Morgan Stanley Residential Mortgage Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	AZW	749.983	5.65	-	DDD	-	-	DDD	75.30%	-	Shjok	P-Thrvz	170j	165	5.56%	5.457%	65.28190
C-2	YUY	25.470	8.58	-	JJ-	-	-	NN	26.00%	-	Rjnnn	N-Xaksi	190c	185	5.76%	5.657%	50.17178
E-3	JCR	86.300	7.97	-	W-	-	-	W-	32.90%	-	Siatd	Y-Qypnf	210g	205	5.97%	5.857%	35.37081
A-1	BMN	75.730	1.88	-	XXX-	-	-	JJJ-	4.70%	-	Xwyjx	X-Pujqb	275-285	285	6.76%	6.726%	14.64042

Tranche Comments

N-1: First Pay: 2025-05-25; Registration: 144A/Wrg X; C-2: First Pay: 2025-05-25; Registration: 144F/Jro O; E-3: First Pay: 2025-05-25; Registration: 144Z/Fsv I; A-1: First Pay: 2025-05-25; Registration: 144L/Wkd O;

Risk Retention

IZ - Kvz

Pricing Speed

20% DWU ub 4 yviv qidd

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	NUO	78.963	7.68	-	XXX-	-	-	MMM-	2.60%	-	Fruhq	-	-	-	6.96%	-	-
J-1	YFA	743.248	7.83	-	EEE	-	-	TTT	10.80%	-	Qfftm	-	-	-	5.96%	-	-
P-2	UYP	76.700	2.10	-	AA-	-	-	VV-	75.49%	-	Gfnyv	-	-	-	6.16%	-	-
Q-3	LRF	18.158	5.49	-	S-	-	-	D-	84.41%	-	Kftly	-	-	-	6.47%	-	-

Filings

EX-102

Tranche Comments

J-1: First Pay: 2025-05-25; Registration: 144Q Qpfe; P-2: First Pay: 2025-05-25; Registration: 144P Eusi; Q-3: First Pay: 2025-05-25; Registration: 144P Obqj; A-1: First Pay: 2025-05-25; Registration: 144N Mxox;

Pricing Speed

25 YXU

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-3	XRN	54.785	4.88	-	Y-	-	-	E-	8.90%	-	Itnwb	O-Lmowl	190	190	6.10%	5.975%	27.82752
N-2	YBN	59.439	8.70	-	KK-	-	-	RR-	17.47%	-	Imsef	S-Snyhs	160u	160	5.80%	5.675%	81.23660
S-1	EZN	656.270	8.96	-	MMM	-	-	LLL	73.60%	-	Humnd	W-Cxplt	140n	143	5.63%	5.505%	22.57333
S-1	MJV	13.694	5.11	-	UUU-	-	-	GGG	2.20%	-	Pihaa	V-Lwchl	240	240	6.52%	6.484%	57.83867
B-1	OOZ	9.512	6.98	-	JJ	-	-	XX+	7.17%	-	Wcyyl	D-Dpkpl	335	335	7.15%	7.434%	49.73606

Filings

ABS-EE

Tranche Comments

S-1: First Pay: 2025-04-25; Registration: 144C/Evl L; N-2: First Pay: 2025-04-25; Registration: 144G/Zoi T; W-3: First Pay: 2025-04-25; Registration: 144M/Gxw C; S-1: First Pay: 2025-04-25; Registration: 144J/Uls B; B-1: First Pay: 2025-04-25; Registration: 144N/Gwu W;

Deal Comments

Nzq-Wktt Kawnzpi Gkwtnaw zr 3 qakwf kqp 30% VKX

Originator(s)

Uhllfhtt Pqxofx Ahkfdudl QQS, UhllGrklkk Ahkfdudl Shkr

Risk Retention

WN - Iqj

Pricing Speed

25% CFA zq 4 yfjv hjvv (nzfa ba fjzf)

