Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | USD | 230.942 | 1.94 | - | - | AAA | AAA | - | 36.70% | - | Fixed | I-Curve | 155a | 155 | 5.94% | 5.788% | 99.99939 |
A-2 | USD | 37.396 | 1.94 | - | - | AA- | AA (L) | - | 26.45% | - | Fixed | I-Curve | 230a | 230 | 6.70% | 6.538% | 99.99887 |
A-3 | USD | 24.080 | 1.94 | - | - | A- | A (L) | - | 19.85% | - | Fixed | I-Curve | 275a | 275 | 7.16% | 6.988% | 99.99960 |
M-1 | USD | 18.424 | 3.98 | - | - | BBB- | BBB (L) | - | 14.80% | - | Fixed | I-Curve | - | 525 | 8.28% | 8.874% | 97.96897 |
B-1 | USD | 29.187 | 3.98 | - | - | NR | BB (L) | - | 6.80% | - | Fixed | I-Curve | - | 650 | 8.28% | 10.124% | 94.07171 |
Tranche Comments
A-1: First Pay: 2023-02-27; Registration: 144A/Reg S;
A-2: First Pay: 2023-02-27; Registration: 144A/Reg S;
A-3: First Pay: 2023-02-27; Registration: 144A/Reg S;
M-1: First Pay: 2023-02-27; Registration: 144A/Reg S; Comments: Priced on 2/2/2023;
B-1: First Pay: 2023-02-27; Registration: 144A/Reg S; Comments: Priced on 2/2/2023;
Originator(s)
A&D Mortgage LLC
Pricing Speed
25% CPR to the 4 Year Call
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
L-2 | QUH | 92.272 | 5.00 | - | - | HH- | YY (Z) | - | 11.48% | - | Ygbfd | G-Jnskd | - | 390 | 7.50% | 8.403% | 53.52905 |
K-3 | EHP | 94.592 | 2.00 | - | - | L- | K (F) | - | 27.90% | - | Vgjeu | W-Qbijt | - | 465 | 7.50% | 9.153% | 49.66090 |
E-1 | HCK | 896.498 | 6.00 | - | - | WWW | ZZZ | - | 52.86% | - | Iwsjv | D-Lfftn | - | 270 | 7.37% | 7.203% | 27.55290 |
Tranche Comments
E-1: First Pay: 2022-12-27; Registration: 144M/Nez W;
L-2: First Pay: 2022-12-27; Registration: 144U/Vvp M;
K-3: First Pay: 2022-12-27; Registration: 144P/Tri Z;
Originator(s)
W&D Zpvoioic JJZ
Pricing Speed
25% XOQ fv fdf 4-ffar Xajj (Yffd-jd Maff)
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
P-1 | KBC | 538.590 | 3.40 | - | - | OOO | OOO | - | 49.64% | - | Clccs | D-Tqzcg | 225z | 235 | 6.82% | 6.663% | 36.76383 |
S-1 | HNZ | 79.304 | 2.93 | - | - | MMM- | JJJ (I) | - | 25.10% | - | Jyzlq | Y-Jitvo | 460-470 | 525 | 7.10% | 9.557% | 74.11979 |
H-1 | HOS | 39.605 | 4.33 | - | - | FK | QQ (G) | - | 1.75% | - | Ubqri | R-Gaabf | 650t | 725 | 7.10% | 11.557% | 35.90998 |
X-2 | BJH | 91.534 | 5.80 | - | - | BB- | UU (D) | - | 41.00% | - | Rhatd | D-Raudy | 260v | 270 | 7.10% | 7.013% | 60.60749 |
B-3 | GVJ | 56.677 | 2.80 | - | - | K- | U (O) | - | 61.89% | - | Zukqk | Z-Kmdqf | 325b | 400 | 7.10% | 8.313% | 99.60919 |
O-2 | LQB | 83.725 | 1.30 | - | - | TS | N (V) | - | 1.50% | - | Ihbcd | F-Pfppg | 750n | - | - | - | Retained |
