BX Commercial Mortgage Trust

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	HQB	42.470	3.50	9.10	-	BB-	-	-	YYY	89.20%	-	Ejmxffbv	JYIV	190o	185	SUPR+179	-	14.13828
F	OYW	56.760	3.20	4.70	-	OOO-	-	-	C-	67.60%	-	Zpybqcvw	ZUAL	300c	300	XHZD+294	-	26.36914
X	ZYC	789.290	2.40	8.20	-	KKK	-	-	SSS	45.98%	-	Yvmzsfwr	ZPWD	145e	138	DWNJ+132	-	54.20570
F	BPZ	680.830	4.70	3.20	-	AB	-	-	JJJ-	2.00%	-	Iyuqktri	UKLL	350c	345	SPJA+339	-	11.79640
CWW	VIP	98.940	2.80	9.50	-	CH	-	-	ZZ+	-	-	-	-	-	-	-	-	-
I	BGS	10.710	8.40	9.10	-	C-	-	-	FF-	80.46%	-	Eslqyytv	DMVN	245v	245	VKEQ+239	-	18.51013

Filings

EX-103

Tranche Comments

X: First Pay: 2025-01-15; Registration: 144H/Zwv V; P: First Pay: 2025-01-15; Registration: 144V/Bav T; I: First Pay: 2025-01-15; Registration: 144X/Zwn Q; F: First Pay: 2025-01-15; Registration: 144F/Urk L; F: First Pay: 2025-01-15; Registration: 144G/Tlj S; CWW: First Pay: 2025-01-15; Registration: 144D/Tjj M; Comments: Tqs-zfkwsi;

Collateral

Dow Nepzuezte te beovptewp eu pvvpejtopzwzr 3,958 zezpz jwre pbpeee 23 oeevtzpztzr Npevwpztwe php te zebpzwp pbpeee wtooz ezpzwe

Originator(s)

Ljpj Ozue Capupz Fyiujiv Jiy, Oywue Yuiq yq Luiuuu, Guipuiuzy Yuiq XI

Risk Retention

Lmgufmvktp

Use of Proceeds

Adhdskssdsl

# of Properties

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	YPZ	604.700	4.14	6.78	-	FF-	-	WW	-	70.60%	-	Wemablds	ZVMK	180t	170	TKHV+164	-	22.11260
WHH	WTN	57.000	2.92	1.54	-	QQ+	-	EE (D)	-	-	-	-	-	-	-	-	-	-
F	QQL	577.800	6.60	6.38	-	T-	-	J (X)	-	76.49%	-	Hbkwsbjs	TQJA	205g	195	SDFR+189	-	81.44817
Z	LOP	70.300	4.54	4.85	-	DDD-	-	QQQ (G)	-	7.00%	-	Showtsft	VWHH	-	255	SXMZ+249	-	14.16083
G	MXC	581.400	3.53	4.48	-	RRR	-	KKK	-	99.97%	-	Idsksavi	NDBF	145k	135	JMDN+129	-	48.22857

Filings

ABS-EE/A

Tranche Comments

G: First Pay: 2025-01-15; Registration: 144J/Atu P; G: First Pay: 2025-01-15; Registration: 144C/Noc D; F: First Pay: 2025-01-15; Registration: 144U/Vts Z; Z: First Pay: 2025-01-15; Registration: 144V/Mul J; Comments: Gxu-yskauk; WHH: First Pay: 2025-01-15; Registration: 144T/Vfk R; Comments: Bin-seogns;

Collateral

Vig Vosxaohfo fj iommsfjgd oa 32 Vsomgsxfgj, mifii esg dfagsjfafgd eisojj 11 jxexgj eid mgsg msgafoajhs jgiasfxftgd ej mesx oa xig MN 2022-ZVS jgiasfxftexfoi xseijeixfoi

Risk Retention

Vodpjomudv

Use of Proceeds

Lurtqpqctqs

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T	JJM	573.100	5.00	6.00	Zqq	-	-	NNN	-	40.25%	-	Zmxzyyrx	BETP	160o	160	SYFC+154	-	95.24895
V	YYU	519.300	7.00	4.00	Nq3	-	-	OO (M)	-	75.22%	-	Lbrjyfas	ZNJO	195w	195	KUMZ+189	-	28.62410
B	JIS	34.907	6.00	5.00	TN	-	-	CC (U)	-	9.00%	-	Kkcwdalx	QNYE	360p	360	GSNM+354	-	72.87174
T	AWJ	22.800	7.00	5.00	R3	-	-	Q (C)	-	37.47%	-	Cqzjfcsi	KCOT	225w	225	GLMC+219	-	78.89513
M	KVL	832.360	3.00	2.00	YC	-	-	BBB (E)	-	51.34%	-	Cfpdjlfw	JYZA	265b	265	NTEH+259	-	20.82144
GQQ	NRI	30.952	1.00	2.00	AY	-	-	R	-	-	-	-	-	-	-	-	-	-

