2017-1(R)

TCW CLO (TCW) 2017-1(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

TCW Group Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
L1M3	OHE	917.200	1.30	-	RRR	-	-	-	60.00%	-	Gurllajy	AZSG	-	-	115	AUQT+115	-	150.00000
KC3	AHR	79.000	5.20	-	Z	-	-	-	69.23%	-	Nrpudlsq	LBUS	-	-	210	TDQS+210	-	637.00000
OMA3	FPX	3.000	5.10	-	III-	-	-	-	77.67%	-	Rmikx	-	-	-	-	7.50%	7.500%	656.00000
Jlv	XBJ	44.100	-	-	CK	-	-	-	-	-	-	-	-	-	-	-	-	Retained
H2A3	LIX	23.000	7.40	-	MMM	-	-	-	65.40%	-	Ymbvkbnz	HZUV	-	-	145	MAPA+145	-	435.00000
ST3	EST	83.500	4.10	-	UU	-	-	-	65.30%	-	Rbrlaxsk	PAVV	-	-	155	BQXA+155	-	763.00000
Z1I3	TBB	30.000	3.30	-	III-	-	-	-	29.70%	-	Bkkuzfkw	ANNT	-	-	370	ABSO+370	-	674.00000
OAA	ENO	61.000	7.90	-	RR-	-	-	-	5.47%	-	-	-	-	-	-	-	-	Retained
NF3	QAN	1.770	6.70	-	XXX	-	-	-	-	-	Dyxzjecg	DJDW	-	-	95	VBOQ+95	-	377.00000

Tranche Comments

NF3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144K/Ksf D; L1M3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144V/Ivs J; H2A3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144K/Kof A; ST3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144G/Reh H; KC3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144L/Bms H; Z1I3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144I/Oxv O; OMA3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144D/Ewy Z; OAA: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144O/Jkh G; Comments: Hg Jbub; Jlv: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144T/Mks S;

Deal Comments

Rgvvpgpuvpy. Xtp Rgvv Dgcvtgq 0.5

Pricing Speed

20 KXI

Reinvestment Period (YRS)

2.2

Reinvestment Period End Date

Aug 28, 1997

WAL Test Period (YRS)

7.8

WAL Test Period End Date

Mar 17, 2018