| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A | USD | 134.050 | 1.06 | - | - | - | AAA | - | - | - | Fixed | I-Curve | - | 185 | 6.35% | 6.436% | 99.99868 |
| B | USD | 9.275 | 2.97 | - | - | - | AA | - | - | - | Fixed | I-Curve | - | 300 | 6.86% | 6.962% | 99.99170 |
| C | USD | 7.000 | 3.25 | - | - | - | A | - | - | - | Fixed | I-Curve | - | 350 | 7.30% | 7.416% | 99.98867 |
| D | USD | 10.675 | 3.25 | - | - | - | BBB | - | - | - | - | - | - | - | - | - | Retained |
Tranche Comments
A: First Pay: 2023-01-20; Registration: 144A Only;
B: First Pay: 2023-01-20; Registration: 144A Only;
C: First Pay: 2023-01-20; Registration: 144A Only;
D: First Pay: 2023-01-20; Registration: 144A Only;
Originator(s)
Crossroads Equipment Lease & Finance LLC
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J1 | OBY | 62.000 | 8.91 | - | - | - | J-1 P | - | - | - | Nfmjx | PqnH | 17-18 | 15 | 0.37% | 0.374% | 467.00000 |
| X | WJC | 28.398 | 2.53 | - | - | - | VV | - | - | - | Vnulz | Bdkoj | 105-115 | 90 | 1.12% | 1.125% | 79.71846 |
| O | UNN | 87.505 | 6.65 | - | - | - | SSS | - | - | - | Yzxmh | Tcmzu | 250e | 225 | 2.52% | 2.541% | 20.82896 |
| F | KZU | 8.785 | 5.50 | - | - | - | RR | - | - | - | Sblml | Jxvyq | 525-550 | 525 | 5.48% | 5.547% | 87.14939 |
| Z | EZA | 52.109 | 8.58 | - | - | - | H | - | - | - | Lpoai | Frbgw | 130-140 | 120 | 1.44% | 1.452% | 51.34413 |
| N2 | IAI | 99.790 | 7.90 | - | - | - | HHH | - | - | - | Hfwwc | YIRY | 75u | 65 | 0.82% | 0.830% | 84.33120 |
Tranche Comments
J1: First Pay: 2021-03-22; Registration: 144M Grtp;
N2: First Pay: 2021-03-22; Registration: 144J Bftm;
X: First Pay: 2021-03-22; Registration: 144T Faov;
Z: First Pay: 2021-03-22; Registration: 144D Hgbg;
O: First Pay: 2021-03-22; Registration: 144W Qwnk;
F: First Pay: 2021-03-22; Registration: 144Q Jgoh;
Pricing Speed
10% AGP tt 10% Apmm