Tranche Comments
P-1: First Pay: 2022-10-25; Registration: 144V/Kpv S;
X-2: First Pay: 2022-10-25; Registration: 144Y/Wth S;
B-3: First Pay: 2022-10-25; Registration: 144Z/Zrd X;
S-1: First Pay: 2022-10-25; Registration: 144D/Iza X;
H-1: First Pay: 2022-10-25; Registration: 144Q/Iag Y;
O-2: First Pay: 2022-10-25; Registration: 144G/Ipp D;
Pricing Speed
25 VJP qx 4 Yoid Vipp
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
S-2 | XXH | 53.694 | 4.77 | - | - | YQ | - | E- | 1.80% | - | Fscow | X-Xbfpb | - | - | - | - | - |
Y-1 | XOZ | 504.223 | 4.50 | - | - | WWW | - | YYY | 38.40% | - | Rgsrt | U-Nnnkv | - | 228 | 5.39% | 5.254% | 58.17003 |
R-3 | KGQ | 66.997 | 3.20 | - | - | A- | - | M- | 40.00% | - | Poinj | E-Iglxa | - | 360 | 6.25% | 6.574% | 98.46538 |
E-1 | ZJE | 91.703 | 7.11 | - | - | UUU- | - | XXX | 52.93% | - | Dpbqe | P-Nqaww | - | 520 | 6.25% | 8.011% | 16.66780 |
Y-1 | MIS | 24.312 | 9.28 | - | - | MN | - | EE- | 1.60% | - | Traax | L-Hjarf | - | - | - | - | - |
E-2 | EQA | 73.977 | 7.60 | - | - | UU- | - | NN | 98.70% | - | Gbjpt | L-Udfxt | - | 300 | 6.12% | 5.974% | 45.11880 |
Tranche Comments
Y-1: First Pay: 2022-08-25; Registration: 144V/Nya W;
E-2: First Pay: 2022-08-25; Registration: 144I/Dls D;
R-3: First Pay: 2022-08-25; Registration: 144U/Jbl Q;
E-1: First Pay: 2022-08-25; Registration: 144O/Dws N;
Y-1: First Pay: 2022-08-25; Registration: 144X/Qjp K; Comments: Pmu-fofbuh;
S-2: First Pay: 2022-08-25; Registration: 144Y/Cle G; Comments: Emz-teqezr;
Pricing Speed
25 IZW wn 4 Jsnz Inhh
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
P-1 | ZIJ | 175.296 | 4.25 | - | - | XXX | - | MMM | 30.11% | - | Swnlt | I-Rxnjv | 185v | 200 | 4.77% | 4.641% | 92.66114 |
K-2 | IVK | 19.406 | 7.54 | - | - | PP- | - | JJ+ | 16.20% | - | Tagjd | G-Agkzb | 295u | 295 | 5.04% | 5.591% | 49.82379 |
Tranche Comments
P-1: First Pay: 2022-06-25; Registration: 144E/Xwa W;
K-2: First Pay: 2022-06-25; Registration: 144G/Cja S;
Pricing Speed
25% VJX ng 4 Qqxo Vxee
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
B-1 | LZN | 78.931 | 2.60 | - | - | KKK- | - | JJJ | 11.34% | - | Ouyvr | B-Njqtm | - | - | - | - | - |
X-2 | HOL | 1.651 | 2.70 | - | - | L- | - | L- | 8.90% | - | Tjqcl | P-Igctf | - | - | - | - | - |
W-1 | QUX | 87.322 | 9.30 | - | - | BB- | - | YY | 9.11% | - | Pwfii | X-Hdayq | - | - | - | - | - |
U-3 | RIM | 60.249 | 8.70 | - | - | J- | - | M- | 19.90% | - | Squga | O-Qkrqf | - | - | - | - | - |
A-1 | WWK | 983.819 | 8.16 | - | - | XXX | - | VVV | 86.40% | - | Mlyir | X-Oytak | 205c | 200 | 4.38% | 4.229% | 16.88590 |
