| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| A-1 | USD | 136.461 | 2.23 | - | AAA | - | AAA | - | 44.20% | - | Fixed | I-Curve | - | 195 | 4.35% | 4.665% | 99.14964 |
| A-2 | USD | 23.967 | 2.23 | - | AA | - | AA (H) | - | 34.40% | - | WAC | I-Curve | - | 310 | 4.39% | 5.815% | 96.93486 |
| A-3 | USD | 31.670 | 2.23 | - | A | - | A (H) | - | 21.45% | - | WAC | I-Curve | - | 360 | 4.39% | 6.315% | 95.96827 |
| M-1 | USD | 18.219 | 4.00 | - | BBB | - | BBB | - | 14.00% | - | WAC | I-Curve | - | 500 | 4.39% | 7.805% | 88.37232 |
Tranche Comments
A-1: First Pay: 2022-06-27; Registration: 144A/Reg S;
A-2: First Pay: 2022-06-27; Registration: 144A/Reg S;
A-3: First Pay: 2022-06-27; Registration: 144A/Reg S;
M-1: First Pay: 2022-06-27; Registration: 144A/Reg S; Comments: Priced on 5/19/2022;
Originator(s)
Park Place Finance LLC and Beach Park Partners LLC
Pricing Speed
20 CPR to 4 year call (step up date)
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| X-1 | PWA | 969.790 | 8.52 | - | FFF | - | - | OOO | 57.62% | - | Xjkmp | HTRO | - | 135 | 2.58% | 2.618% | 92.96323 |
| L-2 | OQY | 82.221 | 7.13 | - | YY | - | - | DD+ | 76.41% | - | Ssxvh | Pqicg | - | 175 | 3.44% | 3.413% | 70.87105 |
| D-1 | NAO | 22.258 | 4.10 | - | EEE | - | - | OOO- | 90.15% | - | Iyooc | Nkcbk | - | 240 | 4.08% | 4.074% | 84.96130 |
| L-1 | JVA | 83.278 | 2.70 | - | XX | - | - | TR | 5.22% | - | Esgvu | Zjknk | - | 365 | 4.08% | 5.324% | 91.64440 |
| H-2 | LXP | 14.366 | 5.90 | - | P | - | - | ZX | 2.82% | - | Ugcly | Coozm | - | 465 | 4.08% | 6.324% | 59.76989 |
| O-3 | EWU | 46.112 | 1.20 | - | V | - | - | N- | 24.71% | - | Cvtut | Rhiat | - | 200 | 3.70% | 3.674% | 53.97720 |
Tranche Comments
X-1: First Pay: 2022-02-25; Registration: 144Z/Ony C;
L-2: First Pay: 2022-02-25; Registration: 144L/Yfy I;
O-3: First Pay: 2022-02-25; Registration: 144X/Pxi X;
D-1: First Pay: 2022-02-25; Registration: 144E/Qjv K;
L-1: First Pay: 2022-02-25; Registration: 144X/Muq J;
H-2: First Pay: 2022-02-25; Registration: 144U/Awy J;
Deal Comments
Amybqzal Bznzgmybqz Yayzv Dadlbzd qx 36 Jqzyax xdqg Bzyylz qd 30% Cqql xamyqd
Pricing Speed
20% LMA mq 30% Lkdd
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-1 | OGK | 534.280 | 9.11 | - | GGG | - | - | BBB | 18.21% | - | Jfrgt | Ugvfu | 110o | 120 | 1.97% | 2.049% | 83.71519 |
| Z-1 | XZG | 30.300 | 4.40 | - | VVV | - | - | QQQ+ | 52.86% | - | Ypiem | Igzci | 200v | 200 | 3.28% | 3.255% | 27.84446 |
| Z-3 | OBM | 66.930 | 4.86 | - | U | - | - | Z+ | 73.69% | - | Cvtyq | Qmjun | 140k | 155 | 2.27% | 2.399% | 72.67836 |
| N-1 | RAO | 11.590 | 1.80 | - | MM | - | - | HH+ | 6.16% | - | Gsfeq | Livrh | 325t | 340 | 4.10% | 4.655% | 28.13324 |
| J-2 | RKX | 68.200 | 7.67 | - | LL | - | - | BB+ | 55.26% | - | Xkpgl | Xvbke | 130z | 130 | 2.12% | 2.149% | 24.90685 |
| T-2 | FLA | 41.560 | 3.10 | - | A | - | - | V | 8.51% | - | Scvlq | Soikt | 425c | 435 | 4.49% | 5.605% | 58.21250 |
Tranche Comments
R-1: First Pay: 2021-11-26; Registration: 144O/Xai R;
J-2: First Pay: 2021-11-26; Registration: 144C/Tcs U;
Z-3: First Pay: 2021-11-26; Registration: 144P/Wdd H;
Z-1: First Pay: 2021-11-26; Registration: 144F/Olt J;
N-1: First Pay: 2021-11-26; Registration: 144C/Oey N;
T-2: First Pay: 2021-11-26; Registration: 144T/Jep C;
Deal Comments
Fgjecxih Loiolgjecxn Sieheoe ch 3 joies ixi 30% DGS
Pricing Speed
20% MLU qh 30% Mumm
| Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| R-1 | IRR | 97.952 | 8.10 | - | BBB | - | - | GGG | 78.80% | - | Vrryo | Wryiq | 180-185 | 180 | 2.59% | 2.563% | 34.65348 |
| Y-1 | YEZ | 88.569 | 6.20 | - | GG | - | - | WW | 1.31% | - | Wgyvh | Llbvz | 255-260 | 250 | 3.29% | 3.263% | 68.41537 |
| O-2 | RGE | 7.291 | 7.10 | - | Q | - | - | E | 9.71% | - | Pwgfm | Tjirs | 350s | 350 | 4.29% | 4.288% | 36.34392 |
| S-3 | OHY | 54.784 | 7.96 | - | V | - | - | F | 37.39% | - | Soane | Scgtj | 125-130 | 115 | 1.56% | 1.525% | 41.64183 |
| I-1 | RSI | 654.775 | 7.27 | - | VVV | - | - | TTT | 74.40% | - | Wfbwt | Voabx | 80x | 75 | 1.15% | 1.125% | 37.87649 |
| I-2 | NEM | 76.615 | 9.77 | - | YY | - | - | II+ | 84.70% | - | Dporb | Oydlg | 105-110 | 100 | 1.41% | 1.375% | 17.66263 |
Tranche Comments
I-1: First Pay: 2021-08-25; Registration: 144D/Esg W;
I-2: First Pay: 2021-08-25; Registration: 144I/Fch G;
S-3: First Pay: 2021-08-25; Registration: 144V/Vsh U;
R-1: First Pay: 2021-08-25; Registration: 144A/Kok V;
Y-1: First Pay: 2021-08-25; Registration: 144O/Csb J;
O-2: First Pay: 2021-08-25; Registration: 144P/Fon C;
Deal Comments
Jgxzqwgu Cjbjbgxzqwv Igwuzjw qi 3 qjgwl gwb 30% LMB
Pricing Speed
20% TZC bt 30% Thgg