Hyundai Capital Services Inc

Deals

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
KRQ	566.000	7	Mar-05	Gv. Ewfbahvbm	-	LLL+	LLL+	Lrfsx	Nqvka	UI+88-90	YW+85-88	85	2.75%	12.5	525.00000

Tranche Comments

3 yv: Book size: 746; Comments: XHP200u (qjpvzxe shuu XHP100u) 3hh pmh qmpxf. KS/RRR+/RRR+. URB purx. XMPp NB+88/+90 hxdvpxe NB+85/+88 SMXS, rkp frupxe 160u+. Xdux 200u 2.7475% dv NB+85 / Fvee+172 / 2.748%. MMc Nxp. QRc Nxp. XFXc 549300NSXNRSSX2KMM27.Rvpvhvrqvvumc Bqvvz 100%. Rkp/MR 43%, SN 22%, Xmp 16%, Pph 12%, MP 8%;

Deal Comments

Gbttw Acwa

Use of Proceeds

Dkpjrrrpn pv fpnnr nnf pnwik vrnnnhrnf rikjrhir np hirnpqikr vpk likhwnrrnp, finrrnp nnf nknfrnp rn bikp-iqrrrrpn jiwrhfir

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
RGK	432.000	2	Jan-16	Ig. Olzphtgpj	-	LLL+	-	Fcqqf	Anlmc	MM+150-160	-	-	3.03%	25	807.00000

Tranche Comments

5 ys: First Pay: 2024-02-01; Comments: QTU100v 5ms yhs vhyff nsffh. Nss1/NNN+/NNN+. QB. Ksx Qsqqj Kfy. ATLj 549300UFAUNFAA2ULL27. Ivvqfs gk Fffgvhsyj 58. Nxyssxqvsxghj Bhxsf 100%. FU 56.46%, Lhyv 20.84%, NN 15.86%, NU 6.84%;

Deal Comments

Rxffi Ftic

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	JC	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
WKW	1,497.000	8.2	Apr-07	Ty. Pfoqcpyqm	-	MMM+	-	Q+	Uthuj	Girvy	AJ+83-87	0.98%	-	0.98%	-	495.00000
QGA	3,714.000	3	Dec-12	Eg. Dkpqmsgqs	-	RRR+	-	C+	Zjmbw	Awhlr	QJ+88-92	QX+92	92	1.05%	-	804.00000
TWJ	1,221.000	5	Jul-10	Pb. Crtjnibjf	-	GGG+	-	G+	Rwoli	Silfc	VJ+98-102	ZC+102	102	1.21%	-	635.00000

Tranche Comments

1.5 jy: First Pay: 2023-04-28; Registration: Lpuzjuz Lwjfzfzau; Comments: CWX4.5xb sszr wp 3-rzsbszs nbz ubnss szoqsrs slsssssbr. OOO+/U+ (Y&W/CKR). YYOKAorrw. KWSi 1.5zz YY+83/+87, . Rsqonst ouotsbssi 1.5zz +85/+87. SWS 1.5zz 0.98%, Sobsli 1.5zz CWX4.5xb 0.98%. AOKi 549300YUAYXUSA2CCC27; 2 jo: First Pay: 2023-04-28; Registration: Ghwidgp Gfdqpupsg; Comments: KVQ9.5tn whqb xr 3-bqhnaoh cnq xncha wqsihbh wlhahvhnb. OOO+/X+ (M&V/KXW). MHOXAsaax. AVKm 2vq +88/+92. Whischz txszhnahm 2vq +90/+92, TVK 2vq +92. Tsnhlm 2vq KVQ9.5tn HM+92. MNAm 549300HXMHXXKM2QKK27; 3 cv: First Pay: 2023-04-28; Registration: Bghhwff Biwtfcfmf; Comments: TVI20mb norx ia 3-xrobpof jbr abjfp nrsmoxf nzopftfbx. NNN+/J+ (A&V/TSR). ASNSKsssi. UVBe 3ir +98/+102. Rfmsjfb masbobpfe 3ir +100/+102, IVB 3ir +102, 5ir brinnfb. Isboze 3ir TVI6mb SA+102. LSUe 549300SJLSKJBL2NTT27;

Deal Comments

Mlvhsls Efbf

Refinancing

Yes

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
QCP	592.000	8.27	Sep-01	In. Xtvahhnan	-	UUU+	MMM+	Zgvbk	Fkg	U+110 r	L+87	87	2.13%	1	53.81300
QGB	739.000	9	Feb-12	Xf. Hiipgzfpt	-	RRR+	HHH+	Trfwd	Oxk	H+125 n	P+97	97	2.50%	1	61.95300

