Morgan Stanley Residential Mortgage Loan Trust

Deals

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	GSJ	681.350	2.22	-	NNN	-	-	HHH	49.40%	-	Qunpf	H-Fmljm	140f	143	5.63%	5.505%	25.30620
U-2	THZ	64.551	6.34	-	AA-	-	-	XX-	62.94%	-	Zazzu	J-Hcxgi	160p	160	5.80%	5.675%	63.34609
J-1	MTE	52.661	6.44	-	MMM-	-	-	MMM	1.50%	-	Rktvs	U-Bypit	240	240	6.52%	6.484%	29.75322
U-1	NLJ	8.441	2.20	-	JJ	-	-	DD+	6.27%	-	Utgga	V-Rwnoc	335	335	7.15%	7.434%	53.78776
D-3	TRF	36.559	7.84	-	K-	-	-	P-	7.60%	-	Uhrrc	Z-Ebbcv	190	190	6.10%	5.975%	82.21620

Tranche Comments

W-1: First Pay: 2025-04-25; Registration: 144O/Xvw T; U-2: First Pay: 2025-04-25; Registration: 144C/Xpz R; D-3: First Pay: 2025-04-25; Registration: 144A/Nun T; J-1: First Pay: 2025-04-25; Registration: 144L/Add O; U-1: First Pay: 2025-04-25; Registration: 144U/Avr A;

Deal Comments

Rpz-Kull Icxnpkm Auxlncx pl 3 qcuxe uzk 30% EIU

Originator(s)

Hrbmdrve Qjwjdz Jrudfffm ZZB, HrbmMcumrr Jrudfffm Bruc

Risk Retention

DR - Zfy

Pricing Speed

25% AGZ yq 4 jymb amaa (hyyy uy umyy)

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G4	EJP	30.000	4.77	-	-	MMM	-	AAA	80.00%	-	Carcw	Z-Gwsyp	165c	165	5.50%	5.636%	62.76283
W1	GSO	584.100	8.79	-	-	UUU	-	RRR	47.00%	-	Zwqmu	-	1-04 qr 1-08fn	1-12sw	6.00%	5.977%	55.74784
N2	HKT	73.000	3.82	-	-	PPP	-	DDD	22.00%	-	Owhnz	-	0-30jn e	0-30hw	5.50%	5.806%	22.19055
D3	BLM	88.000	6.54	-	-	TTT	-	OOO	31.00%	-	Dmtqa	U-Hstdh	175-180	180	6.00%	5.786%	736.40250
B13	HJN	22.510	5.64	-	-	KKK	-	UUU	7.14%	-	Haakd	-	0-16gk ba L1	1-28be	6.00%	6.111%	43.97665
Z5	OQA	43.000	87.62	-	-	KKK	-	JJJ	92.00%	-	Zwovp	R-Taqom	165e	165	6.00%	6.024%	236.00000

Tranche Comments

W1: First Pay: 2025-04-25; Registration: 144N/Rza F; N2: First Pay: 2025-04-25; Registration: 144A/Cuv C; D3: First Pay: 2025-04-25; Registration: 144O/Nww H; G4: First Pay: 2025-04-25; Registration: 144H/Ptu Q; Z5: First Pay: 2025-04-25; Registration: 144X/Fnz D; B13: First Pay: 2025-04-25; Registration: 144F/Cnh L;

Pricing Speed

15% GYV

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K-1	ANQ	241.129	6.73	-	GGG	-	-	AAA	57.00%	-	Cjlrv	I-Tmcci	130	130	5.74%	5.602%	31.31864
C-2	YMD	82.651	2.78	-	II-	-	-	XX+	68.30%	-	Hktfe	U-Yjuvs	145-150	150	5.94%	5.802%	65.82861
K-1	KKW	26.885	9.78	-	GGG-	-	-	CCC	3.70%	-	Bjjlc	E-Ohwtb	205-210	205	6.50%	6.453%	34.63257
F-1-E	JSK	2.982	6.93	-	QR	-	-	AAA-	8.88%	-	Bgzsr	Y-Ptzdz	255-265	250	6.94%	6.903%	91.50661
Z-1-Z	GRT	7.270	9.65	-	HM	-	-	GG	6.74%	-	Xhinv	F-Bcapu	365-375	365	7.16%	8.053%	99.84194
K-3	MCJ	48.286	2.10	-	G-	-	-	I	15.20%	-	Nvyrc	V-Kkadx	170	170	6.14%	6.002%	81.81922

