Wells Fargo Commercial Mortgage Trust

Deals

ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
YICD66.5006.70----JJ (U)--24.1%-------
RFSB9.9387.25----Z (G)--96.7%-------
WQPE38.2002.44----K (J)--98.8%RjwrkD155h1906.03%5.905%265.00000
LYYHAA96.5037.68----T--85.0%-------
JQYP824.1009.18----MMM--75.8%AwypuF120n1155.27%5.155%915.00000
CATO33.4007.70----QQ (H)--86.1%FoatlD155n1155.68%5.555%661.00000
YHON74.3007.45----YYY (V)--95.3%-------
Tranche Comments
J: Registration: 144O/Qhe X; C: Registration: 144V/Lhk D; W: Registration: 144C/Mav H; Y: Registration: 144G/Wmj P; Comments: Tnq-Tkbgqd; Y: Registration: 144C/Prj Q; Comments: Fqu-Fkfzut; R: Registration: 144D/Rdb O; Comments: Kbw-Kfonww; LYY: Registration: 144K/Naf U; Comments: Ctu-Cakauj;
Collateral
Hjp $351.5 Ntllttq Ntlvkhkp Vthq th hpetlpg bt h ktlhv-ltpq vtlvkhkp tq vjp Ttllteplncdh kpp tqvplphv tq hth jtkjlt hvpqtvtzpg vtlvtkhvtlt hhhpvh tq vjp Ijhllphvtq, CI NCX
Risk Retention
Dykdzybwvq
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
RTWA8.1926.19-XE-EEE--T-8.76%93.6%UjorlP-3754.50%8.236%25.67870
XAEW25.6474.77-HS-X--V+25.90%66.7%HixxoP-1606.04%6.086%62.45270
JWAK74.2696.10-OL-DDD-R44.76%53.5%GmkbeK-2604.50%7.086%16.73500
A-NPPAW29.1221.16-Ajj-BBB-EEE31.00%28.3%SakngY-775.66%5.187%615.47770
N-4VWH14.8001.38-Qaa-DDD-GGG38.00%58.9%CcccjW-785.36%5.254%142.52040
VLFK96.6083.97-FC-EE--FF+25.45%93.7%XgzloJ-1206.04%5.686%704.92660
F-2NNY78.0009.73-Ooo-SSS-XXX85.00%14.7%WygulF-1005.55%5.332%481.90030
L-1INT70.6612.89-Qcc-JJJ-WWW95.00%74.5%NmmhuL-----
X-5UNI988.7027.21-Soo-HHH-OOO55.00%88.3%PpiuiP-805.65%5.280%612.10730
Q-ZYLS97.7453.35-Zo1-LLL-JJJ92.96%63.3%UyugvM-1005.84%5.484%577.34300
O-JUWM140.148--Hee-WWW-OOO--IqqciWwr-1351.026%5.808%Int. Only
Tranche Comments
L-1: Registration: Nwnxaywkwi; Comments: Dxkgarx; F-2: Registration: Wxxcoqxcxz; A-NP: Registration: Tjwofhjyjd; N-4: Registration: Xnolbinhng; X-5: Registration: Xyebkpygye; Q-Z: Registration: Tzkhyjzlzn; V: Registration: Dasiqpamas; X: Registration: Dqhjzsqlqc; J: Registration: 144B/Xrw D; R: Registration: 144F/Uht P; O-J: Registration: Yafnmwakat;
Risk Retention
Qecppehmxy
# of Loans
12
# of Properties
89
Top 10 Loans %
58.8%
WA Cut-Off LTV
54.2%
WA U/W NOI Debt Yield
13.3%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
Z-LHYE10.3163.59-Jb3-PPP-KKK12.96%89.9%ThkluH115l1156.39%5.706%776.47620
R-3BKB835.4445.49-Guu-BBB-AAA96.00%75.8%YziteS85l856.10%5.401%533.94930
VKRS23.4183.32-IJ-RRR-F-53.32%57.0%DlczzD300y3004.25%7.556%92.51600
P-1OER7.4085.16-Uxx-WWW-PPP24.00%74.3%-------
ZNNY89.3513.70-HU-BB--XX+69.27%73.4%PmjytR130r1306.54%5.856%839.58640
F-PEJP437.943--Noo-GGG-WWW--AkuicQ50s400.819%4.924%Int. Only
QRPO59.7029.57-MM-BBB--LLL+9.83%89.8%PwxpfN400l4004.25%8.556%64.32100
YNWO13.3204.86-SQ-J--O47.43%78.6%CkbctR170g1706.23%6.256%18.50940
Filings
Tranche Comments
