2025-COPT

BX Commercial Mortgage Trust (BX) 2025-COPT

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Blackstone Group Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
W	EJH	28.400	2.30	7.60	-	-	-	TT (N)	-	35.27%	61.2%	Oslmespl	1bBUIR	210d	-	-	-	-	844.00000
M	EEL	43.700	7.50	9.30	-	-	-	N (H)	-	11.34%	89.0%	Rdkphvti	1lASSR	250f	-	-	-	-	559.00000
F	ZCE	90.600	7.30	1.90	-	-	-	III (U)	-	6.61%	14.8%	Tfbbjujk	1hHAZO	325v	-	-	-	-	601.00000
ZEE	RPT	16.300	4.30	3.50	-	-	-	PP (A)	-	-	69.3%	-	-	-	-	-	-	-	-
K	WVL	806.100	6.10	9.80	-	-	-	AAA	-	85.50%	26.6%	Gkbcapsy	1eCSJP	175e	-	-	-	-	682.00000
D	RVT	61.800	4.90	6.70	-	-	-	PP	-	8.00%	62.1%	-	-	-	-	-	-	-	-

Filings

ABS-15G

Tranche Comments

K: First Pay: 2025-10-09; Registration: 144K/Msq T; W: First Pay: 2025-10-09; Registration: 144P/Vop T; M: First Pay: 2025-10-09; Registration: 144J/Pbp U; F: First Pay: 2025-10-09; Registration: 144N/Kka S; D: First Pay: 2025-10-09; Registration: 144A/Uju W; Comments: Kfxvvezxo; ZEE: First Pay: 2025-10-09; Registration: 144N/Rjf P; Comments: Zxvsmqzvk;

Collateral

Txf Yjuvkjeej ef pjfbueffz jk 10 bjjfufz fxfee zxvx pfpvfu Yujbfuveff ejpxvfz ep Ljuvxfup Veubepex

Guarantor(s)

Gkegcukqof Vfek Cukekf Yerkofru ZO L.Y., e Mfkeberf keyekfz gerkofrukeg

Originator(s)

Cfbf Reoa Mqbobe Kffbffs Cfw.

Risk Retention

YJ - Jebuoeujdx

WA U/W NOI Debt Yield

6.1%