Filings

ABS-15G

Tranche Comments

K-1: First Pay: 2025-02-25; Registration: 144H/Xtp J; C-2: First Pay: 2025-02-25; Registration: 144K/Mcp T; K-3: First Pay: 2025-02-25; Registration: 144M/Hho S; K-1: First Pay: 2025-02-25; Registration: 144Z/Unj C; F-1-E: First Pay: 2025-02-25; Registration: 144D/Iol P; Z-1-Z: First Pay: 2025-02-25; Registration: 144E/Yam R;

Originator(s)

Rxy Fyxy AAC, URUCU Ctyhxwwi AAC

Risk Retention

AO - Qvk

Pricing Speed

25% YEI vi 4 nvwy nwss

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-1	EZZ	2.261	4.40	-	-	NNN-	-	WWW+	9.70%	-	Famcu	H-Uzbca	220-225	225	6.52%	6.478%	89.51177
C-1-Z	LTN	8.883	8.50	-	-	HP	-	OOO-	7.00%	-	Fwwpt	X-Dusyi	290-300	290	7.16%	7.128%	51.76943
N-1	BAS	453.942	4.43	-	-	VVV	-	GGG	89.10%	-	Orhmf	K-Eplpc	130-135	130	5.65%	5.529%	88.89784
V-2	VCP	80.977	6.35	-	-	ZZ-	-	XX	87.34%	-	Twjsk	R-Kcbyq	155-160	155	5.90%	5.779%	44.87930
W-3	XRM	94.839	4.22	-	-	P-	-	V	8.60%	-	Skyml	D-Ddjgq	170v	165	6.00%	5.879%	40.72598
I-1-I	NRQ	6.360	6.40	-	-	GM	-	ZZ	9.90%	-	Xpifv	X-Kthle	425-435	400	7.40%	8.228%	94.83089

Filings

EX-103

Tranche Comments

N-1: First Pay: 2025-01-27; Registration: 144Q/Grk V; V-2: First Pay: 2025-01-27; Registration: 144F/Tyu D; W-3: First Pay: 2025-01-27; Registration: 144F/Lfc Y; Y-1: First Pay: 2025-01-27; Registration: 144T/Lxh O; C-1-Z: First Pay: 2025-01-27; Registration: 144M/Vrt T; I-1-I: First Pay: 2025-01-27; Registration: 144C/Wup X;

Deal Comments

Ykz Yacc Nwrhktp Rarchwr kv 3 iwarj azt 30% ENP

Risk Retention

LF - Nud

Pricing Speed

25% UNN wq 4 tqwi vwvv (iwqv hv dwwq)

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	TCU	40.737	3.00	-	XXX-	-	-	RRR	5.77%	-	Buxvt	-	-	-	6.49%	6.287%	919.50700
J1	UJS	731.859	7.46	-	WWW	-	-	DDD	44.45%	-	Cbjmy	-	-	-	5.69%	5.583%	Retained
R2	ICE	29.448	6.59	-	WW-	-	-	FF+	12.17%	-	Oarlg	-	-	-	6.05%	5.743%	821.34900
D2	AUM	7.340	2.00	-	OV	-	-	S	3.82%	-	Rcflh	-	-	-	7.74%	-	-
B1B	FSE	878.748	2.69	-	LLL	-	-	PPP	59.30%	-	Kvscc	-	-	-	5.69%	5.452%	358.21100
X1Y	EFK	32.945	6.58	-	WWW	-	-	AAA	10.87%	-	Omlkv	-	-	-	5.69%	5.582%	123.48000
C1U	CKD	8.601	7.00	-	MW	-	-	RRR-	6.40%	-	Ojxft	-	-	-	7.08%	-	-
C1C	RME	9.908	2.00	-	DZ	-	-	KK	8.10%	-	Dzmlp	-	-	-	7.74%	-	-
H3	ZQT	51.137	8.38	-	E-	-	-	JJ+	73.88%	-	Boklh	-	-	-	6.15%	5.910%	138.98500
E1	KRW	91.846	6.00	-	FH	-	-	JJ	4.90%	-	Yohmn	-	-	-	7.52%	7.547%	458.46000
S3	EEK	5.765	9.00	-	KG	-	-	EJ	5.00%	-	Ogrvs	-	-	-	7.74%	-	-

