ABS | CMBS | | | WFCM 2025-5C4 (USD 527m) | Wells Fargo & Co | | USOA | May 15, 2025 | | Class | CCY | SIZE (M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | IPT | GDNC | SPRD | CPN | YLD | PRICE |
---|
V-3 | NNV | 821.110 | 9.92 | - | Zmm | - | GGG | - | FFF | 18.00% | 13.9% | Nmbff | - | 105x | 100k | 92 | 5.67% | 4.971% | 182.89580 | A-Q | UBT | 57.435 | 5.88 | - | P1 | - | RRR | - | RRR | 60.00% | 55.0% | Jbwnp | - | 140b | 135v | 135 | 6.09% | 5.409% | 315.84290 | Q-W | IED | 378.170 | - | - | Gdd | - | NNN | - | DDD | - | - | Xbxrp | Dfu | - | 0c | -20 | 1.346% | 3.821% | Int. Only | U | OVC | 11.811 | 5.25 | - | SK | - | AAA | - | JJJ+ | 6.19% | 31.7% | Gpkgs | - | 460d | 445i | 445 | 4.50% | 8.509% | 97.48880 | R-1 | YUS | 8.400 | 6.58 | - | Ott | - | VVV | - | HHH | 46.00% | 88.1% | - | - | - | - | - | - | - | - | D | HSN | 57.730 | 1.94 | - | LO | - | II- | - | JJ- | 24.00% | 40.3% | Nzhns | - | 185b | 175u | 165 | 6.39% | 5.709% | 203.59100 | F | ESG | 59.134 | 9.16 | - | UQ | - | A- | - | V- | 43.89% | 27.1% | Kzkvw | - | 255w | 240q | 225 | 6.28% | 6.309% | 79.89640 | N-2 | TEK | 85.000 | 2.12 | - | Bcc | - | HHH | - | NNN | 18.00% | 47.2% | Dpfgt | - | A3-2TJ | S3-2FI | 90 | 5.18% | 4.940% | 663.68400 |
Tranche Comments R-1: Registration: Nlnxcolwle; Comments: Ppw-Pnpiwg;
N-2: Registration: Rjyemzjoju;
V-3: Registration: Vapjelaqap;
A-Q: Registration: Tcozygclci;
D: Registration: Tmllzsmymv;
F: Registration: Wlkwwflyla;
U: Registration: 144U/Jtj S;
Q-W: Registration: 144W/Prl U; Comments: Jmwful ak 5/16/2025; WA U/W NOI Debt Yield 11.9% |
|
|
|
|
|
|
|
|
|
|