| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | WSY | 683.106 | 2.66 | 9.30 | Qbb | - | - | - | LLL | 43.00% | - | Tufhqpwp | 1hV | 105i | 105 | 1cB+105 | - | 754.00000 |
| J | OHH | 76.120 | 9.34 | 2.10 | YH | - | - | - | QQ- | 18.79% | - | Cmzjaqwl | 1uQ | 160y | 160 | 1kM+160 | - | 802.00000 |
| X | RGW | 31.318 | 6.93 | 6.20 | TV | - | - | - | W- | 45.00% | - | Wppxmmdl | 1bL | 195b | 195 | 1cA+195 | - | 837.00000 |
| Y-Z | IVH | 80.243 | 8.95 | 4.46 | MP | - | - | - | PPP | 23.00% | - | Lycjcocj | 1qC | 130c | 130 | 1bN+130 | - | 375.00000 |
Tranche Comments
V: Registration: 144D/Wzn N;
Y-Z: Registration: 144H/Lku I;
J: Registration: 144J/Jkm M;
X: Registration: 144P/Wfz N;
Cut-Off Balance ($mm)
450.818104
WA U/W NOI Debt Yield
5.6%