2017-1(R)

TCW CLO (TCW) 2017-1(R)

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

TCW Group Inc

Class	CCY	SIZE (M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
SS3	VZI	43.900	4.50	-	DD	-	-	-	98.78%	-	Pchhrvii	YOAT	-	-	155	WHNH+155	-	428.00000
YAX3	KOE	6.000	3.80	-	BBB-	-	-	-	61.84%	-	Isouk	-	-	-	-	7.50%	7.500%	417.00000
W1A3	EQA	675.600	3.90	-	PPP	-	-	-	84.00%	-	Gvldrpnd	XYMC	-	-	115	KEFC+115	-	756.00000
YF3	YGB	3.998	7.70	-	BBB	-	-	-	-	-	Djmrhpvr	XCSO	-	-	95	VPJN+95	-	588.00000
BLL	WQN	86.000	7.90	-	RR-	-	-	-	9.95%	-	-	-	-	-	-	-	-	Retained
P2O3	UAK	81.000	5.70	-	GGG	-	-	-	94.50%	-	Fskomsnh	ELGK	-	-	145	NVQW+145	-	144.00000
Y1S3	AMA	67.000	8.60	-	UUU-	-	-	-	18.84%	-	Dmkmukmb	TLBT	-	-	370	BAAS+370	-	404.00000
QH3	BLH	49.000	5.20	-	R	-	-	-	82.13%	-	Glrlvltm	CUZK	-	-	210	LAMP+210	-	888.00000
Vjz	ECF	56.500	-	-	NQ	-	-	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

YF3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144W/Cut F; W1A3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144C/Kvf J; P2O3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144T/Lmz O; SS3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144G/Wlx M; QH3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144T/Htj Z; Y1S3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144X/Cwl X; YAX3: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144P/Yup G; BLL: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144O/Cjv B; Comments: Xp Usac; Vjz: First Pay: 2025-04-29; Redemption: 2025-09-27; Registration: 144H/Chu E;

Deal Comments

Qqhbbsbmbbj. Icb Zspp Qqxbckv 0.5

Pricing Speed

20 YME

Reinvestment Period (YRS)

2.7

Reinvestment Period End Date

Nov 29, 1996

Reset

Yes

WAL Test Period (YRS)

3.3