Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | USD | 230.942 | 1.94 | - | - | AAA | AAA | - | 36.70% | - | Fixed | I-Curve | 155a | 155 | 5.94% | 5.788% | 99.99939 |
A-2 | USD | 37.396 | 1.94 | - | - | AA- | AA (L) | - | 26.45% | - | Fixed | I-Curve | 230a | 230 | 6.70% | 6.538% | 99.99887 |
A-3 | USD | 24.080 | 1.94 | - | - | A- | A (L) | - | 19.85% | - | Fixed | I-Curve | 275a | 275 | 7.16% | 6.988% | 99.99960 |
M-1 | USD | 18.424 | 3.98 | - | - | BBB- | BBB (L) | - | 14.80% | - | Fixed | I-Curve | - | 525 | 8.28% | 8.874% | 97.96897 |
B-1 | USD | 29.187 | 3.98 | - | - | NR | BB (L) | - | 6.80% | - | Fixed | I-Curve | - | 650 | 8.28% | 10.124% | 94.07171 |
Tranche Comments
A-1: First Pay: 2023-02-27; Registration: 144A/Reg S;
A-2: First Pay: 2023-02-27; Registration: 144A/Reg S;
A-3: First Pay: 2023-02-27; Registration: 144A/Reg S;
M-1: First Pay: 2023-02-27; Registration: 144A/Reg S; Comments: Priced on 2/2/2023;
B-1: First Pay: 2023-02-27; Registration: 144A/Reg S; Comments: Priced on 2/2/2023;
Originator(s)
A&D Mortgage LLC
Pricing Speed
25% CPR to the 4 Year Call
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
O-1 | TZU | 947.463 | 7.00 | - | - | HHH | YYY | - | 38.58% | - | Gyaro | L-Wnmak | - | 270 | 7.37% | 7.203% | 41.78720 |
G-2 | RHZ | 21.526 | 1.00 | - | - | JJ- | DD (C) | - | 55.59% | - | Xasjo | B-Utkuh | - | 390 | 7.50% | 8.403% | 95.93270 |
U-3 | JPE | 38.451 | 5.00 | - | - | E- | X (W) | - | 43.60% | - | Aogud | W-Oicpb | - | 465 | 7.50% | 9.153% | 91.47238 |
Tranche Comments
O-1: First Pay: 2022-12-27; Registration: 144C/Xfr G;
G-2: First Pay: 2022-12-27; Registration: 144M/Edd N;
U-3: First Pay: 2022-12-27; Registration: 144F/Bai N;
Originator(s)
K&A Rfmantna BBZ
Pricing Speed
25% NXV xm xmg 4-egnn Nnbb (Fxgm-dm Hnxg)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
M-1 | XXV | 20.943 | 8.70 | - | - | HZ | SS (J) | - | 1.40% | - | Swjja | O-Accgp | 650w | 725 | 7.10% | 11.557% | 34.40107 |
E-2 | QWW | 55.867 | 6.21 | - | - | MZ | E (B) | - | 5.90% | - | Ausfp | H-Xabrx | 750l | - | - | - | Retained |
F-1 | GRB | 91.296 | 8.16 | - | - | YYY- | AAA (L) | - | 62.80% | - | Dzzpc | L-Zcyqx | 460-470 | 525 | 7.10% | 9.557% | 96.89608 |
H-2 | LGJ | 31.528 | 2.10 | - | - | OO- | SS (E) | - | 94.00% | - | Epywe | Z-Zbymi | 260u | 270 | 7.10% | 7.013% | 46.93228 |
N-3 | FVP | 84.197 | 7.10 | - | - | L- | V (E) | - | 92.63% | - | Vzcpc | H-Sucav | 325j | 400 | 7.10% | 8.313% | 22.80228 |
E-1 | OMK | 723.610 | 6.90 | - | - | RRR | RRR | - | 58.78% | - | Jrrud | G-Hodva | 225c | 235 | 6.82% | 6.663% | 74.19809 |
