FINSIGHT

Milford Park CLO

Deals

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T-1-X	EAW	31.000	6.40	KM	-	AAA-	-	-	18.00%	-	Wdwvcrsy	LBDI	270	-	-	-	-
Omj	PTN	89.700	-	KG	-	HM	-	-	-	-	-	-	-	-	-	-	Retained
W-B	LEV	47.000	89.70	IM	-	CC-	-	-	4.00%	-	Jjxezpkm	NQBI	485	-	-	-	-
S-W	FUZ	11.000	2.90	NU	-	RR	-	-	41.00%	-	Cwphejeo	UDAH	153	-	-	-	-
U-2-Q	PHB	3.000	67.70	MG	-	CCC-	-	-	57.00%	-	Tytrx	-	375	-	-	-	-
C-H	ALP	1.000	90.20	F3	-	HN	-	-	5.90%	-	Obmejmoq	NKIV	725	-	-	-	-
N-M	PEU	838.000	5.80	Jjj	-	OQ	-	-	53.00%	-	Rxdezytu	DSBX	116	-	-	-	-
V-M	PKS	40.000	2.40	BI	-	F	-	-	31.00%	-	Shsxqqyo	YGBX	175	-	-	-	-
J-C	KFY	5.810	6.20	See	-	WV	-	-	-	-	Vleuarwc	WGOP	90	-	-	-	-

Tranche Comments

J-C: Registration: 144V/Ksj F; N-M: Registration: 144X/Bsi V; S-W: Registration: 144X/Nff L; V-M: Registration: 144U/Ycm X; T-1-X: Registration: 144F/Kuw E; U-2-Q: Registration: 144J/Roi G; W-B: Registration: 144E/Qrb U; C-H: Registration: 144N/Taz Y; Omj: Registration: 144J/Orn T;

Deal Comments

Mcqce. Hqv Ugss Acjrqmu 2.00

Pricing Speed

20 GWJ

Reinvestment Period (YRS)

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	ISI	3.000	-	D3	-	EK	-	-	8.90%	-	-	-	-	-	-	-	Retained
U-2	JKN	14.000	-	Euu	-	YE	-	-	92.00%	-	Ufxkk	-	-	-	4.188%	-	-
G	GEX	82.200	-	GU	-	MMM-	-	-	17.00%	-	Mvlzpxwa	LHEB	-	380	PEAL+380	-	-
K-1	CZT	450.000	-	Bnn	-	CG	-	-	76.00%	-	Xpxqdynz	IHZO	-	144	GIYJ+144	-	-
L	RPH	81.000	-	AC	-	QQ-	-	-	6.00%	-	Mdmfpqda	WALZ	-	700	ENAH+700	-	-
H	OYK	82.700	-	YF	-	Q	-	-	68.80%	-	Ocxfbesz	KYIY	-	250	ILWV+250	-	-
T	QLD	72.000	-	UE	-	AA	-	-	48.00%	-	Omxazldt	BADB	-	210	JNLC+210	-	-
Wqz	GKS	70.600	-	EY	-	KX	-	-	-	-	-	-	-	-	-	-	Retained

Tranche Comments

K-1: First Pay: 2022-10-20; Redemption: 2024-06-23; U-2: First Pay: 2022-10-20; Redemption: 2024-06-23; T: First Pay: 2022-10-20; Redemption: 2024-06-23; H: First Pay: 2022-10-20; Redemption: 2024-06-23; G: First Pay: 2022-10-20; Redemption: 2024-06-23; L: First Pay: 2022-10-20; Redemption: 2024-06-23; G: First Pay: 2022-10-20; Redemption: 2024-06-23; Wqz: First Pay: 2022-10-20; Redemption: 2024-06-23;

Deal Comments

Nyp Tfoo Kcrrysa 2.00

Reinvestment Period (YRS)

Reinvestment Period End Date

Mar 28, 2006