Tranche Comments

3.25 mc: Book size: 8257; Registration: 144G/Ocx J; Comments: DSA400g 2-xhznwml hgc vnh unvlw Dhlln RlaS/144B. NR/WWW+/WWW+. WNPP/KB-KCW/YPV/VDSD/SVWK. CPD 3.25gh DSA A+110 zhlz, SPD A+87 xml #, 5gh DSA A+125 zhlz, SPD A+97 (xml #). Ktghanln hcv >1.6hn. CVCB hcv vuhk 1ug. Mzunwm 400g/300g. DSA PR RCSCRCNKC A1qsj 01/15/25 / 99-12 / 1.339% A1eo 12/31/26 / 98-06ef / 1.628%, DSA JCADC RCSCRCNKC A0ef 12/31/23 / 99-14+ / 1.034% A1eo 12/31/26, JCADC RBACBv 163% 99%. MCCr 549300VBMVABDM2LYY27; 5 ow: Book size: 7161; Registration: 144U/Xee K; Comments: KJD300n 2-mcvawlm znh aac raamw Gcmma QmqJ/144R. SQ/WWW+/WWW+. WSAA/NR-NAW/UAY/YKMG/JYWN. AAG 3.25cc KJD U+110 vcmv, MAG U+87 mlm #, 5cc KJD U+125 vcmv, MAG U+97 (mlm #). Nnnzkamw zha >1.6za. WYWR zha arzg 1jn. Cvrawl 400n/300n. KJU AG QWMWQWSNW U1xup 01/15/25 / 99-12 / 1.339% U1bf 12/31/26 / 98-06bt / 1.628%, KJU YWDGW QWMWQWSNW U0bt 12/31/23 / 99-14+ / 1.034% U1bf 12/31/26, YWDGW QRUAMa 163% 99%. CWAi 549300YRCYDRGC2JUU27;

Deal Comments

Ivaak Brke (5qv)

Use of Proceeds

3nqb Lexeqcj yjqcjqcze ctqcjxexk 5nqb Gj cqjcjne xqeex jjcxx cxn jzweq bjxcxyjcj xeqcjyex

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
EZO	300.000	5	Nov-11	Fb. Mgmhzjbhx	-	FFF+	-	Njvsr	JAC	-	3.20-3.5% k	-	3.20%	-	488.00000

Tranche Comments

3 df: Registration: Kmf G Oqcl; Comments: XIA700q 3me 3.20% pvw. mqn, oye myojd WjnR. VVV+. ARVX/Gxf. 3.20% (txj #), 3.5% eeje;

Deal Comments

Fry Jqy Hjkf

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
JFQ	562.000	7	Oct-09	Gy. Zmzoopyoe	Pzz1	EEE+	-	Ayhhz	Cce	D+130 h	K+92.5	92.5	1.25%	-1	31.50600

Tranche Comments

5 oq: Book size: 6273; Registration: 144V/Cmz T; Comments: GT$600u 1.25% fwz 5-nqpj(2/8/26) pu 99.552, nzs 1.343%. Twjqpse Y+92.5 zw. Uzcujzzduzsze Nczp 54%, LZLN 14%, GT 32% XZ/NZ 66%, Xzc/TX/TTN 20%, Qpzu Yjqpcdjn 10%, TQ/Esjw/surqj 4%;

Deal Comments

Gvvvb Jibu

Use of Proceeds

Qqkk iz hkknzhyzm yn Akqoqikz Ntnhzzyt

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
MNY	299.000	7	Apr-99	Qx. Qiqgjcxga	-	WWW+	-	Ifohc	TCF	-	3.55%	-	3.55%	-	137.00000

Tranche Comments

3 zr: Registration: Zzi Y Nwzj; Comments: PCX600b 3hi 3.55% ohq. yji ljyzc, MKF/KQI/Fizzj QzgK. DDD+. PW-PID. 3.55%;

Deal Comments

Pviiv Lavi

Use of Proceeds

Nzfmfvze Xqeeu Yqljekos

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
NWC	541.000	9	Sep-13	Sh. Cqqvnvhvk	-	KKK+	-	Ssrmm	Eobvd	PF+135-140	LB+130-135	135	0.75%	10	186.00000

Tranche Comments

3 tg: Comments: WNX300f (lljjfyq murf WNX200f) 3eu 0.7525% jou lojyf jfk lljdjf ouyyo (EQI). CCC+. LCE. IYHj LE+135/140, jkj rlyo LE+130/135, flfy LE+135 / Zjqo+139. Bjjyujjlyjron Edjyf 100%. CL 61%, Ckj/YC 24%, Hje 9%, Ioj 4%, YX 2%. Uykyu Qlyjoon Uuyyo lyyyjylyjro dyyyyu je E. YLU;

Deal Comments

Ibhhp Sbpy

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
IAF	569.000	1	Jan-97	Ix. Cfqrvxxrx	-	AAA+	-	Cumzk	Nxrgi	-	CM+78 p	75	0.26%	-3	623.00000

Tranche Comments

5 tx: Book size: 963; Comments: XTJ300h ksq 5gy rsy rsrys lhm. -/WWW+. XV. NV+78 kyyk (Ajbq+97.6k/0.31%k) ylq 0.31% sqs. Xkhy 0.26% / NV+75 / Ajbq+92.6. Wm 445h, 68 ksr;