| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| N-1 | YPV | 890.580 | 9.78 | - | - | ZZZ | - | XXX | 75.10% | - | Wrlmc | B-Lyraw | 130-135 | 130 | 5.65% | 5.529% | 25.36353 |
| Z-1-Z | YRZ | 5.610 | 2.80 | - | - | ZW | - | VV | 6.87% | - | Ztzat | H-Gixcd | 425-435 | 400 | 7.40% | 8.228% | 36.23005 |
| E-2 | HMH | 78.968 | 5.28 | - | - | BB- | - | KK | 53.32% | - | Fomkk | F-Ktrwq | 155-160 | 155 | 5.90% | 5.779% | 46.74160 |
| O-1 | VCW | 8.251 | 5.40 | - | - | EEE- | - | XXX+ | 7.30% | - | Hzovm | U-Hsudz | 220-225 | 225 | 6.52% | 6.478% | 76.84472 |
| K-1-D | KAV | 6.334 | 3.80 | - | - | WP | - | FFF- | 2.00% | - | Qyhoa | O-Gicqq | 290-300 | 290 | 7.16% | 7.128% | 35.87765 |
| P-3 | YZO | 28.725 | 4.12 | - | - | H- | - | T | 9.50% | - | Ulwyg | Q-Xoato | 170w | 165 | 6.00% | 5.879% | 87.56491 |
Tranche Comments
N-1: First Pay: 2025-01-27; Registration: 144C/Jal V;
E-2: First Pay: 2025-01-27; Registration: 144F/Fbe X;
P-3: First Pay: 2025-01-27; Registration: 144V/Uip D;
O-1: First Pay: 2025-01-27; Registration: 144A/Ajm X;
K-1-D: First Pay: 2025-01-27; Registration: 144A/Vfw Y;
Z-1-Z: First Pay: 2025-01-27; Registration: 144J/Evc U;
Deal Comments
Ttc Sgkk Ojnmtdo Sgnkmjn tz 3 njgnq gcd 30% GOA
Pricing Speed
25% SZG zw 4 tnon moxx (tznv wv tozn)