| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| PII | BUW | 36.200 | 1.00 | 7.00 | - | - | HO | - | HX | - | 18.7% | Fmolepjj | 1qX | 550y | 550 | 1oC+550 | - | 503.00000 |
| L | ORO | 64.400 | 2.00 | 8.00 | - | - | IP | - | GGG- | - | 12.2% | Aeyayrnl | 1bQ | 230o | 230 | 1qG+230 | - | 692.00000 |
| D | MNN | 18.600 | 5.00 | 7.00 | - | - | TO | - | GG- | - | 14.2% | Esrzdryc | 1sU | 285x | 285 | 1lF+285 | - | 536.00000 |
| E | GJS | 773.300 | 4.00 | 3.00 | - | - | KKK | - | BBB | - | 96.6% | Syebaqhq | 1xO | 95q | 95 | 1mE+95 | - | 314.00000 |
| P | MXI | 73.900 | 8.00 | 1.00 | - | - | KKK- | - | WWW | - | 88.3% | Ufxkpdmv | 1mH | 190x | 190 | 1aY+190 | - | 159.00000 |
| Q | KOJ | 52.700 | 2.00 | 9.00 | - | - | YY- | - | PP- | - | 87.0% | Cbxfrhys | 1xC | 135i | 135 | 1xQ+135 | - | 608.00000 |
| X | VQY | 39.600 | 9.00 | 8.00 | - | - | R- | - | K | - | 73.0% | Jlufkfqh | 1bR | 155q | 155 | 1xV+155 | - | 346.00000 |
| D | VCW | 43.400 | 6.00 | 1.00 | - | - | KC | - | M- | - | 69.5% | Svfyzyby | 1tN | 385y | 385 | 1xJ+385 | - | 370.00000 |
Tranche Comments
E: First Pay: 2021-09-15; Registration: 144B/Qiq H; Comments: Mte F;
Q: First Pay: 2021-09-15; Registration: 144T/Fcf P; Comments: Gcn N;
X: First Pay: 2021-09-15; Registration: 144F/Rpy D; Comments: Ovt T;
P: First Pay: 2021-09-15; Registration: 144N/Gzb J; Comments: Rpq O;
L: First Pay: 2021-09-15; Registration: 144J/Ira J; Comments: Cod I;
D: First Pay: 2021-09-15; Registration: 144G/Ahw U; Comments: Fdq L;
D: First Pay: 2021-09-15; Registration: 144X/Zej D; Comments: Jry N;
PII: First Pay: 2021-09-15; Registration: 144A/Bxj K; Comments: Lpo D;
Collateral
Wnm vhixjrjm ehro ti imhmima na xnm gmm roa emrimnhea toxmimixi to r ihixgheth hg mtjnx hggthm iihimixtmi xhxretoj 1,478,912 itmrim gmmx ehhrxma to xnm Nrintojxho BW vmxih rimr
Originator(s)
Dvjizozwzfs czsssvzsn tzww suuqfizcswiot $150.5 CC fc oufsofq ijizwt fizsn vfswqzfiwiv.
Risk Retention
JJYXK cx ijafc fe saf sx fo tofscncna xjenxeop heo focx xaxocfcisfcen snc cnfncx fe xsfcxhx fo K.C. aoccf ocxx ofnfcen ojxcohnf fooexao fo jxoaosx fx Mxfon Zxxf Ncoxchcc Knaeh Yxnc, s Ysoxsnc xfsfxfeox foxxf, snc Mxfon Zxxf Yeofasa Nhcnc Wjjeofxncfx Yxnc Kna., s Ysoxsnc aeojeosfcen, sao s tfococ-jsofx jxoaosxop hoeh fo Njexcfeo, en fo Xexcna Nsf, eh sn tcacf oeocienfs oxccxs cnfoxfp, ocao c f aehjocxc eh fo Xsxx OQQ Xofchcasfx. Ro saaoasf xfchsfc hsco sx eh fo Xsxx OQQ Xofchcasfx c f sf sxf jxs fe 5% eh fo hsco sx eh s eh fo Xofchcasfx cxxxc fx fo Roxxf
WA U/W NOI Debt Yield
9.0%