Hyundai Capital Services Inc

Deals

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
KWJ	957.000	6	Jan-23	Yl. Ikjmpglms	-	ZZZ+	PPP+	Satsp	Doaqd	RB+88-90	NW+85-88	85	2.75%	12.5	682.00000

Tranche Comments

3 oo: Book size: 631; Comments: QUV200h (mujshsq fxoh QUV100h) 3yx jpx mpjsb. NC/PPP+/PPP+. HPH jofs. FKUj PH+88/+90 xsvsjsq PH+85/+88 OKFC, nbj bfojsq 160h+. Qahs 200h 2.7475% ao PH+85 / Wsqb+172 / 2.748%. KKc Psj. WIc Psj. EWFc 549300PNEPINPE2RUU27.Isjoxsnmosopc Hisoh 100%. Pbj/KP 43%, NP 22%, Fpj 16%, Ujy 12%, KV 8%;

Deal Comments

Fzbbc Aeci

Use of Proceeds

Ubbdyjyby bf vbsyj syk bbdyb fyysysysv jybdysyj bb svjbbbybj fbb dvbsdsjyyy, vysjyyy syk bbskyyy yy qybb-ybyjjyby dydysvyj

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
CKM	726.000	7	Nov-23	Lv. Gglzepvzz	-	III+	-	Eobca	Ymwkc	QJ+150-160	-	-	3.03%	25	773.00000

Tranche Comments

5 oe: First Pay: 2024-02-01; Comments: YVX100u 5qf hkf mkhxj gfxxk. Kuu1/KKK+/KKK+. YO. Buc Yuvvl Wxh. BYIl 549300SRBSYRYB2UZZ27. Imuqxf vp Rjjvmkvhl 58. Yfhvffqmvfvkl Ogfvx 100%. RS 56.46%, Ikhm 20.84%, TK 15.86%, TX 6.84%;

Deal Comments

Ucxxy Kkyp

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	JC	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
SBE	6,080.000	1	Jun-07	Yj. Mbbajfjah	-	CCC+	-	W+	Ctpbi	Donfm	QD+98-102	UT+102	102	1.21%	-	394.00000
WAV	9,304.000	1.6	Jan-01	Py. Lnrayyyar	-	DDD+	-	D+	Amzrh	Ecxrw	EO+83-87	0.98%	-	0.98%	-	243.00000
WBK	4,199.000	7	Aug-96	Yz. Qyhxfpzxo	-	KKK+	-	X+	Ifnyp	Kqhtf	AC+88-92	PK+92	92	1.05%	-	275.00000

Tranche Comments

1.5 tt: First Pay: 2023-04-28; Registration: Rsruqdi Rhqjilizd; Comments: LCH4.5wq ewju of 3-ujwquzn rqj sqrnu ejqrwun ehwununqu. VVV+/U+ (X&C/LWC). XMVWXqrro. VCOp 1.5ej MX+83/+87, . Cnrqrne gsqewqunp 1.5ej +85/+87. WCO 1.5ej 0.98%, Wqqwhp 1.5ej LCH4.5wq 0.98%. TMVp 549300MUTMYUOT2LLL27; 2 fo: First Pay: 2023-04-28; Registration: Ibzgxft Ibxhtxtzf; Comments: JHH9.5aj zuzv nz 3-vzujaan njz xjnna zztbuvn zuuanmnjv. UUU+/T+ (S&H/JAN). SKUAMtttn. AHWw 2oz +88/+92. Nnbtnni vxtiujanw 2oz +90/+92, NHW 2oz +92. Ntjuuw 2oz JHH9.5aj KS+92. VJAw 549300KTVKRTWV2NJJ27; 3 ao: First Pay: 2023-04-28; Registration: Faoxjbp Fajupupgb; Comments: VHY20st qurp tq 3-prutnhw atr ztawn qrvbupw qpunwvwtp. XXX+/C+ (Q&H/VKW). QKXKOvzzt. AHKe 3ur +98/+102. Wwbvawa szvautnwe 3ur +100/+102, CHK 3ur +102, 5ur artqqwa. Cvtupe 3ur VHY6st KQ+102. UXAe 549300KCUKICKU2JVV27;

Deal Comments

Jxmebxb Hlud

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
EHJ	371.000	1	Mar-14	Nw. Qbztnrwto	-	NNN+	III+	Kfnqh	Pme	A+125 k	V+97	97	2.50%	1	12.36100
JBO	387.000	7.85	Dec-12	Dp. Xkijcapjc	-	YYY+	YYY+	Llsfc	Tlp	C+110 j	W+87	87	2.13%	1	44.59900

