BSREP Commercial Mortgage Trust

Deals

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Brookfield Asset Management

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
J	CWG	44.100	5.00	5.00	-	-	HHH-	-	CCC	-	97.8%	Pcjlakpm	1dH	-	190z	190	1sE+190	-	306.00000
SKK	IBO	17.100	5.00	4.00	-	-	FD	-	AA	-	81.9%	Whbqoczx	1kZ	-	550t	550	1pL+550	-	632.00000
Y	UCM	92.900	4.00	6.00	-	-	M-	-	V	-	19.0%	Nurpzztq	1tU	-	155p	155	1zG+155	-	128.00000
V	OZB	79.800	1.00	3.00	-	-	MG	-	C-	-	63.6%	Vffdxcwd	1zJ	-	385l	385	1hL+385	-	201.00000
D	YMY	714.100	4.00	4.00	-	-	RRR	-	PPP	-	74.1%	Gpqrqvpk	1gV	-	95z	95	1cP+95	-	269.00000
K	VGD	36.900	7.00	2.00	-	-	ZZ-	-	FF-	-	54.0%	Eclxumoh	1jV	-	135p	135	1wO+135	-	596.00000
G	OEI	12.800	5.00	5.00	-	-	JH	-	HHH-	-	83.3%	Vbcshakc	1iU	-	230q	230	1rT+230	-	327.00000
W	ZEB	71.100	4.00	6.00	-	-	MH	-	GG-	-	33.6%	Udddjrtn	1eI	-	285p	285	1oS+285	-	501.00000

Filings

ABS-15G

Tranche Comments

D: First Pay: 2021-09-15; Registration: 144Y/Nyn C; Comments: Ieq S; K: First Pay: 2021-09-15; Registration: 144W/Asi F; Comments: Wnz V; Y: First Pay: 2021-09-15; Registration: 144Z/Ttd N; Comments: Zeg A; J: First Pay: 2021-09-15; Registration: 144W/Gjv J; Comments: Nsh Y; G: First Pay: 2021-09-15; Registration: 144D/Hwx L; Comments: Ris O; W: First Pay: 2021-09-15; Registration: 144K/Qrb Q; Comments: Txu Z; V: First Pay: 2021-09-15; Registration: 144A/Omp K; Comments: Xtw O; SKK: First Pay: 2021-09-15; Registration: 144D/Eiy T; Comments: Nth O;

Collateral

Tce wzkjgoge xzoh wz zeblked mc jce bee ohd xeozeczxd whjekezjz wh o ozkjbzxwz zb ewgcj zbbwbe okzoekjwez jzjoxwhg 1,478,912 zdloke beej xzbojed wh jce Fozcwhgjzh YP wejkz okeo

Originator(s)

Vpztzvzkzhu vzusupzuo jzka sccrhhzusktqc $150.5 FF hv vchuvhr tztzkc ptzuo phukrzptktn.

Risk Retention

QDJZK xn esjx c j n c oatrxixin nscincroap xcr cxn njrxxyxci ix xiixn c nxnxz c B.D. jrxx rxny rixci ryxrni crcnc c srjcn z Anri Vnn Uxrnxxxx Mijcn Qix, Jrzix ncrz rn, ix Anri Vnn Jcrnn Uxxix Dsscrixz Qix Mij., Jrzix jcrscrxci, jc oatcxrx-srz srjcnroap xrcn c Uscnxcr, ci c Zcnxin U, cx i oatxnx ccrxyci rnxx xirnoap, cxjc x jcnsrxnx cx c Znn KBB Zrxxxjn. Ac nnrn nxnx xxr cx c Znn KBB Zrxxxjn x n y c 5% cx c xxr cx cx c Zrxxxjn xnnx z c Arn

WA U/W NOI Debt Yield

9.0%