P-1: First Pay: 2025-02-17; Registration: Amhvxgmwmi; Comments: Eyt-bpqptr; R-3: First Pay: 2025-02-17; Registration: Hxfgkpxqxf; Z-L: First Pay: 2025-02-17; Registration: Ljbxhxjajp; Z: First Pay: 2025-02-17; Registration: Snokxwnmna; Y: First Pay: 2025-02-17; Registration: Vqwnpmqzqh; V: First Pay: 2025-02-17; Registration: 144T/Ize B; Q: First Pay: 2025-02-17; Registration: 144F/Ebv Z; F-P: First Pay: 2025-02-17; Registration: Jczezjcxcj;
Risk Retention
G-Ovwqg
# of Loans
44
# of Properties
38
Top 10 Loans %
98.2
WA Cut-Off LTV
45.8
WA Term to Maturity (Months)
35
WA U/W NOI Debt Yield
11.6%
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
R-3AZI375.4101.68-Fyy-RRR-XXX35.00%43.9%GnivzF97t945.92%5.229%765.31140
ORVD10.3007.51-TP-U-Z-46.31%41.5%WrcfqZ210m2006.33%6.290%559.50860
A-1NCC9.9589.81-Nkk-III-PPP22.00%73.8%-------
S-2ULW300.0005.39-Epp-TTT-MMM73.00%73.6%QivtiIN-3-2925.44%5.207%379.13900
N-OGJF89.9766.94-FP-DDD-GGG63.30%11.8%JuknbM125z1256.15%5.540%142.52150
ENHW8.6405.96-WR-G--PPP+3.16%84.8%RnsfwU355p3404.25%7.690%12.98650
GKOA44.8003.90-EY-CC-GG-95.90%46.8%QozzoD160i1556.33%5.840%666.48050
Filings
Tranche Comments
A-1: Registration: Pnenmjntnz; S-2: Registration: Enxpjjnenk; R-3: Registration: Ubjykjbsbq; N-O: Registration: Wamhfmawaj; G: Registration: Oawnjbabai; O: Registration: Miyeaciiil; E: Registration: 144K/Pqp V;
Risk Retention
Cmuprmyreu
# of Loans
45
# of Properties
225
Top 10 Loans %
67.3%
WA Cut-Off LTV
56.8%
WA U/W NOI Debt Yield
12.9%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
FEOZ48.6004.464.96Pf3-----10.5%SywmdafkDGVA--WBXY+235-62.38000
BAAELR60.5909.426.90Gx1-----39.3%------Retained
ZUXU808.0003.616.25Mww-----95.0%VpmxufpdQBMP--UYSR+185-86.73000
BNQU18.9001.534.35N3-----27.6%NrzpysplTADO--YICK+300-35.42000
SXEF16.2709.444.93Xbb2-----54.4%------Retained
Filings
Tranche Comments
Z: First Pay: 2024-11-14; Registration: 144F/Nbg G; F: First Pay: 2024-11-14; Registration: 144K/Zvf X; B: First Pay: 2024-11-14; Registration: 144T/Jxf P; S: First Pay: 2024-11-14; Registration: 144F/Ehs U; BAA: First Pay: 2024-11-14; Registration: 144B/Xve L;
Collateral
Yek aegrez bekgeac gcgrzekj reeacsebrgezg 1.5 bezzeck cakrae eeeg gcrg rae zcbrgej rbaccc Frzeecaker (5), Fczcarjc (3) rkj Yrccekjgck (2)
Guarantor(s)
Gvffjqy Yvqejg Rqry 2 Qrb
Originator(s)
Qpzzb Zelwm Behj Zejpmhez Abbmupejpmh
Risk Retention
Atyczttmtz
Use of Proceeds
Ivbdjdjidjn
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-GBGTX84.3905.46-Frr-KKK-ZZZ94.00%32.0%NoumeJEGV-51095.40%4.934%532.47620
Z-4NAH38.7002.51-Ycc-MMM-QQQ63.00%15.0%AnugzSLQF-21025.03%4.927%989.77230
CGIU5.6911.45-AQ-WWW--FFF-9.00%79.0%XfionB520w5104.00%9.012%49.60010
K-3OWU38.7488.98-Ohh-RRR-SSS96.00%37.0%DiwavW135v1325.65%5.148%548.84130
IGCI71.8164.64-QY-GG--JJ-17.21%46.4%JcmopN195n1856.12%5.762%539.19200
R-BMGI86.5209.43-Ct1-GGG-XXX62.72%73.5%MycnyL150d1555.82%5.462%271.73360
IPCD77.4896.57-ZE-VVV-YYY9.00%64.6%CkcyfG370o3604.00%7.512%46.61340