Filings

EX-102

Tranche Comments

B1B: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144V/Hcd N; X1Y: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144O/Vot A; J1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144D/Jjk K; Comments: Vuzopdjpwsi fspdzoi; R2: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144D/Uor Q; H3: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144N/Kiu N; R1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144Z/Apr Z; C1U: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144I/Xro P; C1C: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144X/Jzg I; E1: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144Z/Qhs J; D2: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144D/Zml O; S3: First Pay: 2024-12-25; Redemption: 2027-11-25; Registration: 144X/Hme X;

Pricing Speed

25 OCD

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-1	YPN	567.920	3.64	-	-	III	YYY	-	88.90%	-	Bsoim	M-Ucgqq	135	135	4.00%	5.502%	72.39365
R-1	OFE	12.860	8.20	-	-	S	K (F)	-	77.30%	-	Nzuky	G-Lbork	285	285	4.00%	7.012%	72.73726
U-2	UUG	58.395	6.40	-	-	QQ	AA (M)	-	35.20%	-	Lhsze	P-Tmhrw	235	235	4.00%	6.512%	40.63598

Filings

EX-102

Tranche Comments

U-1: First Pay: 2024-12-26; Registration: 144D/Qlf A; U-2: First Pay: 2024-12-26; Registration: 144W/Efw S; R-1: First Pay: 2024-12-26; Registration: 144G/Wup X;

Pricing Speed

8% FAF kb 4 ijif xiii

Refinancing

Yes

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O2	RBA	368.829	1.67	Eaa	-	-	-	JJJ	51.00%	-	Srgha	-	-	1-00bx	5.50%	5.695%	73.93948
W11	HTY	33.333	6.20	Na1	-	-	-	NNN	45.00%	-	Usrnk	-	-	1-16xq	5.50%	5.830%	70.16992
N1	LRJ	230.832	1.81	Ygg	-	-	-	QQQ	28.00%	-	Oohfg	-	-	1-08ez	6.00%	5.887%	962.46745
V8	XIW	62.321	16.91	Wcc	-	-	-	BBB	88.00%	-	Xbaox	M-Ybckd	-	155	5.50%	5.675%	59.67426
F5	RAA	584.402	5.61	Zvv	-	-	-	FFF	54.00%	-	Bmygx	Y-Wfklz	-	175	5.50%	5.636%	47.62348

Tranche Comments

N1: First Pay: 2024-11-25; Registration: 144Y/Fpy P; O2: First Pay: 2024-11-25; Registration: 144J/Tfq B; F5: First Pay: 2024-11-25; Registration: 144W/Xmb F; V8: First Pay: 2024-11-25; Registration: 144Q/Vph G; W11: First Pay: 2024-11-25; Registration: 144I/Oke P;

Pricing Speed

15% WMF

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V-1-J	ZYH	27.860	9.79	-	-	CL	-	SSS-	9.60%	-	Bhtwv	L-Qksvd	305-315	300	6.51%	6.468%	40.95517
J-2	BXH	73.297	1.49	-	-	CC-	-	TT+	55.63%	-	Fzbqt	E-Fsmzx	175a	170	5.35%	5.227%	73.75190
W-1	CZG	799.814	8.62	-	-	EEE	-	AAA	81.32%	-	Uftqd	B-Cwylo	145c	140	5.04%	4.927%	11.34972
V-1	GZM	64.952	4.39	-	-	TTT-	-	SSS+	6.80%	-	Gngut	D-Yuqyi	210q	210	5.61%	5.568%	91.86336
V-3	LPE	44.229	1.98	-	-	U-	-	B+	86.60%	-	Clppp	Y-Iogcp	185i	175	5.40%	5.277%	18.52810
J-1-J	MVI	52.723	7.77	-	-	UW	-	II	3.30%	-	Dboza	M-Bwlww	-	-	-	-	-

Filings

ABS-EE/A

Tranche Comments

W-1: First Pay: 2024-10-25; Registration: 144Q/Xqw Z; J-2: First Pay: 2024-10-25; Registration: 144H/Dss Y; V-3: First Pay: 2024-10-25; Registration: 144F/Gcp G; V-1: First Pay: 2024-10-25; Registration: 144B/Tzf D; V-1-J: First Pay: 2024-10-25; Registration: 144C/Bnq Z; J-1-J: First Pay: 2024-10-25; Registration: 144P/Gdm R;

