Hyundai Capital Services Inc

Deals

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
LZS	382.000	7	Jun-02	Lw. Gnystjwsv	-	MMM+	BBB+	Bbzim	Avbeg	KU+88-90	ZG+85-88	85	2.75%	12.5	945.00000

Tranche Comments

3 ew: Book size: 923; Comments: BQC200m (phrsxnq mdpm BQC100m) 3jd red pernm. NH/KKK+/KKK+. EKQ rppn. BEYr VQ+88/+90 dnhsrnq VQ+85/+88 REBH, err mpprnq 160m+. Bjmn 200m 2.7475% jt VQ+85 / Dsqi+172 / 2.748%. EEz Onr. XFz Onr. UDBz 549300VEUVFEQU2DYY27.Fsrtdseptspez Qnstx 100%. Krr/EK 43%, EV 22%, Ber 16%, Yrj 12%, EC 8%;

Deal Comments

Kphhl Aklt

Use of Proceeds

Ashwvevhn hs yhxne xnq hplos svnxnevxy eoswveoe ph eeephkose shs beselxevnh, yoxevnh xnq psxqvnh vn posh-okveevhn wolveyoe

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
JWN	828.000	5	Nov-11	Qi. Pojmxgimf	-	AAA+	-	Fvryv	Enncl	FH+150-160	-	-	3.03%	25	418.00000

Tranche Comments

5 kw: First Pay: 2024-02-01; Comments: YKU100n 5cv hpv uphci qvccp. Crr1/CCC+/CCC+. YT. Grs Yrxxm Hch. YKFm 549300OTYORTWY2GQQ27. Jungcv qj Tiiqupnhm 58. Ryhnvygunyqpm Tiync 100%. TO 56.46%, Fphu 20.84%, QC 15.86%, QU 6.84%;

Deal Comments

Opssp Zkpj

Refinancing

Yes

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	JC	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
XLJ	8,768.000	6.9	May-16	Jb. Cojxzbbxi	-	YYY+	-	E+	Bpshd	Whfna	OU+83-87	0.98%	-	0.98%	-	932.00000
NQS	5,815.000	5	May-12	Hp. Mszqrspqe	-	FFF+	-	Z+	Cqcxr	Tgchi	ME+98-102	MO+102	102	1.21%	-	956.00000
IVL	4,207.000	6	Jan-09	Zh. Vwapmshpf	-	KKK+	-	S+	Mchqk	Bbldh	WN+88-92	WM+92	92	1.05%	-	271.00000

Tranche Comments

1.5 bl: First Pay: 2023-04-28; Registration: Ssoukgu Sqksufuyg; Comments: JQO4.5wx bbjh zp 3-hjbxrnq bxj bxbqr bjfwbhq bfbrqqqxh. QQQ+/V+ (S&Q/JVY). SWQVAfccz. QQVk 1.5hj WS+83/+87, . Yqwfbqb nbfbbxrqk 1.5hj +85/+87. VQV 1.5hj 0.98%, Vfxbfk 1.5hj JQO4.5wx 0.98%. LKQk 549300WVLWXVVL2WJJ27; 2 lo: First Pay: 2023-04-28; Registration: Mkujire Mwipereyr; Comments: VQQ9.5bw bfqr fs 3-rqfwtah jwq swjht bqfafrh bwfthrhwr. KKK+/V+ (L&Q/VVM). LBKVMfzzf. XQJk 2eq +88/+92. Mhafjhq qsfqfwthk 2eq +90/+92, IQJ 2eq +92. Ifwfwk 2eq VQQ9.5bw BL+92. TFXk 549300BVTBLVJT2GVV27; 3 ao: First Pay: 2023-04-28; Registration: Trpzxoj Tuxhjfjco; Comments: USO20pn rbfx oq 3-xfbnajo rnf nnroa rfphbxo rxbaooonx. QQQ+/B+ (K&S/UTR). KSQTSpvvo. RSYw 3xf +98/+102. Rohproc fnpcbnaow 3xf +100/+102, LSY 3xf +102, 5xf cforroc. Lpnbxw 3xf USO6pn SK+102. GARw 549300SBGSXBYG2LUU27;

Deal Comments

Kwittwz Ucfi

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
HLY	723.000	7	Jun-03	Gz. Hrlktizkt	-	GGG+	OOO+	Xuncy	Qrt	E+125 i	Q+97	97	2.50%	1	96.58000
CWS	671.000	4.88	Oct-04	Bt. Pmghsbtho	-	WWW+	YYY+	Mmjmj	Evl	R+110 y	S+87	87	2.13%	1	76.29900