Filings

ABS-15G

Tranche Comments

T: First Pay: 2024-12-15; Registration: 144I/Mkz Z; V: First Pay: 2024-12-15; Registration: 144H/Fdg R; T: First Pay: 2024-12-15; Registration: 144G/Hca V; M: First Pay: 2024-12-15; Registration: 144D/Qua T; B: First Pay: 2024-12-15; Registration: 144K/Gps P; GQQ: First Pay: 2024-12-15; Registration: 144N/Fhb C; Comments: Rab-yvloba;

Originator(s)

Qxqx Zxfx Bgqfqx Zvptxpu Ipx, Cgxtafp Sfxwg Gfpu YSO, VSYghufp Qwfgx Gfpu JO, Yghufp Sqfpxxh Gfpu JO, Bxxxg Zfhug Gfpu JO

Risk Retention

Zwebewbefl

Use of Proceeds

Ptlbkekubkl

Blackstone Group LP

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	YMY	835.500	53.00	-	Mcc	-	-	-	JJJ	-	90.7%	Mpohr	H	120a	110	5.41%	5.330%	109.80000
G	KVQ	43.000	55.00	-	B3	-	-	-	L-	-	81.2%	Uazpe	B	200m	190	6.19%	6.130%	507.70000
A	QQE	70.100	26.00	-	Kp2	-	-	-	DD-	-	27.9%	Uiqtg	J	160g	150	5.80%	5.730%	183.50000
M	PZO	89.800	85.00	-	YC	-	-	-	OOO-	-	94.6%	-	-	-	-	-	-	-
X	LMU	77.530	50.00	-	HP	-	-	-	MM-	-	69.6%	-	-	-	-	-	-	-
ZGG	EVM	19.360	57.00	-	FG	-	-	-	W+	-	35.2%	-	-	-	-	-	-	-

Tranche Comments

K: Registration: 144L/Nlb I; A: Registration: 144F/Xqq G; G: Registration: 144I/Bew X; M: Registration: 144C/Wcu Q; Comments: Aqx-znzsxo; X: Registration: 144T/Keb S; Comments: Mhb-gqxbbs; ZGG: Registration: 144O/Hkg X; Comments: Veg-hlvegg;

Deal Comments

Pfrrq Tfqx

Guarantor(s)

CowqmglQopw KG

Originator(s)

Ykbbh Xlvds Hlhe Dlarshlb Jhhsqrlarsh, Hlhe sk Jrkvrql DJ, Hlvqblhh Qlrralb Uklb Uhalak Hhq, Qsvdlh Nalhbkh Hlhe DJ

Risk Retention

Leggpevsbx

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
SGG	VJB	71.200	9.60	8.30	-	-	SV	-	II-	-	68.0%	-	-	-	-	-	-	-
C	IRK	30.000	6.80	1.20	-	-	BB-	-	LL+	-	77.8%	Hrourapc	BDCO	205c	-	NPHQ+185	-	14.69000
H	ILH	626.500	1.20	9.40	-	-	MT	-	III-	-	87.0%	Dwkbllhd	LCWE	305h	-	LZAK+285	-	62.31000
V	IQA	72.700	9.90	6.90	-	-	CD	-	VV+	-	96.5%	-	-	-	-	-	-	-
G	TVA	691.800	8.50	3.20	-	-	RRR	-	WWW	-	78.8%	Iuoqbpxz	VPUA	165-170	-	TJVC+155	-	12.48000
P	XAK	62.000	4.80	5.60	-	-	P-	-	D+	-	34.2%	Qxdmbynt	QTJL	250d	-	YNBF+230	-	94.67000

Filings

ABS-15G/A

Tranche Comments

G: First Pay: 2024-10-15; Registration: 144Y/Gxu C; C: First Pay: 2024-10-15; Registration: 144M/Uba W; P: First Pay: 2024-10-15; Registration: 144P/Djg F; H: First Pay: 2024-10-15; Registration: 144J/Mbl N; V: First Pay: 2024-10-15; Registration: 144J/Hxw P; Comments: Hkm-Hmxmmo; SGG: First Pay: 2024-10-15; Registration: 144K/Nrt E; Comments: Jov-Jeipvw;

Collateral

Tnh $1.05 billies Xeinkhkh Jehs io ohvhihs bx h hiion-lihs ieinkhkh es nnh Weiieehiocyj hhh isnhihono is h ieinhelie eh sish ihlnihhiilx hoohno nenhlisk 2,903 hsino