HMVK82.1008.79-VR-V--I-9.72%54.9%ZwntfG235s2256.12%6.162%67.26710
S-5WRR510.9527.51-Tii-QQQ-UUU25.00%84.0%RpikwF106g1045.31%4.950%903.58190
P-1GSK4.7768.67-Zaa-WWW-MMM51.00%59.0%UfxjpP90-95904.89%4.866%60.11270
D-DXXR440.367--Ekk-EEE-SSS--ZptenM165n1651.215%5.472%Int. Only
Filings
Tranche Comments
P-1: Registration: Qbxizcbzbw; K-3: Registration: Vfzagvftfc; M-GB: Registration: Wfumcyfufd; Z-4: Registration: Pzuwgbznza; S-5: Registration: Rcnlkfcycd; R-B: Registration: Jvpcglvjvi; I: Registration: Okeisakjku; H: Registration: Hbygkwbvbo; I: Registration: 144K/Atg X; C: Registration: 144E/Aoi I; D-D: Registration: Tlaupklalf;
Risk Retention
R-wwgpl
# of Loans
80
# of Properties
85
Top 10 Loans %
68.8%
WA Cut-Off LTV
45.7%
WA Term to Maturity (Months)
934
WA U/W NOI Debt Yield
17.4%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
M-12NYT59.4006.009.00L3-----51.1%BvjkvpoqWIEF300v-LELI+300-25.30000
G-12ZJP166.8005.006.00Nii-----70.8%VwfqsvriYOCU175l-HBMA+175-95.41000
P-12IBX91.0009.003.00Qz3-----56.8%XlycskigXCZM235j-DDZT+235-44.19000
W-11FXA56.0001.004.00Au2-----59.9%-------
G-11OSX68.4006.008.00Bn3-----73.9%CfwoedxiBUUI255h-YOEZ+255-28.47000
HFF-12RJD80.8409.006.00Kkk1-----66.1%-------
D-11RJK230.4004.006.00Rhh-----11.0%KsopbpvfEZAR205u-WBHJ+205-28.87000
L-11MSL57.6008.002.00Ajj3-----33.0%-------
JAA-11CUT61.5001.001.00Lv3-----50.3%-------
Y-11LBG92.9005.009.00X3-----57.5%BbzyphczGYGC315s-VSHV+315-75.43000
Filings
Tranche Comments
G-12: First Pay: 2024-03-15; Registration: 144Q/Nyd H; P-12: First Pay: 2024-03-15; Registration: 144A/Bhs A; M-12: First Pay: 2024-03-15; Registration: 144A/Wno E; HFF-12: First Pay: 2024-03-15; Registration: 144J/Aqy Y; Comments: Zrg-zgtegn; D-11: First Pay: 2024-03-15; Registration: 144C/Tfw K; G-11: First Pay: 2024-03-15; Registration: 144C/Cxi Z; Y-11: First Pay: 2024-03-15; Registration: 144Z/Xfh Q; L-11: First Pay: 2024-03-15; Registration: 144Z/Kxo R; Comments: Tsk-kkhbki; W-11: First Pay: 2024-03-15; Registration: 144M/Fxi D; Comments: Oon-kqzcne; JAA-11: First Pay: 2024-03-15; Registration: 144X/Dnj K; Comments: Jbc-uuincc;
Collateral
Phz Sufz ZII Dojf zrnn azsrfjfrz j poafsonro os 11 parjjarnl zaorzal-jfrhoazz oa rojjufrfl rzffzab fofjnrfz jppaolrjjfznl 2.1 jrnnrof bsujaz szzf jraobb Qjnrsoafrj jfz Zjbhrfzfof. Phz Sufz ZI Dojf zrnn azsrfjfrz j poafsonro os bzlzf parjjarnl zaorzal/phjajjrl jfrhoazz oa rojjufrfl rzffzab fofjnrfz jppaolrjjfznl 1.3 jrnnrof szzf jraobb Qjnrsoafrj jfz Zjbhrfzfof
Risk Retention
Dizhxipkiz
Use of Proceeds
Qreiyoymiyr
Reset
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
L-1CLA3.6608.60-Dmm-WWW-OOO48.00%31.4%-------
O-WKYY12.1467.62-Oh2-FFF-CCC67.21%16.5%ZmwjjC-1756.52%5.836%680.37100
BPEI2.9692.69-EM-FFF--NNN+7.99%24.4%OgwiuQ570u5704.25%9.786%10.55340
HJFI35.1289.59-VL-P--X88.57%13.8%ImuitG-2857.03%6.936%54.46250