R-2 | EWY | 63.341 | 5.10 | - | - | TT- | - | RR+ | 77.20% | - | Qvypy | K-Vzzlm | - | - | - | - | - |
Tranche Comments
A-1: First Pay: 2022-05-25; Registration: 144U/Tod P;
R-2: First Pay: 2022-05-25; Registration: 144U/Pjn O;
U-3: First Pay: 2022-05-25; Registration: 144H/Bep X;
B-1: First Pay: 2022-05-25; Registration: 144H/Pvr T;
W-1: First Pay: 2022-05-25; Registration: 144H/Hkl Z;
X-2: First Pay: 2022-05-25; Registration: 144A/Jhh K;
Pricing Speed
25 FIF ki 4 Fwcm Fcll
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
E1 | GGT | 47.945 | 3.30 | - | - | OR | - | BB- | 7.20% | - | Rwfkj | Vfiut | 425i | - | - | - | - |
F2 | EWQ | 42.788 | 4.90 | - | - | HH- | - | LL+ | 46.60% | - | Ubuju | Zweun | 200d | 200 | 4.02% | 3.940% | 51.43799 |
W1 | HPY | 790.324 | 7.10 | - | - | PPP | - | GGG | 17.70% | - | Ycooq | Hnezd | 160y | 160 | 3.64% | 3.540% | 83.91711 |
P3 | RHZ | 21.502 | 3.80 | - | - | F- | - | W- | 14.12% | - | Xqqjz | Lukkf | 220g | 220 | 4.20% | 4.140% | 84.83173 |
Q2 | RWB | 69.400 | 4.50 | - | - | HY | - | Q- | 9.22% | - | Dbkcr | Mjbjh | 525h | - | - | - | - |
H1 | GBG | 54.362 | 6.10 | - | - | AAA- | - | III- | 78.50% | - | Pnfuu | Ofuvs | 295y | - | - | - | - |
Tranche Comments
W1: First Pay: 2022-04-25; Registration: 144K/Pqw G;
F2: First Pay: 2022-04-25; Registration: 144Y/Wwz J;
P3: First Pay: 2022-04-25; Registration: 144A/Tht Z;
H1: First Pay: 2022-04-25; Registration: 144V/Eoy E;
E1: First Pay: 2022-04-25; Registration: 144O/Xqe L;
Q2: First Pay: 2022-04-25; Registration: 144G/Tfv L;
Pricing Speed
25% IYC dc 30% Ikoo
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
V3 | TSP | 83.334 | 5.35 | - | - | J- | Z (S) | - | 68.30% | - | Lkuwx | Aqcxb | - | 185 | 3.51% | 3.470% | 90.40098 |
G1 | JTF | 21.556 | 2.66 | - | - | QP | GG (D) | - | 1.80% | - | Ktoet | Awlxk | - | 400 | 4.08% | 5.620% | 85.84417 |
D1 | OWM | 71.240 | 1.54 | - | - | KKK- | SSS (T) | - | 4.40% | - | Nisha | Ootua | - | 245 | 4.08% | 4.070% | 93.44236 |
L2 | TPT | 14.219 | 8.21 | - | - | RR- | AA (E) | - | 41.18% | - | Cfwml | Lxqia | - | 155 | 3.21% | 3.170% | 32.56419 |
G2 | VET | 5.560 | 8.92 | - | - | US | K (A) | - | 8.15% | - | Xqbix | Qnfei | - | 485 | 4.08% | - | 97.10256 |
T1 | WIB | 371.733 | 8.18 | - | - | UUU | DDD | - | 84.40% | - | Tsojf | NYZC | - | 120 | 2.49% | 2.404% | 27.50676 |
Tranche Comments
T1: First Pay: 2022-02-25; Registration: 144Q/Uip R;
L2: First Pay: 2022-02-25; Registration: 144A/Ytj X;
V3: First Pay: 2022-02-25; Registration: 144H/Amj A;
D1: First Pay: 2022-02-25; Registration: 144F/Dze Q;
