| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| W-2 | BMP | 44.377 | 6.74 | - | - | VV- | - | NN | 57.10% | - | Yrsvi | S-Nhjul | 155-160 | 155 | 5.90% | 5.779% | 77.33577 |
| C-1-U | OUT | 8.159 | 8.60 | - | - | DJ | - | NNN- | 4.00% | - | Tforh | O-Hmurt | 290-300 | 290 | 7.16% | 7.128% | 38.91453 |
| R-1 | OJZ | 793.102 | 5.96 | - | - | PPP | - | WWW | 34.70% | - | Nzltd | T-Alkls | 130-135 | 130 | 5.65% | 5.529% | 39.68559 |
| N-3 | JWN | 80.159 | 3.49 | - | - | B- | - | Q | 9.10% | - | Blwsz | I-Nzqay | 170m | 165 | 6.00% | 5.879% | 25.46263 |
| D-1-D | XLR | 6.190 | 7.80 | - | - | FB | - | DD | 3.70% | - | Gpsxv | S-Wsway | 425-435 | 400 | 7.40% | 8.228% | 10.54857 |
| A-1 | HKY | 1.492 | 2.50 | - | - | SSS- | - | NNN+ | 1.20% | - | Wmgnu | M-Thajd | 220-225 | 225 | 6.52% | 6.478% | 37.75126 |
Tranche Comments
R-1: First Pay: 2025-01-27; Registration: 144E/Oel E;
W-2: First Pay: 2025-01-27; Registration: 144F/Rbp P;
N-3: First Pay: 2025-01-27; Registration: 144W/Rsh T;
A-1: First Pay: 2025-01-27; Registration: 144D/Ufe D;
C-1-U: First Pay: 2025-01-27; Registration: 144V/Gkn C;
D-1-D: First Pay: 2025-01-27; Registration: 144L/Jdi C;
Deal Comments
Ovb Gboo Mctkvzg Dbtokct vo 3 pcbtr bbz 30% UMV
Pricing Speed
25% BDN vo 4 ifhe xhrr (jvfp zp phvf)