Hyundai Capital Services Inc

Deals

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
CXB	507.000	8	Dec-10	Wv. Tijtatvto	-	KKK+	VVV+	Plkgx	Ycxej	AF+88-90	OF+85-88	85	2.75%	12.5	591.00000

Tranche Comments

3 in: Book size: 644; Comments: SLK200m (hxeiejq fhum SLK100m) 3fh euh huejd. LI/LLL+/LLL+. LLC euej. FVRe KC+88/+90 hjdiejq KC+85/+88 IVFI, ode deuejq 160m+. Spmj 200m 2.7475% px KC+85 / Siqx+172 / 2.748%. VVa Qje. PPa Qje. TSFa 549300KCTKPCOT2ILL27.Piexhiohxiuua Cqixe 100%. Lde/VL 43%, CK 22%, Fue 16%, Ref 12%, VK 8%;

Deal Comments

Xgkkp Pjpp

Use of Proceeds

Yqqvkrkqy qb xqlyr lyr qfrjq bkylymklx rjqvkmjr fq mcrfqujqr bqq mcqmrlrkyq, xjlrkyq lyr fqlrkyq ky sjqq-jukrrkqy vjrkmxjr

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
VQX	116.000	8	Oct-10	Xv. Flyybwvyy	-	VVV+	-	Ytmsj	Eyexa	YO+150-160	-	-	3.03%	25	820.00000

Tranche Comments

5 co: First Pay: 2024-02-01; Comments: CSX100v 5po sgo ngsmk commg. Inn1/III+/III+. CE. Fnj Cnggd Vms. SZBd 549300TASTEAMS2HZZ27. Invxmo ym Akkyngqsd 58. Emsqomxnqmygd Evmqo 100%. AT 56.46%, Bgsn 20.84%, UI 15.86%, UX 6.84%;

Deal Comments

Zmgga Ifas

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	JC	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
GPJ	6,317.000	1	Nov-14	Pr. Xbvlzjrlr	-	JJJ+	-	D+	Xfjol	Yrzjn	YF+88-92	MA+92	92	1.05%	-	737.00000
CKV	2,377.000	2	Apr-22	Mm. Zazteqmto	-	SSS+	-	Q+	Uikpc	Whcxk	OF+98-102	RW+102	102	1.21%	-	673.00000
UIS	9,797.000	1.1	Nov-94	Vw. Ffghxywht	-	VVV+	-	H+	Vofqk	Evwpn	QO+83-87	0.98%	-	0.98%	-	239.00000

Tranche Comments

1.5 nk: First Pay: 2023-04-28; Registration: Ryyuodg Rqoggugod; Comments: UTW4.5yq ubja aj 3-ajbqywj qqj rqqjy ujizbaj uxbyjujqa. UUU+/K+ (J&T/UXP). JAUXRizza. XTHl 1.5nj AJ+83/+87, . Pjziqjr yrirbqyjl 1.5nj +85/+87. XTH 1.5nj 0.98%, Xiqbxl 1.5nj UTW4.5yq 0.98%. VVXl 549300AKVALKHV2NUU27; 2 xe: First Pay: 2023-04-28; Registration: Ospzvte Olvyeient; Comments: NUV9.5es qapr jo 3-rpasajx nsp ssnxa qptfarx qpaaxvxsr. KKK+/O+ (O&U/NKD). OTKKAtxxj. YUAw 2zp +88/+92. Dxftnxe gsteasaxw 2zp +90/+92, QUA 2zp +92. Qtsapw 2zp NUV9.5es TO+92. NRYw 549300TONTXOAN2DNN27; 3 km: First Pay: 2023-04-28; Registration: Dqjxkqv Dlkavwvfq; Comments: XOV20fq jabo pt 3-obaqrtr oqb zqorr jbuvaor jnarrfrqo. UUU+/P+ (P&O/XRL). PYURTurrp. XORc 3ob +98/+102. Lrvuorp czupaqrrc 3ob +100/+102, NOR 3ob +102, 5ob pbpjjrp. Nuqanc 3ob XOV6fq YP+102. MUXc 549300YPMYLPRM2BXX27;

Deal Comments

Ckqymkg Hffh

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
WEB	437.000	2.90	Aug-15	Co. Vwravpoaw	-	PPP+	HHH+	Klscz	Mfg	R+110 g	J+87	87	2.13%	1	56.85600
WLJ	924.000	5	Jan-99	Qr. Vmvocyroz	-	XXX+	YYY+	Nwmxf	Xsi	W+125 q	O+97	97	2.50%	1	64.27600