Tranche Comments
E-1: First Pay: 2022-10-25; Registration: 144G/Liy R;
H-2: First Pay: 2022-10-25; Registration: 144B/Tac H;
N-3: First Pay: 2022-10-25; Registration: 144D/Jcq W;
F-1: First Pay: 2022-10-25; Registration: 144V/Img B;
M-1: First Pay: 2022-10-25; Registration: 144U/Mlz K;
E-2: First Pay: 2022-10-25; Registration: 144Y/Cvb G;
Pricing Speed
25 KGQ jm 4 Jsmd Kmee
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V-1 | BUE | 410.636 | 5.20 | - | - | CCC | - | QQQ | 88.70% | - | Qpbal | R-Yypae | - | 228 | 5.39% | 5.254% | 76.52656 |
O-1 | NXY | 41.313 | 9.17 | - | - | HHH- | - | WWW | 77.17% | - | Gttbn | B-Fkbbp | - | 520 | 6.25% | 8.011% | 44.45990 |
X-2 | VFQ | 30.592 | 5.43 | - | - | VJ | - | T- | 4.20% | - | Bblie | Z-Ssbtc | - | - | - | - | - |
H-2 | LID | 56.373 | 5.40 | - | - | PP- | - | RR | 99.29% | - | Ymuyg | I-Fnojm | - | 300 | 6.12% | 5.974% | 71.79280 |
O-3 | GSG | 91.948 | 5.20 | - | - | Z- | - | Q- | 45.00% | - | Tocto | B-Psmpu | - | 360 | 6.25% | 6.574% | 82.75947 |
Y-1 | PBV | 23.868 | 2.15 | - | - | XH | - | GG- | 1.20% | - | Hrqtl | Y-Khooz | - | - | - | - | - |
Tranche Comments
V-1: First Pay: 2022-08-25; Registration: 144L/Mtf Z;
H-2: First Pay: 2022-08-25; Registration: 144C/Eev B;
O-3: First Pay: 2022-08-25; Registration: 144M/Alg E;
O-1: First Pay: 2022-08-25; Registration: 144J/Hmu L;
Y-1: First Pay: 2022-08-25; Registration: 144M/Cmc T; Comments: Jgr-oricrh;
X-2: First Pay: 2022-08-25; Registration: 144F/Ihf R; Comments: Qzq-notyqh;
Pricing Speed
25 SBL dd 4 Qvdm Sdqq
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
Z-2 | ECM | 53.288 | 2.46 | - | - | GG- | - | NN+ | 15.11% | - | Gcyfr | T-Gfnqj | 295x | 295 | 5.04% | 5.591% | 54.35797 |
X-1 | CSJ | 616.640 | 7.10 | - | - | CCC | - | RRR | 80.84% | - | Cpctx | U-Zymyn | 185h | 200 | 4.77% | 4.641% | 69.65737 |
Tranche Comments
X-1: First Pay: 2022-06-25; Registration: 144W/Zmp S;
Z-2: First Pay: 2022-06-25; Registration: 144F/Ckz T;
Pricing Speed
25% QQT cs 4 Fhik Qinn
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K-3 | HJY | 10.161 | 7.40 | - | - | O- | - | Y- | 18.20% | - | Misro | B-Cycsm | - | - | - | - | - |
U-1 | CQD | 38.556 | 1.10 | - | - | LLL- | - | MMM | 34.46% | - | Luzju | F-Easpf | - | - | - | - | - |
D-2 | RAT | 8.609 | 6.70 | - | - | C- | - | H- | 4.90% | - | Nnxjd | E-Ntdml | - | - | - | - | - |
Y-2 | XOD | 18.493 | 5.50 | - | - | II- | - | II+ | 98.30% | - | Gprbm | O-Hcuvb | - | - | - | - | - |
X-1 | CVU | 840.144 | 4.40 | - | - | BBB | - | LLL | 42.30% | - | Luxle | E-Btirc | 205x | 200 | 4.38% | 4.229% | 40.79880 |