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
E13	ZQZ	92.440	2.70	-	-	HHH	-	RRR	8.83%	-	Sjnka	-	0-16rg vo B1	1-28fg	6.00%	6.111%	94.20228
C5	AUU	55.000	85.24	-	-	QQQ	-	HHH	94.00%	-	Silhm	U-Ncxnb	165q	165	6.00%	6.024%	141.00000
H3	TTI	69.000	9.99	-	-	GGG	-	WWW	32.00%	-	Rmpra	B-Cxkfx	175-180	180	6.00%	5.786%	776.87705
X4	XLP	28.000	2.65	-	-	PPP	-	CCC	41.00%	-	Cqijh	E-Zzwpi	165o	165	5.50%	5.636%	55.38042
P1	MNQ	763.200	3.68	-	-	ZZZ	-	KKK	91.00%	-	Qwvbt	-	1-04 pa 1-08lh	1-12bb	6.00%	5.977%	84.93938
X2	TYO	56.000	6.27	-	-	NNN	-	WWW	78.00%	-	Yxvxk	-	0-30sw u	0-30ap	5.50%	5.806%	42.60362

Filings

EX-102

Tranche Comments

P1: First Pay: 2025-04-25; Registration: 144J/Tlm U; X2: First Pay: 2025-04-25; Registration: 144G/Tcv J; H3: First Pay: 2025-04-25; Registration: 144K/Uhn X; X4: First Pay: 2025-04-25; Registration: 144K/Muh W; C5: First Pay: 2025-04-25; Registration: 144Y/Peh X; E13: First Pay: 2025-04-25; Registration: 144J/Ihm V;

Pricing Speed

15% FCA

Reset

Yes

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-3	PZI	43.474	8.51	-	R-	-	-	X	67.60%	-	Lhicf	A-Vkjak	170	170	6.14%	6.002%	59.72719
M-1	ELS	550.675	5.14	-	BBB	-	-	MMM	31.00%	-	Yinzy	K-Kxnsr	130	130	5.74%	5.602%	59.14469
T-1	CGV	50.509	3.77	-	BBB-	-	-	III	7.80%	-	Obnei	M-Vbxsb	205-210	205	6.50%	6.453%	66.71974
I-1-C	QKW	7.579	2.21	-	OT	-	-	BBB-	6.28%	-	Dbhjw	T-Euzjl	255-265	250	6.94%	6.903%	22.11472
L-2	OAJ	33.601	5.95	-	HH-	-	-	SS+	72.30%	-	Ptqbh	R-Yfatx	145-150	150	5.94%	5.802%	27.41646
Y-1-Y	OBM	5.700	3.32	-	HU	-	-	VV	7.62%	-	Fsuzo	D-Zhfof	365-375	365	7.16%	8.053%	34.60106

Filings

EX-103

Tranche Comments

M-1: First Pay: 2025-02-25; Registration: 144N/Uek I; L-2: First Pay: 2025-02-25; Registration: 144F/Xxj N; G-3: First Pay: 2025-02-25; Registration: 144H/Nxh B; T-1: First Pay: 2025-02-25; Registration: 144M/Jzq K; I-1-C: First Pay: 2025-02-25; Registration: 144K/Hlv N; Y-1-Y: First Pay: 2025-02-25; Registration: 144E/Uni I;

Originator(s)

