FINSIGHT

BX Commercial Mortgage Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	USD	289.500	2.03	5.03	Aaa	-	-	AAA	-	63.81%	-	Floating	SOFR	240a	240	SOFR+228	-	99.49649
B	USD	70.400	2.03	5.03	Aa3	-	-	AAA	-	55.01%	-	Floating	SOFR	325a	325	SOFR+313	-	99.49839
C	USD	61.500	2.03	5.03	A3	-	-	AA (H)	-	47.32%	-	Floating	SOFR	410a	430	SOFR+418	-	99.49867
D	USD	156.733	2.03	5.03	NR	-	-	A (L)	-	27.73%	-	Floating	SOFR	470a	490	SOFR+477	-	99.49776
E	USD	85.643	2.03	5.03	NR	-	-	BBB (L)	-	17.02%	-	Floating	SOFR	560a	600	SOFR+587	-	99.49890
F	USD	80.872	2.03	5.03	NR	-	-	BB (L)	-	6.91%	-	Floating	SOFR	-	675	SOFR+662	-	99.49993
G	USD	15.352	2.03	5.03	NR	-	-	B (H)	-	5.00%	-	Floating	SOFR	-	775	SOFR+762	-	99.49640
HRR	USD	40.000	2.03	5.03	NR	-	-	B	-	-	-	Floating	SOFR	-	916	SOFR+902	-	99.49786

More Details

Filings

ABS-15G

Tranche Comments

A: Registration: 144A/Reg S; B: Registration: 144A/Reg S; C: Registration: 144A/Reg S; D: Registration: 144A/Reg S; E: Registration: 144A/Reg S; F: Registration: 144A/Reg S; Comments: Preplaced; G: Registration: 144A/Reg S; Comments: Preplaced; HRR: Registration: 144A/Reg S; Comments: Preplaced;

Collateral

The Portfolio is comprised of two Data Center Properties (89.9% of UW NOI in the aggregate; both of which are owned by the Borrowers in fee simple) in the “data center alley” of Northern Virginia and two Leased Fee Properties (10.1% of UW NOI) located in San Antonio and Atlanta, respectively

Risk Retention

Horizontal

Use of Proceeds

Refinancing

Blackstone Group LP

,,,,