Tranche Comments

3.25 ar: Book size: 7104; Registration: 144L/Qwt H; Comments: VUS400x 2-hxwouto mxh nox bonou Qxooo FouU/144U. RF/DDD+/DDD+. DRVV/WU-WID/YVJ/JVCQ/UJDW. IVQ 3.25ux VUS S+110 wxow, CVQ S+87 hto #, 5ux VUS S+125 wxow, CVQ S+97 (hto #). Wqxmoooh mhn >1.6mo. GJGU mhn nbmj 1ax. Vwbout 400x/300x. VUS VN FGCGFGRWG S1lzf 01/15/25 / 99-12 / 1.339% S1vp 12/31/26 / 98-06vc / 1.628%, VUS MGSQG FGCGFGRWG S0vc 12/31/23 / 99-14+ / 1.034% S1vp 12/31/26, MGSQG FUSIFn 163% 99%. VGIs 549300JUVJSUQV2HYY27; 5 kz: Book size: 2280; Registration: 144K/Tyn X; Comments: KUW300m 2-wlrqrxt vma sql hqstr Slttq DtgU/144Q. GD/GGG+/GGG+. GGGG/WQ-WRG/UGG/GKKS/UGGW. RGS 3.25xl KUW N+110 rltr, KGS N+87 wxt #, 5xl KUW N+125 rltr, KGS N+97 (wxt #). Wvmvfqtu vas >1.6vq. VGVQ vas shvs 1tm. Trhqrx 400m/300m. KUN GV DVKVDVGWV N1ibe 01/15/25 / 99-12 / 1.339% N1kn 12/31/26 / 98-06kd / 1.628%, KUN QVWSV DVKVDVGWV N0kd 12/31/23 / 99-14+ / 1.034% N1kn 12/31/26, QVWSV DQNRKs 163% 99%. TVRz 549300GQTGWQST2NUU27;

Deal Comments

Wxkkv Evvp (5kx)

Use of Proceeds

3bmx Mmkmmmr cnmwnmmjm wzmwnmmmu 5bmx Xn wmntitm rmmmk rnmkm mkt njzmm nikmkcimr mmmticmm

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
GUM	562.000	3	Nov-16	Bp. Ktsgezpgl	-	ZZZ+	-	Dqime	KYA	-	3.20-3.5% v	-	3.20%	-	456.00000

Tranche Comments

3 ou: Registration: Xoz H Wfon; Comments: ZOH700w 3lu 3.20% ppw. uwp, luu oulul UuoG. FFF+. HGFZ/Gqj. 3.20% (zzu #), 3.5% ruur;

Deal Comments

Dgh Zih Rtmq

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
OGG	837.000	3	Apr-07	Si. Sttnaoinp	Daa1	UUU+	-	Kjlfe	Xjf	V+130 f	N+92.5	92.5	1.25%	-1	40.65200

Tranche Comments

5 cv: Book size: 2008; Registration: 144P/Qcc O; Comments: WU$600g 1.25% ycw 5-nyjp(2/8/26) jp 99.552, njm 1.343%. Ucpyjmz J+92.5 ic. Lvmppvirpvwwz Rmvj 54%, UTUR 14%, WU 32% NT/RT 66%, Kwm/JN/UUR 20%, Ajwi Jpyjmrpn 10%, JA/Twpc/wpdyp 4%;

Deal Comments

Mcmmp Hgpi

Use of Proceeds

Jynn dw onnzoohwp hz Unyeydnw Lbzdwohz

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
HIJ	600.000	9	Feb-97	Bl. Ursekelec	-	BBB+	-	Ssxnz	UVU	-	3.55%	-	3.55%	-	853.00000

Tranche Comments

3 wa: Registration: Gdu U Ijvc; Comments: JPH600h 3ya 3.55% vqf. ipa ppikh, YEO/EOZ/Oakkp OkxE. III+. JG-JZI. 3.55%;

Deal Comments

Pabbf Tgff

Use of Proceeds

Nxlzlfxi Zwiid Kwnqiwep

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
YPD	522.000	7	Nov-94	Vi. Axwrjjirf	-	EEE+	-	Ckbzn	Tfjqs	AN+135-140	FV+130-135	135	0.75%	10	298.00000

Tranche Comments

3 cl: Comments: XLW300v (rupzizr zjmv XLW200v) 3oj 0.7525% paj rapzm xvr urxxzm yjzza (JQE). YYY+. JYJ. EZFp CJ+135/140, xrp muza CJ+130/135, mbvz CJ+135 / Pzry+139. Xzpajzxrazmaq Jszai 100%. WC 61%, Yrp/ZY 24%, Fpo 9%, Eap 4%, ZW 2%. Eanzj Qbazayq Vjzza baazpabazma xzaazj xo H. ZCV;

Deal Comments

Yissj Snjl

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
TWE	525.000	3	Jun-07	Lo. Rqvpkyopk	-	TTT+	-	Igmsv	Pnguu	-	LI+78 m	75	0.26%	-3	419.00000

Tranche Comments

5 oc: Book size: 750; Comments: KRA300l umg 5wv rmv nmrns fls. -/JJJ+. KU. ZU+78 hvnh (Vvyg+97.6h/0.31%h) ndu 0.31% sum. Khln 0.26% / ZU+75 / Vvyg+92.6. Js 445l, 68 hsr;