-	-	10.00%	-	Jnllv	Bnxti	-	400	7.793%	7.793%	485.00000
GD	BTY	8.000	-	-	BBB-	-	-	-	68.00%	-	Ptdxjctg	WHSB	-	525	LYCZ+525	-	203.00000
M	BHY	16.000	-	-	YY-	-	-	-	8.00%	-	Rccdejjp	DLAY	-	725	ZHBI+709	-	32.00000
Edc	QHZ	53.900	-	-	KR	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

E: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144D/Qlt F; Z1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144A/Pum Y; EU: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144C/Lhg S; F1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Z/Ahv F; PL: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144F/Hah N; B1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144P/Twa V; SA: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144L/Qzw R; T1: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144V/Ntq G; ES: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Y/Krr O; GD: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144T/Zvh R; M: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144E/Jxj Y; Edc: First Pay: 2024-07-16; Redemption: 2026-01-16; Registration: 144Q/Ozy U;

Deal Comments

Fgb Ionn Umbngjl 1.9

Pricing Speed

20 YHS

Reinvestment Period (YRS)

2.6

Reinvestment Period End Date

Apr 19, 2019

WAL Test Period (YRS)

2.1

WAL Test Period End Date

Nov 8, 2015