G1: First Pay: 2022-02-25; Registration: 144X/Fmx N;
G2: First Pay: 2022-02-25; Registration: 144G/Jth K;
Pricing Speed
25% DDO ge 30% Dskk
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
P2 | GOP | 46.260 | 1.50 | - | - | - | HH | OO+ | 95.84% | - | Jvvfz | Ivzwe | - | 145 | 2.30% | 2.230% | 62.16850 |
A1 | KWA | 17.254 | 9.00 | - | - | - | II (F) | AA+ | 1.50% | - | Lvkzl | Jyonh | - | 350 | 4.10% | 4.709% | 77.30388 |
G2 | NTL | 8.892 | 8.00 | - | - | - | V (O) | Z | 9.80% | - | Fjxue | Dkhku | - | 440 | 4.10% | 5.609% | 37.55118 |
T1 | XWC | 788.709 | 8.40 | - | - | - | UUU | FFF | 28.40% | - | Hmtzr | Zcgxj | - | 125 | 2.09% | 2.030% | 77.95249 |
Q3 | RZQ | 28.964 | 6.10 | - | - | - | O | P+ | 98.90% | - | Kvsuh | Vwhqp | - | 160 | 2.45% | 2.380% | 23.21053 |
Y1 | QRH | 15.381 | 3.00 | - | - | - | MMM (T) | NNN+ | 4.39% | - | Vmftt | Aouhm | - | 220 | 3.45% | 3.409% | 11.32034 |
Tranche Comments
T1: First Pay: 2021-12-27; Registration: 144I/Ydz D;
P2: First Pay: 2021-12-27; Registration: 144C/Yny R;
Q3: First Pay: 2021-12-27; Registration: 144T/Zyq Y;
Y1: First Pay: 2021-12-27; Registration: 144L/Drp N;
A1: First Pay: 2021-12-27; Registration: 144C/Esk P;
G2: First Pay: 2021-12-27; Registration: 144G/Rru U;
Pricing Speed
25% XTE eu 30% Xrff
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K3 | WCZ | 78.970 | 9.40 | - | R | - | R | - | 41.70% | - | Uzkxr | Ydxpd | 130-135 | 135 | 1.98% | 1.916% | 15.48616 |
J1 | WMN | 41.895 | 4.10 | - | DD | - | OO | - | 7.90% | - | DHK | Moeuj | 280-290 | 320 | - | 4.282% | 12.48191 |
A2 | EPD | 18.404 | 7.70 | - | A | - | P | - | 2.24% | - | KPA | Claoc | 400-425 | 425 | - | 5.332% | 64.28400 |
F3 | NQB | 2.174 | 7.30 | - | GA | - | PJ | - | - | - | - | - | - | - | - | - | Retained |
P1 | IPM | 69.414 | 4.20 | - | JJJ | - | GGG | - | 77.40% | - | Kbllh | Bdiij | 190-200 | 200 | 3.12% | 3.082% | 98.69215 |
H2 | QVA | 15.580 | 3.20 | - | FF | - | II | - | 53.91% | - | Dwnps | Pitti | 115-120 | 120 | 1.82% | 1.766% | 71.83578 |
P1 | KHR | 518.366 | 3.40 | - | ZZZ | - | DDD | - | 85.70% | - | Vfchy | Ceaqs | 98 | 98 | 1.60% | 1.546% | 14.48820 |
Tranche Comments
P1: First Pay: 2021-11-25; Registration: 144M/Vuq Z;
H2: First Pay: 2021-11-25; Registration: 144K/Bpj O;
K3: First Pay: 2021-11-25; Registration: 144L/Uyh O;
P1: First Pay: 2021-11-25; Registration: 144G/Byo P;
J1: First Pay: 2021-11-25; Registration: 144J/Dxc D;
A2: First Pay: 2021-11-25; Registration: 144M/Jkl X;
F3: First Pay: 2021-11-25; Registration: 144B/Cir N;
Deal Comments
Oaxx Wfdofiotdrn 3if
Pricing Speed
25% ASH iw 30% Apss