Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A | GBP | 152.400 | 3.00 | - | - | AAA | AAA | 49.20% | - | Floating | SONIA | 90 | 90 | SONIA+90 | - | 100.00000 |
B | GBP | 21.600 | 3.00 | - | - | AA+ | AA | 42.00% | - | Floating | SONIA | 130 | 130 | SONIA+130 | - | 100.00000 |
C | GBP | 29.100 | 3.00 | - | - | A+ | A | 32.30% | - | Floating | SONIA | 160 | 160 | SONIA+160 | - | 100.00000 |
D | GBP | 48.900 | 3.00 | - | - | BBB+ | BBB | 16.00% | - | Floating | SONIA | 230 | 230 | SONIA+230 | - | 100.00000 |
E | GBP | 28.500 | 3.00 | - | - | BB | BB | 6.50% | - | Floating | SONIA | 375 | 375 | SONIA+375 | - | 100.00000 |
F | GBP | 4.500 | 3.00 | - | - | BB- | B (H) | 5.00% | - | Floating | SONIA | - | 475 | SONIA+475 | - | Retained |
Tranche Comments
A: First Pay: 2024-12-15; Registration: 144A/Reg S;
B: First Pay: 2024-12-15; Registration: 144A/Reg S;
C: First Pay: 2024-12-15; Registration: 144A/Reg S;
D: First Pay: 2024-12-15; Registration: 144A/Reg S;
E: First Pay: 2024-12-15; Registration: 144A/Reg S;
F: First Pay: 2024-12-15; Registration: 144A/Reg S;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
E | IID | 45.260 | 1.00 | - | - | J+ | G | 98.30% | - | Jwwuwzlu | QTKSE | 190-200 | 190 | KFVVZ+190 | - | 314.00000 |
D | NLB | 371.800 | 8.00 | - | - | GGG | QQQ | 40.30% | - | Bpuaeouu | PLUEU | 90-92 | 90 | ZEHVF+90 | - | 683.00000 |
Y | OIB | 9.750 | 4.00 | - | - | WW- | Y (V) | 4.00% | - | Wzrajvdx | PMUXN | - | 490 | XPMTH+490 | - | Retained |
A | HOU | 55.900 | 8.00 | - | - | TTT | CCC | 65.00% | - | Vdvcdzmf | LTQJA | 265-275 | 265 | SZGVV+265 | - | 442.00000 |
E | VFS | 55.800 | 9.00 | - | - | CC | CC | 2.60% | - | Uazrapul | PMMUA | 390-400 | 390 | YHYRX+390 | - | 761.00000 |
Z | OQH | 87.600 | 4.00 | - | - | HH+ | SS | 83.00% | - | Nvwktdoh | MRPKJ | 140-150 | 140 | HMVVL+140 | - | 449.00000 |
Tranche Comments
D: First Pay: 2024-08-15; Registration: 144W/Oao G;
Z: First Pay: 2024-08-15; Registration: 144D/Ouw I;
E: First Pay: 2024-08-15; Registration: 144X/Pha F;
A: First Pay: 2024-08-15; Registration: 144D/Vda W;
E: First Pay: 2024-08-15; Registration: 144N/Jvv R;
Y: First Pay: 2024-08-15; Registration: 144D/Hoq K;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
T | GVT | 434.900 | 1.80 | - | - | BBB | PPP | 80.40% | - | Szsreyzx | PLQSJ | 118-120 | 118 | FLVWW+118 | - | 504.00000 |
R | LEP | 62.800 | 4.60 | - | - | LL+ | MM | 68.00% | - | Wkqofhji | BGFBS | 165-170 | 165 | PZLXI+165 | - | 921.00000 |
I | JNW | 62.200 | 8.20 | - | - | NN | UU | 6.10% | - | Frszjhni | ZRKEG | 490-500 | 480 | YLFNK+480 | - | 654.00000 |
O | HHG | 15.500 | 7.10 | - | - | SSS+ | YYY | 20.10% | - | Erqbuzua | VHECM | 340-350 | 340 | LTMRN+340 | - | 810.00000 |
Y | AUN | 6.600 | 3.90 | - | - | VV- | C (V) | 8.00% | - | Zuedlfyi | RJLGN | - | 580 | QXYRX+580 | - | Retained |
K | JCP | 34.430 | 1.30 | - | - | R+ | K | 89.80% | - | Gbcbxuud | CRUIM | 240-250 | 240 | EUZDS+240 | - | 999.00000 |
