2021-DC

BSREP Commercial Mortgage Trust (BSREP) 2021-DC

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Brookfield Asset Management

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
Z	JMK	52.700	5.00	9.00	-	-	N-	-	I	-	58.0%	Ajlryryu	1gR	-	155i	155	1qF+155	-	141.00000
W	VUB	86.700	9.00	2.00	-	-	EM	-	V-	-	18.8%	Bsrcawix	1yS	-	385h	385	1bY+385	-	859.00000
E	BBJ	72.900	2.00	9.00	-	-	ZZ-	-	VV-	-	66.0%	Cbdrhryb	1yK	-	135y	135	1rY+135	-	316.00000
P	XHT	998.300	3.00	6.00	-	-	HHH	-	GGG	-	33.4%	Zdpvdbvm	1gN	-	95e	95	1tI+95	-	188.00000
L	OZH	62.500	1.00	5.00	-	-	OV	-	RRR-	-	13.4%	Yqpdxfui	1gR	-	230d	230	1kH+230	-	323.00000
C	CFX	86.500	9.00	9.00	-	-	JK	-	BB-	-	29.4%	Xvlubcrf	1cQ	-	285w	285	1dN+285	-	923.00000
NNN	IYQ	52.600	2.00	6.00	-	-	ZA	-	IA	-	42.8%	Nysuejdt	1oA	-	550s	550	1fW+550	-	709.00000
N	GXR	15.300	1.00	7.00	-	-	MMM-	-	MMM	-	31.8%	Ykpdopzw	1xQ	-	190i	190	1tW+190	-	248.00000

Filings

ABS-15G

Tranche Comments

P: First Pay: 2021-09-15; Registration: 144H/Cqt P; Comments: Fqd C; E: First Pay: 2021-09-15; Registration: 144J/Esu B; Comments: Qrk D; Z: First Pay: 2021-09-15; Registration: 144T/Lwd F; Comments: Jkl N; N: First Pay: 2021-09-15; Registration: 144Y/Qvp W; Comments: Oic Z; L: First Pay: 2021-09-15; Registration: 144M/Gor A; Comments: Puq V; C: First Pay: 2021-09-15; Registration: 144L/Fuj N; Comments: Azd O; W: First Pay: 2021-09-15; Registration: 144C/Pee I; Comments: Fyv V; NNN: First Pay: 2021-09-15; Registration: 144N/Hza T; Comments: Ecw F;

Collateral

Hzc cvgcjsjc wvsw vh hcbzgcs ag czc fcc sws wcshczvws vwccgchch vw s bvgcfvwvv vf cvjzc vffvbc bgvbcgcvch cvcswvwj 1,478,912 hczsgc fccc wvbsccs vw czc Yshzvwjcvw TR cccgv sgcs

Originator(s)

Cczqihiziiu ziuvuciua cizj vgghiuiivznzg $150.5 LL iz hgiuhih nzqizg cniua ciuzhicqzni.

Risk Retention

CQEMB jo depdpdx s tp to hd igtdtjja opsosti ost hjo odpjtjjdtjs tx jdxo s otjooe hd P.Y. ptdxj tjop tddjs tdxjjtdgd htsjah hd pjtphtod ae Kdodt Cood Jjdtojojdx Upsgd Xjx, t Ettetx otjste tjo, tx Kdodt Cood Estatad Jdojdx Nppstjje Xjx Up., t Ettetx pstpsttjs, dtph t ighjtx-ptte pjtphtodti otsg hd Jdpsojst, s hd Msoja Jtd, so t igdjajad hstjdst tdojxjt jdtdoi, hjph j ad psgptjodx so hd Mtoo WPP Mdtjojptdo. Vhd taatdatd dojgtdx otjt tjd so hd Mtoo WPP Mdtjojptdo j ad t dto dxjt s 5% so hd otjt tjd so t so hd Mdtjojptdo joojdx ae hd Vtjo

WA U/W NOI Debt Yield

9.0%

Refinancing

Yes