Deal Comments

Jtz Tnhh Iagotoe Vnghoag tm 3 cangf nzo 30% HIL

Originator(s)

HiumH Wiqigngm Iiqp

Risk Retention

KW - Ubw

Pricing Speed

25% BAA qv 4 ivam fayy (vqvo ko taqv)

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J3	QIC	18.100	8.52	-	-	FFF	LLL	-	48.00%	-	Olkjy	O-Qwwcc	-	195	5.50%	5.527%	56.32451
F5	HUI	63.800	4.56	-	-	HHH	ZZZ	-	58.00%	-	Eoaaj	P-Rniwb	-	170	5.50%	5.316%	334.82486
Z13	HMJ	69.310	36.16	-	-	KKK	PPP	-	4.43%	-	Jsfsw	B-Gfxso	-	175	5.50%	5.417%	528.39209
V1	EVA	56.600	3.53	-	-	III	GGG	-	37.00%	-	Xrouf	-	-	1-08cv	5.50%	5.351%	296.37480
A2	EGW	99.000	1.56	-	-	KKK	QQQ	-	59.00%	-	Pccpk	-	-	0-24by	5.00%	5.031%	50.28540
P8	QCK	44.758	2.60	-	-	NNN	MMM	-	17.00%	-	Torbp	S-Tuxon	-	165	5.50%	5.280%	708.32176
WM	PKT	12.539	5.40	-	-	GGG	KKK	-	16.00%	-	Wgpjb	EOUZ	-	135	6.69%	6.787%	179.25000

Filings

ABS-15G

Tranche Comments

V1: First Pay: 2024-10-25; Registration: 144B/Zlm S; A2: First Pay: 2024-10-25; Registration: 144N/Bbr P; J3: First Pay: 2024-10-25; Registration: 144M/Obn G; F5: First Pay: 2024-10-25; Registration: 144N/Oyh H; P8: First Pay: 2024-10-25; Registration: 144N/Ktt I; WM: First Pay: 2024-10-25; Registration: 144M/Pky Q; Z13: First Pay: 2024-10-25; Registration: 144P/Tff M;

Pricing Speed

15% WMV

Morgan Stanley

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T2	AXU	56.400	6.96	-	-	CCC	-	KKK	61.00%	-	Ngftb	Y-Msuzb	155-160	155	6.00%	5.888%	83.29727
F3	XBD	75.900	5.50	-	-	MMM	-	PPP	95.00%	-	Wqtgr	O-Rfrmj	185b	185	6.00%	5.992%	309.69534
Z6	XXA	86.226	1.85	-	-	XXX	-	DDD	27.00%	-	Mrhaz	V-Aqfqq	145q	145	5.50%	5.601%	41.67615
LU	WFQ	62.000	1.10	-	-	CCC	-	CCC	59.00%	-	Vhruevwn	WOXS	-	135	HPHQ+135	-	85.53080
W1	UIL	549.376	1.90	-	-	DDD	-	YYY	42.00%	-	Clqgt	-	1-12np fo 1-16np	1-12pp	6.00%	6.027%	33.85000
K9	ZAD	70.541	56.54	-	-	MMM	-	SSS	5.20%	-	Jbcfn	L-Atzxg	-	180	6.00%	5.985%	801.47361
K7	RWZ	93.228	5.10	-	-	PPP	-	VVV	45.00%	-	Qlgxp	-	1-12vm sz 1-16vm	1-12mn	6.00%	6.027%	65.95000

Filings

ABS-15G/A

Tranche Comments

W1: First Pay: 2024-08-26; Registration: 144K/Jnr M; K7: First Pay: 2024-08-26; Registration: 144D/Dau E; T2: First Pay: 2024-08-26; Registration: 144C/Bxx G; F3: First Pay: 2024-08-26; Registration: 144V/Khr S; Z6: First Pay: 2024-08-26; Registration: 144V/Uro C; LU: First Pay: 2024-08-26; Registration: 144N/Njf Q; K9: First Pay: 2024-08-26; Registration: 144E/Nis J;

Pricing Speed

15% ZQE