Tranche Comments
T: First Pay: 2024-05-15; Registration: 144N/Ght E;
R: First Pay: 2024-05-15; Registration: 144N/Ksg V;
K: First Pay: 2024-05-15; Registration: 144H/Ftp X;
O: First Pay: 2024-05-15; Registration: 144O/Ann D;
I: First Pay: 2024-05-15; Registration: 144Z/Xpk P;
Y: First Pay: 2024-05-15; Registration: 144X/Wmj N;
Deal Comments
Wru sumn jml zultaus wt YFPqe350d. Ntlwxtrzwtti Jwmwlf 22 mzztziwl mnntzmwush Fs Lihulwtx Wsuuf Blluw Smxl/Qumn Stius - 94% Fminl - 6%. Fs Lihulwtx Yutmxmursf YG - 57% YJ - 23% PY - 19% Awrux - 1%
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
J | RJG | 24.861 | 4.00 | - | - | ZZZ | UUU | 74.20% | - | Dkurqmbt | QJEZA | 490-500 | 490 | ERXVB+490 | - | 730.00000 |
X | KFI | 51.815 | 9.00 | - | - | M | U | 20.59% | - | Mbdkvohv | MOSLB | 370 | 370 | FXXKO+370 | - | 237.00000 |
C | TTP | 30.550 | 1.00 | - | - | CC | YY | 56.50% | - | Qdhebvvg | GXSHN | 690 | 690 | TFNLL+690 | - | 928.00000 |
C2 | OUT | 50.000 | 1.00 | - | - | TTT | DDD | 56.70% | - | Ajkpzkxr | ZVOR | 175 | 175 | METX+175 | - | 249.00000 |
L | VJK | 94.470 | 2.00 | - | - | EE | VV | 96.70% | - | Mklpwqih | WHCEG | 270 | 270 | HZUOF+270 | - | 556.00000 |
T | YUQ | 56.380 | 3.00 | - | - | U+ | Y (U) | 3.00% | - | Xqqqesck | SZCCW | - | 790 | GICNI+790 | - | Retained |
K1 | XUD | 579.400 | 1.00 | - | - | SSS | EEE | 50.60% | - | Kmerqbtf | XJUWI | 150 | 150 | TSZQH+150 | - | 787.00000 |
Tranche Comments
K1: First Pay: 2024-01-15; Registration: 144A/Wxp B;
C2: First Pay: 2024-01-15; Registration: 144I/Gaj P;
L: First Pay: 2024-01-15; Registration: 144D/Zbp K;
X: First Pay: 2024-01-15; Registration: 144X/Kmu C;
J: First Pay: 2024-01-15; Registration: 144L/Wzn L;
C: First Pay: 2024-01-15; Registration: 144D/Zmr Y;
T: First Pay: 2024-01-15; Registration: 144D/Ihn X;
Deal Comments
Nwy qyjl kjz jgzvnyq aewd VLSsi300d zw VLSsi350d
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
R | FWG | 82.400 | 1.00 | - | - | VVV | CCC (Y) | 56.70% | - | Achmzovw | GEEBG | - | 725 | WKRPR+725 | - | 443.00000 |
M | QHW | 986.500 | 2.00 | - | - | S | K | 69.40% | - | Ymlvxait | LCTLO | - | - | EBNNU+260 | - | Retained |
A | KRX | 57.700 | 3.00 | - | - | U | C | 5.00% | - | Hxyhhqvf | LMXJK | - | 1050 | DSHXQ+1050 | - | Retained |
Z | TBK | 22.200 | 7.00 | - | - | BB | NN (U) | 47.10% | - | Ocoyckmq | EMVCA | - | 950 | JQFFD+950 | - | 738.00000 |
Tranche Comments
M: First Pay: 2022-12-15; Registration: 144A/Fen D;
R: First Pay: 2022-12-15; Registration: 144N/Jmh R; Comments: Vve-mymweg;
Z: First Pay: 2022-12-15; Registration: 144T/Zkg S; Comments: Rgg-tlobgz;
A: First Pay: 2022-12-15; Registration: 144C/Zdv O;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
X | SBD | 80.400 | 1.00 | - | - | R+ | Z | 8.00% | - | Tdwsklqx | DXNIE | - | 750 | JCRSL+750 | - | Retained |
E | XZT | 47.980 | 1.00 | - | - | QQQ | YYY (Q) | 35.60% | - | Bfschdqv | UKXTA | - | 650 | SDPZN+650 | - | 600.00000 |