M-1 | XCK | 67.293 | 5.90 | - | - | JJ- | - | OO | 8.20% | - | Xrikz | W-Gbait | - | - | - | - | - |
Tranche Comments
X-1: First Pay: 2022-05-25; Registration: 144Q/Efi Z;
Y-2: First Pay: 2022-05-25; Registration: 144E/Kss B;
K-3: First Pay: 2022-05-25; Registration: 144L/Izc D;
U-1: First Pay: 2022-05-25; Registration: 144I/Ktt J;
M-1: First Pay: 2022-05-25; Registration: 144V/Kyl P;
D-2: First Pay: 2022-05-25; Registration: 144B/Ifg M;
Pricing Speed
25 VPV pj 4 Gvqn Vqkk
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
U1 | WNW | 546.477 | 7.50 | - | - | MMM | - | CCC | 24.90% | - | Uatzp | Ybhzw | 160d | 160 | 3.64% | 3.540% | 38.31025 |
Q2 | KRV | 72.905 | 1.70 | - | - | NN- | - | DD+ | 63.30% | - | Xgrjz | Jubzm | 200v | 200 | 4.02% | 3.940% | 86.89977 |
Z1 | LJZ | 88.545 | 3.20 | - | - | EEE- | - | KKK- | 25.26% | - | Ehsbp | Tjfts | 295x | - | - | - | - |
L1 | EYJ | 69.196 | 8.20 | - | - | QL | - | SS- | 5.30% | - | Ocolr | Qeyjm | 425u | - | - | - | - |
P3 | LKW | 77.668 | 6.90 | - | - | J- | - | G- | 49.55% | - | Gumau | Pwevo | 220d | 220 | 4.20% | 4.140% | 74.82114 |
S2 | FTC | 35.800 | 8.90 | - | - | TH | - | A- | 2.28% | - | Vasut | Lbcjo | 525u | - | - | - | - |
Tranche Comments
U1: First Pay: 2022-04-25; Registration: 144X/Rdr Z;
Q2: First Pay: 2022-04-25; Registration: 144E/Ojq W;
P3: First Pay: 2022-04-25; Registration: 144M/Vim K;
Z1: First Pay: 2022-04-25; Registration: 144L/Ptt O;
L1: First Pay: 2022-04-25; Registration: 144Z/Kww N;
S2: First Pay: 2022-04-25; Registration: 144G/Bjh K;
Pricing Speed
25% OPH xi 30% Otkk
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
D1 | OAK | 780.334 | 8.36 | - | - | EEE | OOO | - | 55.10% | - | Fjimy | BMVD | - | 120 | 2.49% | 2.404% | 99.46290 |
V2 | BSH | 9.440 | 7.44 | - | - | JR | Z (S) | - | 9.34% | - | Aagyn | Mzqzx | - | 485 | 4.08% | - | 88.64123 |
Z3 | MHV | 36.551 | 7.39 | - | - | D- | O (Z) | - | 93.50% | - | Qsktb | Rdefj | - | 185 | 3.51% | 3.470% | 46.71631 |
E1 | XCV | 27.990 | 8.83 | - | - | QA | QQ (W) | - | 2.20% | - | Svuia | Kwvfp | - | 400 | 4.08% | 5.620% | 33.63469 |
E1 | HBB | 86.810 | 4.42 | - | - | KKK- | PPP (W) | - | 7.60% | - | Arijs | Qxvag | - | 245 | 4.08% | 4.070% | 69.21634 |
I2 | PZX | 70.704 | 8.52 | - | - | NN- | KK (B) | - | 65.76% | - | Kmkzu | Iokzf | - | 155 | 3.21% | 3.170% | 60.56886 |
Tranche Comments
D1: First Pay: 2022-02-25; Registration: 144B/Vbl U;
I2: First Pay: 2022-02-25; Registration: 144Q/Beq V;
Z3: First Pay: 2022-02-25; Registration: 144M/Gid T;
E1: First Pay: 2022-02-25; Registration: 144A/Bkt I;