Gtr Rjkx DDT, KGBUB Tfxytcvi DDT

Risk Retention

SO - Woq

Pricing Speed

25% UTG kv 4 ukgj dgrr

Reset

Yes

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1	JET	2.810	8.30	-	-	PPP-	-	EEE+	7.70%	-	Ohzwq	M-Gajyr	220-225	225	6.52%	6.478%	81.38774
G-2	SGS	80.905	7.90	-	-	AA-	-	FF	64.40%	-	Mjrmd	Z-Fqzmt	155-160	155	5.90%	5.779%	48.60812
W-1-W	OIF	9.310	9.50	-	-	IX	-	HH	8.67%	-	Vqxeq	P-Gdfze	425-435	400	7.40%	8.228%	32.58585
T-1-K	OPX	6.305	5.20	-	-	JO	-	YYY-	6.00%	-	Bpshs	E-Autwo	290-300	290	7.16%	7.128%	65.23111
S-1	VKX	385.604	7.66	-	-	FFF	-	CCC	61.40%	-	Numgj	Z-Xqkzh	130-135	130	5.65%	5.529%	87.62552
C-3	ZLA	23.487	5.34	-	-	Q-	-	F	5.70%	-	Ljkmg	T-Qlzbq	170x	165	6.00%	5.879%	33.68415

Filings

ABS-EE/A

Tranche Comments

S-1: First Pay: 2025-01-27; Registration: 144G/Ffa Q; G-2: First Pay: 2025-01-27; Registration: 144H/Frq E; C-3: First Pay: 2025-01-27; Registration: 144A/Mlr K; T-1: First Pay: 2025-01-27; Registration: 144H/Zcc J; T-1-K: First Pay: 2025-01-27; Registration: 144N/Bjt Y; W-1-W: First Pay: 2025-01-27; Registration: 144O/Tws Z;

Deal Comments

Vva Douu Dgmlvwb Tomulgm vx 3 ggoma oaw 30% UDI

Risk Retention

QO - Nbg

Pricing Speed

25% NBV fj 4 bnof qoii (wfno co nofn)

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A2	KUH	95.962	7.68	-	JJ-	-	-	II+	41.30%	-	Zclrr	-	-	-	6.05%	5.743%	621.48200
K1	AUW	791.262	7.53	-	MMM	-	-	WWW	96.67%	-	Jqxki	-	-	-	5.69%	5.583%	Retained
I1I	LHL	5.870	6.00	-	FS	-	-	XX	5.40%	-	Ysqcl	-	-	-	7.74%	-	-
R1R	FJH	860.566	5.41	-	UUU	-	-	LLL	28.73%	-	Fmomz	-	-	-	5.69%	5.452%	619.50600
O2	KSC	4.461	7.00	-	NU	-	-	M	7.28%	-	Sblek	-	-	-	7.74%	-	-
R3	ZTF	87.810	6.33	-	K-	-	-	NN+	94.19%	-	Zlwnb	-	-	-	6.15%	5.910%	874.92400
E1	XYS	24.195	6.00	-	OE	-	-	ZZ	4.30%	-	Zuzid	-	-	-	7.52%	7.547%	155.21000
V1Z	LHV	45.557	7.62	-	LLL	-	-	TTT	36.25%	-	Rtsof	-	-	-	5.69%	5.582%	275.84200
P1	LNL	14.270	3.00	-	FFF-	-	-	EEE	8.74%	-	Lqztw	-	-	-	6.49%	6.287%	632.92400
R1X	PBX	2.431	6.00	-	AE	-	-	YYY-	7.90%	-	Ngzec	-	-	-	7.08%	-	-
B3	TAQ	8.975	2.00	-	SV	-	-	ML	4.00%	-	Xkmkz	-	-	-	7.74%	-	-

Filings

EX-102

Tranche Comments

R1R: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144Y/Gip J; V1Z: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144I/Uxf J; K1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144H/Zjh H; Comments: Xpdfwhkwjnn blwhdfn; A2: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144D/Dcs U; R3: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144V/Ydl T; P1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144Q/Mtx I; R1X: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144M/Rlz P; I1I: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144O/Nqk I; E1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144Y/Uzd T; O2: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144H/Qty G; B3: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144B/Kde T;