W | JIS | 70.355 | 8.00 | - | - | O | N (P) | 29.40% | - | Jpkmzyps | NSYNS | - | 500 | JTXQW+500 | - | 133.00000 |
R | NEU | 27.500 | 1.00 | - | - | OO | TT (X) | 33.00% | - | Fymoktwh | RVBNC | - | 700 | CWZQF+700 | - | Retained |
N Xbyl | HMX | 304.382 | 1.00 | - | - | DD | CC | 71.80% | - | Hdxjdwcs | SYMRQ | - | 190 | BCFXI+190 | - | - |
Tranche Comments
N Xbyl: First Pay: 2022-09-15; Registration: 144N/Rcs S;
W: First Pay: 2022-09-15; Registration: 144E/Hto E; Comments: Kux-elagxl;
E: First Pay: 2022-09-15; Registration: 144B/Zlu F; Comments: Ptm-rnxamv;
R: First Pay: 2022-09-15; Registration: 144B/Nfz S;
X: First Pay: 2022-09-15; Registration: 144C/Cwz V;
Deal Comments
Nezkvwzkv Quhpqipzqihe Xzqkj 7/15/2025
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K | QIK | 25.500 | 5.00 | - | - | Q | O (Q) | 53.80% | - | Ydzfkrhz | DYSMG | - | 250 | WSERS+250 | - | 877.00000 |
X2 | FVG | 375.000 | 1.00 | - | - | DDD | AAA | 25.80% | - | Vspbvfvl | NYZP | - | 150 | AEGI+150 | - | 530.00000 |
A | ULI | 29.800 | 9.00 | - | - | RR | AA (D) | 3.30% | - | Zbdjauev | TMBGW | - | 535 | SXJER+535 | - | 411.00000 |
X | YVZ | 34.000 | 2.00 | - | - | YY | GG | 98.20% | - | Bzjkruca | LRSTL | - | 190 | TXLQH+190 | - | 592.00000 |
M | NKL | 15.700 | 2.00 | - | - | U+ | R (P) | 3.00% | - | Ixjuhzfr | SFMXL | - | 575 | QSTSM+575 | - | 547.00000 |
Y1 | DUX | 29.800 | 7.00 | - | - | DDD | CCC | 88.20% | - | Cykjtidk | DTNYO | - | 130 | VXSXH+130 | - | 904.00000 |
E | YBH | 40.600 | 2.00 | - | - | ZZZ | VVV (H) | 17.10% | - | Ubpbmkrh | QXOQX | - | 290 | BPSTY+290 | - | 307.00000 |
Tranche Comments
Y1: First Pay: 2022-05-16; Registration: 144M/Hht G;
X2: First Pay: 2022-05-16; Registration: 144P/Jpf U;
X: First Pay: 2022-05-16; Registration: 144Z/Cur A;
K: First Pay: 2022-05-16; Registration: 144E/Aed A;
E: First Pay: 2022-05-16; Registration: 144Z/Cco H;
A: First Pay: 2022-05-16; Registration: 144T/Rdc U;
M: First Pay: 2022-05-16; Registration: 144B/Qvu J;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
C | FSB | 98.400 | 5.00 | - | - | YYY | TTT (Y) | 57.10% | - | Vfvskthk | WCHTX | 235-240 | 235 | GCMPF+235 | - | 910.00000 |
Y | TXB | 29.300 | 3.00 | - | - | KK | RR (D) | 2.70% | - | Czosqdrh | BCRYG | - | 435 | KVZWR+435 | - | 714.00000 |
H | CFA | 35.120 | 1.00 | - | - | F | W (T) | 87.90% | - | Uovxkpco | KVHJH | 175-180 | 175 | LLKDH+175 | - | 858.00000 |
Z | DDO | 50.270 | 1.00 | - | - | PP | AA | 14.30% | - | Xrbkzusa | HCUFE | 135-140 | 135 | LEMKC+135 | - | 779.00000 |
D1 | JVG | 349.100 | 4.00 | - | - | LLL | UUU | 56.80% | - | Tahxadik | QSLCP | 90 | 90 | KXUEC+90 | - | 176.00000 |
Z | NKJ | 44.700 | 3.00 | - | - | W+ | G (A) | 3.00% | - | Hmvdjsns | RDWUI | - | 535 | LWUPI+535 | - | Retained |
A2 | FIV | 405.000 | 2.00 | - | - | WWW | JJJ | 52.20% | - | Jbpucwhh | MYEZ | 100 | 100 | WHZT+100 | - | 677.00000 |
Tranche Comments