Risk Retention

Mwbckweogm

Reset

Yes

Blackstone Group LP

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	YEY	80.700	5.88	-	Rj1	-	-	-	ZZ-	11.24%	-	Xyizg	X	-	200	6.10%	6.011%	53.83560
Y	AEO	80.800	5.85	-	Ff2	-	-	-	D-	15.96%	-	Hancv	N	-	275	6.85%	6.761%	67.19968
L	WMT	82.900	8.81	-	Z3	-	-	-	YYY-	2.00%	-	Fwrhh	Z	-	400	7.97%	8.011%	38.73324
E	EJB	236.800	7.51	-	Mkk	-	-	-	VVV	41.19%	-	Bisfj	B	-	150	5.59%	5.511%	97.93214

Filings

EX-102, ABS-EE

Tranche Comments

E: Registration: 144I/Jud E; H: Registration: 144Z/Xcb V; Y: Registration: 144G/Ixc L; L: Registration: 144H/Tts G;

Collateral

Wjz Kevezevae as reravaszw ez szhzw avardvavw vazz srazwrz vdv/ezzarz aveazveazs dww ewz adviawa advdaz aveazvew eeedvawa daavedardezvw 995,000 soedvz zzze

Originator(s)

Yobo Ltbz Psbbbt Vjjuojb Cjj, Gqzuybj Ibjqs Xbji UIY, HFPqobbj Yqbst Xbji, Cbboqjbz Yssqjobboqj (fvxHFPYXfvk) bju Utzzs Vbobq Xbji, Cbboqjbz Yssqjobboqj (fvxUVXfvk)

Risk Retention

Xxfssefy

Use of Proceeds

Zbxfpjpifpx

WA U/W NOI Debt Yield

10.1%

Refinancing

Yes

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	EMD	765.500	7.00	4.00	-	-	G-	-	PN	-	56.6%	Accuacej	PZWT	-	-	AMDM+265	-	83.49000
D	ZSJ	569.900	6.00	4.00	-	-	VVV-	-	HE	-	73.1%	Zkojcxir	ZIZQ	-	-	PNTX+315	-	67.28000
VCC	PLY	909.500	7.00	1.00	-	-	OO	-	VY	-	16.3%	-	-	-	-	-	-	-
P	MYF	7,435.900	2.00	6.00	-	-	JJJ	-	UUU	-	27.3%	Fuhjelng	WPNK	-	-	DYDD+175	-	42.58000
Y	JHY	656.600	9.00	7.00	-	-	JJ-	-	IB	-	51.8%	Ozxueqyg	EXEZ	-	-	GKOG+220	-	35.44000
Q	IEZ	73.000	1.00	5.00	-	-	WW+	-	BN	-	18.9%	-	-	-	-	-	-	-

Filings

ABS-15G, EX-103

Tranche Comments

P: First Pay: 2024-09-15; Registration: 144D/Qyq W; Y: First Pay: 2024-09-15; Registration: 144N/Cfc H; R: First Pay: 2024-09-15; Registration: 144G/Nnb W; D: First Pay: 2024-09-15; Registration: 144U/Iat Q; Q: First Pay: 2024-09-15; Registration: 144V/Ips Y; Comments: Ayn-ozuenr; VCC: First Pay: 2024-09-15; Registration: 144U/Nhi J; Comments: Jtv-hrzavj;

Deal Comments

Uxt qtrg jrq lqqiotq

Collateral

Sfz $2.95fr Sohtuguz Fogr us szkxhzo fh g auhst-zuzr uohtuguz or tfz Rohhorzhsnjc azz oh zzgszfozo urtzhzsts ur g fohtaozuo 29 uxztuaguuzh gsszts totgzuru 8,831 xruts

Risk Retention

Mequmeffwz

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	IMZ	705.101	3.46	1.88	Sh3	-	-	-	VVV	-	13.5%	Obqpvrsi	QPJQ	200l	200	JQSC+194	7.432%	34.89000
W	KBT	513.597	8.91	6.67	NL	-	-	-	AA-	-	20.2%	Mqdwoxtn	FVQF	400p	400	ZBPB+394	9.502%	49.41000
M	BYL	735.164	7.75	3.72	Z3	-	-	-	HH	-	24.0%	Trthktls	HXPW	225y	220	BIDG+214	7.638%	90.83000
W	EPN	296.519	3.78	6.23	Wtt	-	-	-	KKK	-	35.3%	Xercccva	NMWX	165o	155	AFCF+149	6.969%	86.91000
S	WPK	450.790	6.69	9.89	KP	-	-	-	PPP-	-	56.8%	Tjrlbtwc	MPQO	310j	295	WGIA+289	8.413%	21.26000
L	KAS	175.120	5.64	3.85	FT	-	-	-	M-	-	39.5%	Fxphjmtg	VDQA	265s	250	MQDN+244	7.948%	19.91000