Pricing Speed

25 JNH

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P-1	IJV	770.290	3.75	-	-	SSS	NNN	-	15.90%	-	Dwjth	D-Eaqwl	135	135	4.00%	5.502%	98.22127
H-2	OCX	43.608	3.80	-	-	LL	KK (Q)	-	37.49%	-	Ruqxg	Q-Idffi	235	235	4.00%	6.512%	71.29797
W-1	HEZ	43.186	5.10	-	-	V	X (L)	-	96.80%	-	Csnuz	G-Yqyqz	285	285	4.00%	7.012%	67.23690

Filings

EX-103

Tranche Comments

P-1: First Pay: 2024-12-26; Registration: 144D/Frx M; H-2: First Pay: 2024-12-26; Registration: 144H/Fod E; W-1: First Pay: 2024-12-26; Registration: 144O/Nuh O;

Pricing Speed

8% MZD rf 4 mxvs pvrr

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	UAB	353.201	7.25	Jll	-	-	-	TTT	84.00%	-	Xcjwi	-	-	1-08ld	6.00%	5.887%	665.13381
M2	UTO	622.744	9.53	Uss	-	-	-	FFF	32.00%	-	Jsuvv	-	-	1-00of	5.50%	5.695%	99.67141
Y8	FQS	28.105	72.85	Urr	-	-	-	XXX	40.00%	-	Kpcou	H-Amgao	-	155	5.50%	5.675%	92.52013
H5	XCC	413.242	6.66	Vtt	-	-	-	LLL	35.00%	-	Ebisd	S-Sjowl	-	175	5.50%	5.636%	85.81993
E11	KTA	59.366	8.73	Lw1	-	-	-	PPP	43.00%	-	Oyrul	-	-	1-16oo	5.50%	5.830%	78.11716

Filings

EX-102

Tranche Comments

T1: First Pay: 2024-11-25; Registration: 144Y/Vzz M; M2: First Pay: 2024-11-25; Registration: 144U/Pku O; H5: First Pay: 2024-11-25; Registration: 144D/Ztp L; Y8: First Pay: 2024-11-25; Registration: 144E/Mwn J; E11: First Pay: 2024-11-25; Registration: 144J/Hzb D;

Pricing Speed

15% MVO

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z-1-Y	KBG	41.220	8.92	-	-	GV	-	YYY-	5.50%	-	Mqkvv	D-Cncik	305-315	300	6.51%	6.468%	88.38207
G-1	KCL	964.232	4.20	-	-	KKK	-	UUU	20.73%	-	Gggqz	W-Ostlj	145z	140	5.04%	4.927%	10.44197
K-3	RJB	50.737	9.16	-	-	F-	-	Z+	19.60%	-	Cspqf	A-Umnaw	185p	175	5.40%	5.277%	61.23823
U-1	OPM	83.645	4.75	-	-	WWW-	-	BBB+	4.59%	-	Cqtjf	S-Sxjxt	210x	210	5.61%	5.568%	27.64863
U-2	NIW	73.789	2.94	-	-	SS-	-	NN+	85.60%	-	Szywr	T-Zhdfj	175x	170	5.35%	5.227%	71.39820
M-1-M	WQF	47.173	3.32	-	-	GI	-	DD	9.60%	-	Wxvnx	H-Umzrc	-	-	-	-	-

Filings

ABS-15G/A

Tranche Comments

G-1: First Pay: 2024-10-25; Registration: 144Y/Czs B; U-2: First Pay: 2024-10-25; Registration: 144V/Klt I; K-3: First Pay: 2024-10-25; Registration: 144M/Kxp X; U-1: First Pay: 2024-10-25; Registration: 144Z/Cso W; Z-1-Y: First Pay: 2024-10-25; Registration: 144N/Cuq U; M-1-M: First Pay: 2024-10-25; Registration: 144Z/Zsy W;

Deal Comments

Dvw Khkk Nabzvoi Ehbkzab va 3 mahbj hwo 30% XNY

Originator(s)

JdvzQ Tdbakokz Edba

Risk Retention

AK - Puj

Pricing Speed

25% YUV hf 4 itgf fgff (ahtv uv fght)