| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| Y | ZZI | 46.120 | 4.68 | 1.10 | JI | - | - | - | WW- | 28.41% | - | Jzvycmcx | 1zC | 160k | 160 | 1sV+160 | - | 393.00000 |
| L-J | WYT | 42.514 | 4.77 | 4.15 | UJ | - | - | - | LLL | 94.00% | - | Mcuamhrg | 1nU | 130x | 130 | 1nE+130 | - | 475.00000 |
| B | KSH | 509.942 | 6.63 | 7.20 | Ahh | - | - | - | JJJ | 25.00% | - | Nvxlfyol | 1gA | 105i | 105 | 1hL+105 | - | 800.00000 |
| Z | FCT | 70.866 | 9.52 | 3.20 | UJ | - | - | - | X- | 12.00% | - | Afobdxpa | 1tP | 195t | 195 | 1lZ+195 | - | 721.00000 |
Tranche Comments
B: Registration: 144M/Amb K;
L-J: Registration: 144N/Bbn T;
Y: Registration: 144J/Cbb W;
Z: Registration: 144I/Pfl F;
Cut-Off Balance ($mm)
719.778668
WA U/W NOI Debt Yield
5.6%