| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| J | KLG | 33.100 | 3.33 | 1.45 | Nvv3 | - | - | - | - | 8.64% | 75.1% | Bsmfilwi | HLSV | - | 350 | 1yNLTT+350 | - | 246.00000 |
| Y | VRZ | 747.400 | 5.31 | 5.55 | Dzz | - | - | - | - | 97.15% | 44.7% | Vhadaoaf | HMLU | - | 155 | 1wMXUX+155 | - | 789.00000 |
| V | GSE | 95.500 | 9.61 | 3.80 | F3 | - | - | - | - | 41.24% | 47.5% | Cczwxzvm | XNKX | - | 265 | 1jAWSZ+265 | - | 748.00000 |
| S | GPU | 59.200 | 1.98 | 6.32 | Fa3 | - | - | - | - | 60.00% | 77.5% | Uuysrarp | CDPS | - | 200 | 1fWSGU+200 | - | 215.00000 |
| TDD | QMM | 23.000 | 2.59 | 8.56 | Ky1 | - | - | - | - | 8.00% | 92.6% | - | - | - | - | - | - | 104.00000 |
Tranche Comments
Y: Registration: 144Q/Gut F;
S: Registration: 144Z/Wmz N;
V: Registration: 144N/Owj U;
J: Registration: 144B/Fez J;
TDD: Registration: 144E/Iis M; Comments: PovPfrnvr;
Deal Comments
Hzulfur uf x uuulo kxlogrx sxobxxl Hulul Druzxros Hrugz xlu TOTT (Ngkxxl)
Collateral
Blxobxr Lrll exerlboa ~1.1x CB xw wxllreqorl EWG (~1.7L CB bowlpxboa oxo-wxllreqorl rowoxoe)
Use of Proceeds
Omuulklzulh
WA U/W NOI Debt Yield
11.8%