FINSIGHT

Wells Fargo Commercial Mortgage Trust I

Deals

Class	CCY	SZE(M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A-1	USD	6.056	2.49	-	Aaa	-	AAA	-	AAA	30.00%	-	Fixed	SOFR	85a	110	3.54%	3.510%	99.99910
A-2	USD	38.861	4.87	-	Aaa	-	AAA	-	AAA	30.00%	-	Fixed	SOFR	120a	125	3.59%	3.585%	99.99710
A-SB	USD	11.189	7.23	-	Aaa	-	AAA	-	AAA	30.00%	-	Fixed	SOFR	-	144	4.14%	3.669%	102.99610
A-4	USD	316.224	9.82	-	Aaa	-	AAA	-	AAA	30.00%	-	Fixed	SOFR	143a	147	4.00%	3.646%	102.99300
A-S	USD	46.542	9.91	-	Aa2	-	AAA	-	AAA	21.25%	-	Fixed	SOFR	173a	177	4.25%	3.945%	102.99590
B	USD	24.600	9.91	-	NR	-	AA-	-	AA-	16.63%	-	Fixed	SOFR	195a	202	4.35%	4.195%	101.75020
C	USD	23.936	9.95	-	NR	-	A-	-	A-	12.13%	-	Fixed	SOFR	235a	290	4.35%	5.074%	94.95010
D	USD	15.292	9.99	-	NR	-	BBB	-	BBB	9.25%	-	Fixed	SOFR	380a	475	2.50%	6.924%	68.63120
E	USD	9.308	9.99	-	NR	-	BBB-	-	BBB-	7.50%	-	Fixed	SOFR	485	575	2.50%	7.924%	63.22190

More Details

Filings

ABS-15G

Tranche Comments

A-1: Registration: Registered; A-2: Registration: Registered; A-SB: Registration: Registered; A-4: Registration: Registered; A-S: Registration: Registered; B: Registration: Registered; C: Registration: Registered; D: Registration: 144A Only; E: Registration: 144A Only;

# of Loans

# of Properties

Top 10 Loans %

48.6%

WA Cut-Off LTV

58.2%

WA Rem. Amrt Term (Months)

359

WA Seasoning (Months)

WA U/W NOI Debt Yield

11.1%

Orion Office REIT Inc