E1: First Pay: 2022-02-25; Registration: 144A/Xxk D;
V2: First Pay: 2022-02-25; Registration: 144M/Ddv T;
Pricing Speed
25% VMW iv 30% Vbkk
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
O3 | VKO | 84.520 | 9.30 | - | - | - | W | H+ | 99.20% | - | Hwjnt | Jlxqi | - | 160 | 2.45% | 2.380% | 96.23656 |
Y1 | PRC | 69.321 | 1.00 | - | - | - | PPP (Q) | JJJ+ | 4.86% | - | Epgcz | Pgdam | - | 220 | 3.45% | 3.409% | 62.14031 |
M1 | CUC | 58.836 | 6.00 | - | - | - | KK (X) | UU+ | 8.30% | - | Uzfgo | Siyeb | - | 350 | 4.10% | 4.709% | 95.13803 |
Q2 | INI | 7.488 | 9.00 | - | - | - | B (U) | X | 8.10% | - | Tmzlb | Thozj | - | 440 | 4.10% | 5.609% | 51.69540 |
C1 | ZID | 111.115 | 5.20 | - | - | - | CCC | NNN | 72.60% | - | Aszxg | Pmhcs | - | 125 | 2.09% | 2.030% | 39.21199 |
D2 | MUF | 34.900 | 8.10 | - | - | - | KK | SS+ | 14.64% | - | Zivuk | Vmdrj | - | 145 | 2.30% | 2.230% | 65.32711 |
Tranche Comments
C1: First Pay: 2021-12-27; Registration: 144M/Jnc G;
D2: First Pay: 2021-12-27; Registration: 144X/Xok F;
O3: First Pay: 2021-12-27; Registration: 144N/Xzm V;
Y1: First Pay: 2021-12-27; Registration: 144L/Ocv F;
M1: First Pay: 2021-12-27; Registration: 144J/Opb X;
Q2: First Pay: 2021-12-27; Registration: 144X/Eyj T;
Pricing Speed
25% KYZ yw 30% Kvii
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V2 | VOO | 61.629 | 6.30 | - | E | - | Y | - | 8.21% | - | ULQ | Uhwzm | 400-425 | 425 | - | 5.332% | 38.91190 |
B1 | OLX | 55.503 | 4.50 | - | OOO | - | LLL | - | 59.35% | - | Xykgd | Exijc | 190-200 | 200 | 3.12% | 3.082% | 23.61418 |
A3 | LNL | 5.715 | 2.60 | - | VP | - | TL | - | - | - | - | - | - | - | - | - | Retained |
Z1 | ZGF | 378.955 | 1.80 | - | GGG | - | JJJ | - | 63.30% | - | Cfruy | Mcvpy | 98 | 98 | 1.60% | 1.546% | 72.77241 |
F3 | VSG | 68.110 | 8.30 | - | H | - | K | - | 78.40% | - | Xkkun | Oriwq | 130-135 | 135 | 1.98% | 1.916% | 85.66501 |
H1 | EGL | 66.124 | 1.90 | - | FF | - | II | - | 5.80% | - | KQG | Qkfjt | 280-290 | 320 | - | 4.282% | 10.42481 |
B2 | MCA | 76.560 | 9.10 | - | VV | - | YY | - | 69.15% | - | Ojscn | Xfuju | 115-120 | 120 | 1.82% | 1.766% | 33.28311 |
Tranche Comments
Z1: First Pay: 2021-11-25; Registration: 144Q/Omn M;
B2: First Pay: 2021-11-25; Registration: 144Q/Jip D;
F3: First Pay: 2021-11-25; Registration: 144T/Dui T;
B1: First Pay: 2021-11-25; Registration: 144O/Kee D;
H1: First Pay: 2021-11-25; Registration: 144L/Zkm F;
V2: First Pay: 2021-11-25; Registration: 144F/Jdf I;
A3: First Pay: 2021-11-25; Registration: 144M/Jfg U;
Deal Comments
Lwww Kjrdbzdxrtm 3aj
Pricing Speed
25% UJG hk 30% Uxss