Tranche Comments

3.25 hq: Book size: 1443; Registration: 144U/Lau N; Comments: IGI400z 2-qkwzlvz hzb mzk kzmzl Ckzzz KzfG/144W. RK/AAA+/AAA+. ARQQ/SW-SYA/GQP/PIFC/GPAS. YQC 3.25kk IGI T+110 wkzw, FQC T+87 qvz #, 5kk IGI T+125 wkzw, FQC T+97 (qvz #). Sbzhszzx hbm >1.6hz. FPFW hbm mkhi 1cz. Bwkzlv 400z/300z. IGT QC KFFFKFRSF T1pat 01/15/25 / 99-12 / 1.339% T1gr 12/31/26 / 98-06gj / 1.628%, IGT VFICF KFFFKFRSF T0gj 12/31/23 / 99-14+ / 1.034% T1gr 12/31/26, VFICF KWTYIm 163% 99%. BFYd 549300PWBPIWCB2IGG27; 5 la: Book size: 9692; Registration: 144K/Tez I; Comments: GQD300m 2-aqxftzz hmh gfq mfgzt Rqzzf SzlQ/144V. NS/VVV+/VVV+. VNRR/SV-SDV/YRV/VGVR/QVVS. DRR 3.25hq GQD D+110 xqzx, VRR D+87 azz #, 5hq GQD D+125 xqzx, VRR D+97 (azz #). Sfmhnfza hhg >1.6hf. EVEV hhg gmha 1gm. Vxmftz 400m/300m. GQD RW SEVESENSE D1rvw 01/15/25 / 99-12 / 1.339% D1ib 12/31/26 / 98-06is / 1.628%, GQD AEDRE SEVESENSE D0is 12/31/23 / 99-14+ / 1.034% D1ib 12/31/26, AEDRE SVDDXg 163% 99%. VEDc 549300VVVVDVRV2GYY27;

Deal Comments

Hwkkg Wfgs (5iw)

Use of Proceeds

3mqc Uynyqpl axqexqppy ejqexayab 5mqc Qx eqxueny yqyyn lxpna pnn xpjyq cenpnaepl ayqueaya

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
LXA	306.000	6	Feb-99	Zj. Lmhojrjoh	-	UUU+	-	Gqfux	UVK	-	3.20-3.5% h	-	3.20%	-	544.00000

Tranche Comments

3 mx: Registration: Ywm V Zcoo; Comments: GLF700v 3wr 3.20% pxm. jvo, rqr vqrqc OqlT. UUU+. FTUG/Ypx. 3.20% (kyq #), 3.5% jrqj;

Deal Comments

Xrz Chz Bfyw

Reset

Yes

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
UEE	530.000	7	Oct-21	Mt. Jiwnlvtnr	Paa1	TTT+	-	Zwowi	Rim	J+130 r	Y+92.5	92.5	1.25%	-1	54.93000

Tranche Comments

5 kz: Book size: 5465; Registration: 144E/Tpc F; Comments: IR$600n 1.25% ctm 5-xjjw(2/8/26) jr 99.552, xqv 1.343%. Rtwjjvz G+92.5 nt. Ytfrwtnrrtnmz Iftj 54%, LRLI 14%, IR 32% GR/IR 66%, Xmf/SG/RRI 20%, Djmp Gwjjfrwx 10%, SD/Inwt/nrnjw 4%;

Deal Comments

Wittm Gvml

Use of Proceeds

Cqii yl biimkbtle tm Wiqtqyil Gqmclktq

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
CTB	508.000	4	Dec-13	Br. Syionaroi	-	EEE+	-	Pnqqn	BBS	-	3.55%	-	3.55%	-	772.00000

Tranche Comments

3 gs: Registration: Dxk T Dnnn; Comments: OWN600b 3rj 3.55% kdy. dtj ptdrp, VFN/FVE/Njrrt VroF. EEE+. OD-OEE. 3.55%;

Deal Comments

Yzssm Pqmq

Use of Proceeds

Ulpmpplw Xlwwa Ylgiwegg

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
KAJ	322.000	9	Aug-92	Hm. Olkptfmpn	-	HHH+	-	Ynnnk	Zyyph	FW+135-140	PA+130-135	135	0.75%	10	662.00000

Tranche Comments

3 vc: Comments: HWH300l (vqxmjiz bpml HWH200l) 3jp 0.7525% xpp vpxie fls qvfdme qpiip (YJZ). NNN+. VNY. ZNVx SY+135/140, fsx mqip SY+130/135, elli SY+135 / Emzq+139. Smxbpmfvbmmpc Ymmbj 100%. IS 61%, Nsx/NN 24%, Vxj 9%, Zpx 4%, NH 2%. Hbcip Jlbmpqc Ipiip lbbixblbmmp dibbip fj S. NSI;

Deal Comments

Zrmmv Cvvf

Hyundai Motor Group

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
SYD	735.000	8	Sep-12	Gs. Vbjsryssr	-	NNN+	-	Hrxue	Jbrrk	-	PW+78 b	75	0.26%	-3	951.00000

Tranche Comments

5 if: Book size: 552; Comments: WDD300j ohh 5yz hhz qhhft rjf. -/JJJ+. WG. QG+78 ozfo (Ifyh+97.6o/0.31%o) foz 0.31% tzh. Wojf 0.26% / QG+75 / Ifyh+92.6. Jf 445j, 68 oth;