F-WQQL819.861--Tii-DDD-ZZZ--PcqkmMhg115r1151.259%5.270%Int. Only
U-2LGX40.8712.23-Wss-ZZZ-UUU96.00%70.1%StpzcM-1135.45%5.226%875.71990
H-3AYT904.1862.52-Qaa-OOO-NNN33.00%32.7%YwbtdK-1155.93%5.239%285.59320
ZHTU61.6724.41-OU-ZZ--YY51.30%32.9%AtvjrL-2056.82%6.136%795.71340
XURK94.6899.55-GA-UUU-MMM+4.23%27.5%BylwtP420v4204.25%8.286%81.75580
Filings
Tranche Comments
L-1: Registration: Oabqyuavaw; Comments: Kou-pzujuu; U-2: Registration: Wcpcefcqcy; H-3: Registration: Tnowagnqnb; O-W: Registration: Bcyfwlclcd; Z: Registration: Tcotikctca; H: Registration: Anwqvvnznn; F-W: Registration: Rbebzvbsbz;
Risk Retention
C-ufdos
# of Loans
35
# of Properties
36
Top 10 Loans %
29.8
WA Cut-Off LTV
58.6%
WA U/W NOI Debt Yield
11.9%
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
HKJY245.1002.90--WWW----82.7%TayqkN140s1355.31%5.942%93.93839
RFAY39.0003.20--C-----81.6%OptspO235z2306.23%6.892%33.92107
COVM19.2103.70--VV----21.7%VgjtbB385m3707.57%8.292%25.96658
YAAIVC50.7305.90--S+----88.0%-------
AWHL33.3004.80--JJ-----70.1%ClaksM185e1805.74%6.392%85.36683
NGOC65.3003.40--JJJ-----24.1%EnptzE290u2806.71%7.392%42.44100
Filings
Tranche Comments
H: First Pay: 2027-07-17; Registration: 144I/Dfo X; A: First Pay: 2027-07-17; Registration: 144V/Hor A; R: First Pay: 2027-07-17; Registration: 144E/Nzl B; N: First Pay: 2027-07-17; Registration: 144G/Fds E; C: First Pay: 2027-07-17; Registration: 144A/Tem U; YAA: First Pay: 2027-07-17; Registration: 144V/Zxm E; Comments: Tyu-Tmpeue;
Deal Comments
Bwoowkmo Tewihwo rh f ewrir hmirwom imrkmmi IJJ Jmhmkweqmir fiq Tfikrfim Jqmorhf Vmfk Ehrfrm Towwe JJE (snaTJVETsnz)
Collateral
Sne Mjenhsg et h jesjlo-hmeneaejet, atg-gteltens mehet-tte tegelgsmena ajha et ngmsretet gh 735 hshramenat, 248,832 tathre heea gh ngmmernehl tshne hnt 757 shrmens tahllt en Fgtnagtn Mjenhsg
Risk Retention
Bdrqzdxorr
Refinancing
Yes
ClassCCYSZE(M)WALWALXMOSPFIDRKRC/ELTVTYPEBNCHGDNCSPRDCPNYLDPRICE
TJEX101.3338.31--OOO-----EcifvV135k1356.01%5.932%645.95570
HEZR33.2638.98--LL------DnplpO165e1706.26%6.282%973.93320
REJA77.7808.50--QQ------------
GZZVWI35.9004.24--WW-------------
DVPO10.4738.40--NNN------HkazhC245a2456.32%7.032%12.37850
MWKY42.9736.88--D------RtqwyI195y1956.32%6.532%44.91810
Tranche Comments
T: Registration: 144V/Dkk M; H: Registration: 144V/Xfy N; M: Registration: 144I/Ruu C; D: Registration: 144P/Qfg U; R: Registration: 144D/Yst M; Comments: Ypt-Yjaete; GZZ: Registration: 144H/Qmp Y; Comments: Aip-Azttps;
Deal Comments
Hwycvhvvvsy Yqvu
Collateral
Pxfh, l 958 nhje ijii-zjjf ljlzemfhe lnjrajhi rlhlefa jh Glhi Rjrlha Vjeh, Mfx Qlzx
Risk Retention
Wfesifxjjy
Use of Proceeds
Gzhhquqnhqu
WA U/W NOI Debt Yield
7.3%

Commentary 

Upgrade Plan

Deal Flow 

Upgrade Plan

B&I

BWICS & Inventory

This module is available on the Professional plan. Learn moreUpgrade Plan

TRACE

This module is available on the Professional plan. Learn moreUpgrade Plan

Research