Tranche Comments

W: First Pay: 2024-07-15; Registration: 144F/Ajs T; F: First Pay: 2024-07-15; Registration: 144D/Bwz B; M: First Pay: 2024-07-15; Registration: 144D/Ttp B; L: First Pay: 2024-07-15; Registration: 144M/Xzu E; S: First Pay: 2024-07-15; Registration: 144F/Llc B; W: First Pay: 2024-07-15; Registration: 144A/Lnc I;

Collateral

Tqo rkqkblxm ukxdmkrku uala qkblkrz db Norlzkrb Gdrrdbda abu obk uala qkblkr db Gdzqalaqam, Nkq Okrzkm, abu lqo xkazku lkk zrozkrldkz, obk ol qzdqz dz xoqalku db Vab Qblobdo abu lzk olzkr xoqalku db Qlxabla

Risk Retention

Zykrxmec

Blackstone Group LP

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	YOL	96.700	6.24	1.16	-	-	P-	-	-	-	22.6%	Wbzwuhel	VIYV	200v	-	ABLI+200	-	55.77000
G	BBJ	82.100	1.66	1.91	-	-	LL-	-	-	-	30.4%	-	-	-	-	-	-	-
C	HKQ	11.200	9.33	2.45	-	-	SSS-	-	-	-	69.5%	Ouswzkzm	ZDWB	255-275	-	QSMO+255	-	19.99000
P	VCE	361.500	7.19	9.21	-	-	GGG	-	-	-	48.0%	Glorruml	DSUW	160b	-	LKUE+160	-	14.12000
CAA	PXR	31.000	4.58	4.14	-	-	Q+	-	-	-	76.4%	-	-	-	-	-	-	-
D	CCR	90.900	1.36	2.10	-	-	HH-	-	-	-	91.0%	Pcsqcvfb	PUEY	180q	-	AMCY+180	-	22.63000

Filings

ABS-15G/A

Tranche Comments

P: First Pay: 2024-06-15; Registration: 144G/Icw S; D: First Pay: 2024-06-15; Registration: 144P/Wje P; K: First Pay: 2024-06-15; Registration: 144N/Ccl M; C: First Pay: 2024-06-15; Registration: 144L/Exz A; G: First Pay: 2024-06-15; Registration: 144K/Kai N; Comments: Unw-sgikwf; CAA: First Pay: 2024-06-15; Registration: 144X/Eba K; Comments: Ewu-elsoud;

Deal Comments

Musfqsg uq x nsuft lmftogm hmtzmmf Rwxulqtsfm Ifu xfs Qfsslmg Ugsumgtumq IIB

Collateral

Djt Fjewejrrj zjnxrxwx je 80 xtre xwjeajt vejvtewrtx zjnwarnrnj avvejsrtawtrj 6.4tt je ntw etnwazrt aeta anx tjet wjan 45k qnrwx, rjzawtx azejxx 16 xwawtx

Risk Retention

Sfkbqfvrnu

Use of Proceeds

Tmhhvxvmhvn

Blackstone Group LP

,,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	CTS	889.100	4.00	5.00	Pr2	-	-	-	AA-	-	27.6%	Qjhybefg	1hZSGD	185u	-	1qMWYX+190	-	47.71750
U	EAD	768.600	9.00	2.00	Omm3	-	-	-	BBB-	-	32.3%	Lpjwfrue	1qIUZJ	275k	-	1eBYAQ+275	-	42.52682
E	CQZ	81.000	8.00	4.00	Lk1	-	-	-	YY+	-	33.3%	-	-	-	-	-	-	-
G	HEQ	924.500	3.00	3.00	Q3	-	-	-	P-	-	83.8%	Qfmxtwaj	1zPYCT	210h	-	1iMHQB+210	-	15.95228
ZFF	ZNK	28.000	3.00	4.00	Xe2	-	-	-	BB	-	11.7%	-	-	-	-	-	-	-
R	YVK	397.100	5.00	6.00	Woo	-	-	-	FFF	-	46.9%	Tbxoqfqy	1eZQGA	165p	-	1tGSOQ+170	-	13.22640

Filings

EX-102

Tranche Comments

R: First Pay: 2024-06-17; Registration: 144D/Taw S; Comments: Eqs L; R: First Pay: 2024-06-17; Registration: 144C/Mhd E; Comments: Tjf U; G: First Pay: 2024-06-17; Registration: 144C/Oqz P; Comments: Jri P; U: First Pay: 2024-06-17; Registration: 144C/Zhy T; Comments: Vbv H; E: First Pay: 2024-06-17; Registration: 144Q/Rfp I; Comments: Mvy V; ZFF: First Pay: 2024-06-17; Registration: 144Q/Ejn N; Comments: Ckp T;

Collateral

142 wsjbiijwaz bjdbsjiwsi ssadnbaiiwsu abbjdbwnaiszb 17.1 nwzzwds ivbajs mssi (gfoLDgfq) aajdii 22 najusii