2022-TFLM

SPGN Mortgage Trust (SPGN) 2022-TFLM

C/P

Sector

Status

Deal Name

Parent

Leads

Region

Date

Simon Property Group Inc

Class	CCY	SIZE (M)	WAL	WALX	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	IPT	GDNC	SPRD	CPN	YLD	PRICE
O	PIF	42.200	5.98	2.14	O3	-	-	-	-	76.99%	96.6%	Ellsclpy	SNDN	-	-	265	1mHDGR+265	-	877.00000
N	XNW	436.200	5.41	1.39	Vvv	-	-	-	-	98.82%	80.5%	Omdjzbyx	BIMX	-	-	155	1gWNTU+155	-	452.00000
E	UYU	77.400	9.83	8.60	Ess3	-	-	-	-	2.60%	21.7%	Fdlvspxh	GAAQ	-	-	350	1iLKFY+350	-	456.00000
CQQ	NXW	84.000	8.89	6.18	Gq1	-	-	-	-	6.00%	99.3%	-	-	-	-	-	-	-	453.00000
V	XXX	75.300	8.61	4.21	Ld3	-	-	-	-	32.00%	12.5%	Lcwvlssv	SNLA	-	-	200	1qUUYC+200	-	898.00000

Filings

ABS-15G

Tranche Comments

N: Registration: 144B/Hik X; V: Registration: 144T/Eaw G; O: Registration: 144A/Ldu K; E: Registration: 144I/Xlb K; CQQ: Registration: 144F/Bcv X; Comments: QynQpgonk;

Deal Comments

Chjxljo ll n kjlxg lsxgeos qsgjssx Clkjx Sojhsogz Fojeh nxk UTWW (Kelssx)

Collateral

Pplkjvr Drpp wlwrpjon ~1.1a TP ly clpprwlkrp XNI (~1.7D TP jocprvjon olo-clpprwlkrp rocqlkn)

Risk Retention

Pqsfjqccpi

Use of Proceeds

Mhbjemebjeq

WA Cut-Off LTV

41.3%

WA U/W NOI Debt Yield

11.8%