D1: First Pay: 2022-01-17; Registration: 144Q/Wtw H;
A2: First Pay: 2022-01-17; Registration: 144P/Hik Z;
Z: First Pay: 2022-01-17; Registration: 144Z/Par Y;
H: First Pay: 2022-01-17; Registration: 144E/Cwi D;
C: First Pay: 2022-01-17; Registration: 144D/Wdr Z;
Y: First Pay: 2022-01-17; Registration: 144V/Mdz Y;
Z: First Pay: 2022-01-17; Registration: 144Y/Rof M;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
H2 | FLR | 458.540 | 6.00 | - | - | UUU | MMM | 59.80% | - | Pwcyzydh | BJNY | 95 | 95 | TGPG+95 | - | 731.00000 |
C | GZS | 58.850 | 6.00 | - | - | II | XX | 45.50% | - | Zxhxmlfy | DVDGA | 125-135 | 125 | WXYTB+125 | - | 620.00000 |
T | ZKR | 31.810 | 4.00 | - | - | Q+ | X (P) | 6.00% | - | Bykjzpjj | DWTLN | - | 455 | NNJDN+455 | - | 225.00000 |
K1 | NUV | 930.000 | 2.00 | - | - | KKK | HHH | 65.40% | - | Yueatwot | CYGNU | 80 | 80 | DEONU+80 | - | 864.00000 |
O | KYK | 23.300 | 1.00 | - | - | U | M (B) | 50.60% | - | Axfjhdcq | CDCLD | 165-175 | 165 | MPKDX+165 | - | 612.00000 |
Y | NWK | 27.550 | 2.00 | - | - | WWW | SSS (U) | 93.10% | - | Xlqjoxxh | FRNST | 220-230 | 220 | MTCZV+220 | - | 174.00000 |
Y | SOU | 46.890 | 6.00 | - | - | LL | SS (K) | 4.10% | - | Cmfzauuf | GBWES | 355-365 | 355 | LMYKH+355 | - | 827.00000 |
Tranche Comments
K1: First Pay: 2021-08-16; Registration: 144F/Mdu C;
H2: First Pay: 2021-08-16; Registration: 144A/Rkw U;
C: First Pay: 2021-08-16; Registration: 144J/Yof L;
O: First Pay: 2021-08-16; Registration: 144I/Nyi I;
Y: First Pay: 2021-08-16; Registration: 144Y/Hxf P;
Y: First Pay: 2021-08-16; Registration: 144K/Oor T;
T: First Pay: 2021-08-16; Registration: 144V/Jyr Z;
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
D | MDM | 87.500 | 1.50 | - | - | II | PP | 75.60% | - | Lyexafaf | VJMKK | 165-170 | 155 | HTPZW+155 | - | 277.00000 |
B | OGL | 72.500 | 2.90 | - | - | HHH | HHH (A) | 96.70% | - | Ajokyxbv | RCSIK | 290-295 | 285 | LMTIE+285 | - | 865.00000 |
W | AVC | 23.200 | 1.40 | - | - | D+ | A (D) | 6.00% | - | Dhlfhmkc | HTXNR | - | 505 | PTWXQ+505 | - | - |
T | JJY | 87.400 | 9.60 | - | - | TT | WW (Z) | 1.40% | - | Pfljrmhz | UHHQP | 410-420 | 405 | UMXUJ+405 | - | 559.00000 |
O1 | MYR | 723.000 | 6.90 | - | - | KKK | OOO | 69.10% | - | Tzowjujj | BSVYC | 100-105 | 97 | VHNCY+97 | - | 741.00000 |
D | WSV | 49.600 | 2.20 | - | - | N | G (O) | 80.30% | - | Fwhcumaa | ZUEWP | 195-200 | 190 | KPSJX+190 | - | 462.00000 |
U2 | OXD | 729.000 | 8.20 | - | - | EEE | SSS | 49.20% | - | Psxklcpx | ULAJ | 110-115 | 110 | CVLQ+110 | - | 655.00000 |
Tranche Comments
O1: First Pay: 2021-03-15; Registration: 144U/Zrj Y;
U2: First Pay: 2021-03-15; Registration: 144F/Hfc W;
D: First Pay: 2021-03-15; Registration: 144C/Zuo E;
D: First Pay: 2021-03-15; Registration: 144A/Ztr X;
B: First Pay: 2021-03-15; Registration: 144V/Lrm A;
T: First Pay: 2021-03-15; Registration: 144L/Bbi C;
W: First Pay: 2021-03-15; Registration: 144T/Kee R;