2022-1

Milford Park CLO (MLFO) 2022-1

Blackstone Credit (fka GSO Capital Partners)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	OPE	49.000	-	QF	-	OO	-	-	62.00%	-	Ysrxzrnj	MBKO	-	210	UNVM+210	-	-
H-1	ZFQ	451.000	-	Onn	-	XT	-	-	12.00%	-	Smzmydmr	PDDV	-	144	YNGC+144	-	-
V	QBN	89.500	-	MF	-	HHH-	-	-	69.00%	-	Oqhktpsk	BWDX	-	380	WABQ+380	-	-
F-2	LUP	13.000	-	Whh	-	OI	-	-	22.00%	-	Vnllm	-	-	-	4.188%	-	-
I	YYO	36.600	-	ED	-	A	-	-	51.30%	-	Qkccextj	QKKO	-	250	UZJK+250	-	-
Knb	OTY	63.200	-	OG	-	QL	-	-	-	-	-	-	-	-	-	-	Retained
O	OLW	42.000	-	ED	-	XX-	-	-	5.00%	-	Wwylzbwx	NOWM	-	700	ZNEI+700	-	-
N	BFR	5.000	-	Q3	-	TQ	-	-	3.60%	-	-	-	-	-	-	-	Retained

Tranche Comments

H-1: First Pay: 2022-10-20; Redemption: 2024-06-23; F-2: First Pay: 2022-10-20; Redemption: 2024-06-23; G: First Pay: 2022-10-20; Redemption: 2024-06-23; I: First Pay: 2022-10-20; Redemption: 2024-06-23; V: First Pay: 2022-10-20; Redemption: 2024-06-23; O: First Pay: 2022-10-20; Redemption: 2024-06-23; N: First Pay: 2022-10-20; Redemption: 2024-06-23; Knb: First Pay: 2022-10-20; Redemption: 2024-06-23;

Deal Comments

Qvw Ihtt Kjkkvey 2.00

Reinvestment Period (YRS)

Reinvestment Period End Date

Jul 5, 2001