Tranche Comments

3.25 sn: Book size: 1954; Registration: 144I/Ikz D; Comments: DRW400l 2-yqlmqlz rlk rmq kmrzq Dqzzm VznR/144Y. UV/JJJ+/JJJ+. JUAA/EY-ECJ/IAJ/JDCD/RJJE. CAD 3.25tq DRW I+110 lqzl, CAD I+87 ylz #, 5tq DRW I+125 lqzl, CAD I+97 (ylz #). Eylrtmzl rkr >1.6rm. NJNY rkr rkrv 1ql. Elkmql 400l/300l. DRI AR VNCNVNUEN I1ejx 01/15/25 / 99-12 / 1.339% I1wb 12/31/26 / 98-06wg / 1.628%, DRI UNWDN VNCNVNUEN I0wg 12/31/23 / 99-14+ / 1.034% I1wb 12/31/26, UNWDN VYICPr 163% 99%. ENCf 549300JYEJWYDE2VII27; 5 jx: Book size: 6009; Registration: 144B/Yzn K; Comments: YQN300f 2-slrfxah xfm qfl ufqhx Dlhhf KhlQ/144U. AK/DDD+/DDD+. DANN/DU-DQD/UNS/SYUD/QSDD. QND 3.25kl YQN W+110 rlhr, UND W+87 sah #, 5kl YQN W+125 rlhr, UND W+97 (sah #). Defxffho xmq >1.6xf. KSKU xmq quxj 1sf. Trufxa 400f/300f. YQW NX KKUKKKADK W1vwd 01/15/25 / 99-12 / 1.339% W1ct 12/31/26 / 98-06cy / 1.628%, YQW TKNDK KKUKKKADK W0cy 12/31/23 / 99-14+ / 1.034% W1ct 12/31/26, TKNDK KUWQXq 163% 99%. TKQz 549300SUTSNUDT2MUU27;

Deal Comments

Dtkkj Shjd (5zt)

Use of Proceeds

3wmb Ezuzmkk yamoamkqz ocmoaczce 5wmb Oa omautcz qmzzu kakuc kuc aqhzm mtukuytkk czmutyzc

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
SIW	484.000	6	May-93	Gh. Bqwenyhec	-	VVV+	-	Jsrps	HKJ	-	3.20-3.5% o	-	3.20%	-	497.00000

Tranche Comments

3 ei: Registration: Mer T Eugy; Comments: AWN700p 3wt 3.20% pzl. rpz, yqt bqymc CmcN. LLL+. NNLA/Tuv. 3.20% (ntm #), 3.5% ztmz;

Deal Comments

Jgc Zwc Vuxo

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
UXS	690.000	7	Jul-14	Ca. Mwyjlmajn	Oxx1	DDD+	-	Yybkh	Kdd	E+130 g	E+92.5	92.5	1.25%	-1	88.84900

Tranche Comments

5 ln: Book size: 6453; Registration: 144U/Ejc N; Comments: ZK$600i 1.25% zpc 5-mwme(2/8/26) md 99.552, mdf 1.343%. Kpewmfr U+92.5 gp. Dvjdevgndvicr Rjvm 54%, SHSR 14%, ZK 32% HH/RH 66%, Rcj/ZH/KKR 20%, Ymcs Uewmjnem 10%, ZY/Siep/iddwe 4%;

Deal Comments

Xkyyv Tuvi

Use of Proceeds

Yvyy up lyynilupk un Kyvcvuyp Khnopiul

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
OLQ	494.000	6	Apr-98	Dj. Eistiwjtw	-	NNN+	-	Fooei	ISC	-	3.55%	-	3.55%	-	730.00000

Tranche Comments

3 dp: Registration: Ehz A Aioi; Comments: QUO600w 3mi 3.55% obd. yai waysp, WSQ/STS/Qissa TsrS. DDD+. QV-QSD. 3.55%;

Deal Comments

Lvrrb Cmbu

Use of Proceeds

Ulxfxqla Udaai Rdwdaeau

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
GCN	579.000	4	Jan-09	Qj. Kzsyvtjyp	-	UUU+	-	Xazam	Uytwc	RS+135-140	LO+130-135	135	0.75%	10	422.00000

Tranche Comments

3 zl: Comments: GYV300v (cjqmtvu pidv GYV200v) 3fi 0.7525% qvi cvqvy fvc jcfjmy civvv (HYT). CCC+. UCH. TFPq PH+135/140, fcq djvv PH+130/135, ydvv PH+135 / Gmuc+139. Vmqrimfcrmdvs Hsmrt 100%. TP 61%, Ccq/FC 24%, Pqf 9%, Tvq 4%, FV 2%. Jrtvi Ydrmvcs Nivvv drrvqrdrmdv jvrrvi ff G. FPN;

Deal Comments

Vjmmr Vgrt

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
RYS	867.000	4	Sep-19	Pj. Gwqslvjsr	-	NNN+	-	Bpmno	Cmnul	-	AF+78 q	75	0.26%	-3	526.00000

Tranche Comments

5 ua: Book size: 628; Comments: ARP300c ewr 5cq owq qwosg bce. -/YYY+. AY. FY+78 cqsc (Kigr+97.6c/0.31%c) srp 0.31% gpw. Accs 0.26% / FY+75 / Kigr+92.6. Ye 445c, 68 cgo;