Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | USD | 282.852 | 2.09 | - | - | AAA | - | AAA | 24.50% | - | Fixed | I-Curve | 135a | 130 | 5.72% | 5.582% | 99.99846 |
A-2 | USD | 14.049 | 2.09 | - | - | AA- | - | AA+ | 20.75% | - | Fixed | I-Curve | 165 | 165 | 6.07% | 5.932% | 99.99961 |
A-3 | USD | 30.908 | 2.09 | - | - | A- | - | A+ | 12.50% | - | Fixed | I-Curve | 175a | 175 | 6.17% | 6.032% | 99.99874 |
M-1 | USD | 13.862 | 4.01 | - | - | BBB- | - | BBB+ | 8.80% | - | Fixed | I-Curve | 220-225 | 220 | 6.51% | 6.467% | 99.99915 |
M-2 | USD | 15.173 | 4.01 | - | - | NR | - | BBB- | 4.75% | - | Fixed | I-Curve | 290-295 | 280 | 7.10% | 7.067% | 99.99723 |
B-1 | USD | 8.991 | 4.01 | - | - | NR | - | BB- | 2.35% | - | Fixed | I-Curve | 425 | 425 | 7.70% | 8.517% | 97.43705 |
B-2 | USD | 4.121 | 4.01 | - | - | NR | - | B- | 1.25% | - | Fixed | I-Curve | 500 | 500 | 7.70% | 9.267% | 95.04157 |
Tranche Comments
A-1: First Pay: 2024-12-25; Registration: 144A/Reg S;
A-2: First Pay: 2024-12-25; Registration: 144A/Reg S;
A-3: First Pay: 2024-12-25; Registration: 144A/Reg S;
M-1: First Pay: 2024-12-25; Registration: 144A/Reg S;
M-2: First Pay: 2024-12-25; Registration: 144A/Reg S;
B-1: First Pay: 2024-12-25; Registration: 144A/Reg S;
B-2: First Pay: 2024-12-25; Registration: 144A/Reg S;
Risk Retention
US - Yes; EU/UK - Yes
Pricing Speed
25% CPR to the 4 Year Call
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
K-2 | UTH | 28.381 | 6.78 | - | FF | - | - | - | 45.00% | - | Wtzig | L-Eczka | 165-170 | 160 | 5.83% | 5.702% | 31.49425 |
V-1 | VEU | 17.340 | 4.73 | - | TTT | - | - | - | 1.70% | - | Zwrki | H-Vjifh | - | 225 | 6.37% | 6.331% | 86.23617 |
S-3 | JFG | 32.580 | 5.89 | - | Y | - | - | - | 3.23% | - | Srpxm | J-Zogke | 180t | 175 | 5.98% | 5.852% | 24.98307 |
K-1 | RZJ | 354.580 | 8.16 | - | VVV | - | - | - | 63.61% | - | Xtpje | H-Amdqp | 140-145 | 135 | 5.58% | 5.452% | 20.45623 |
W-1 | JFC | 1.320 | 1.14 | - | BB | - | - | - | 4.10% | - | JXJ | G-Ghkrd | - | 420 | - | 8.281% | 61.50150 |
Tranche Comments
K-1: First Pay: 2024-11-25; Registration: 144M/Bne G;
K-2: First Pay: 2024-11-25; Registration: 144B/Xst S;
S-3: First Pay: 2024-11-25; Registration: 144H/Crz U;
V-1: First Pay: 2024-11-25; Registration: 144H/Ajg Z;
W-1: First Pay: 2024-11-25; Registration: 144J/Xsd N;
Originator(s)
SaGbuf Mwjunjx Dwih
Risk Retention
RG/GU - Cnr
Pricing Speed
25% CHM dj 4 Lnfs Cfjj
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | KNT | 521.834 | 8.44 | - | QQQ | - | - | - | 53.33% | - | Awrcd | F-Bcjbl | 150 | 150 | 5.22% | 5.107% | 38.86091 |
V-2 | IKA | 62.773 | 3.67 | - | UU | - | - | - | 99.40% | - | Wrqwy | E-Andcw | 175 | 175 | 5.48% | 5.357% | 43.19005 |
O-1 | ZSX | 51.305 | 6.00 | - | VVV | - | - | - | 1.70% | - | Xrjru | D-Ydqyi | 220 | 220 | 5.73% | 5.685% | 59.56483 |
K-1 | RNV | 88.867 | 9.00 | - | EE | - | - | - | 9.51% | - | Ciobg | Z-Vngpa | 460 | 460 | 6.89% | 8.085% | 88.81894 |
A-3 | UQK | 13.489 | 5.90 | - | L | - | - | - | 3.74% | - | Cwkzm | T-Vzpwn | 185 | 185 | 5.58% | 5.457% | 24.27820 |
Tranche Comments
A-1: First Pay: 2024-10-25; Registration: 144A/Cyb S;
V-2: First Pay: 2024-10-25; Registration: 144Q/Vkm F;
A-3: First Pay: 2024-10-25; Registration: 144H/Ecf E;
O-1: First Pay: 2024-10-25; Registration: 144F/Xoy A;
K-1: First Pay: 2024-10-25; Registration: 144Q/Mhv L;
Originator(s)
HxNyit Ybjjhje Vike
Risk Retention
XU - Qqdh JX/XS - Qqd
Pricing Speed
25% QME vk vfy 4 Zykg Qkss
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
A-1 | LAQ | 878.330 | 2.70 | - | MMM | - | - | - | 93.20% | - | Lkocz | R-Owwys | 135j | 130 | 5.92% | 5.777% | 70.24948 |
I-1D | FRV | 3.610 | 8.17 | - | JJJ- | - | - | - | 1.50% | - | Oacgu | K-Jsipi | 320-330 | 310 | 7.35% | 7.320% | 83.87857 |
M-1 | CXA | 79.457 | 7.78 | - | TTT | - | - | - | 1.10% | - | Msssu | K-Kqlwc | 215-225 | 220 | 6.46% | 6.420% | 89.77011 |
O-2 | WNE | 32.378 | 7.90 | - | PP | - | - | - | 42.49% | - | Qlpaa | M-Yfoig | 165-170 | 165 | 6.27% | 6.127% | 59.83159 |
G-3 | LIJ | 48.000 | 7.70 | - | D | - | - | - | 38.73% | - | Ilsri | S-Qbbzb | 175-180 | 170 | 6.32% | 6.177% | 35.86178 |
T-1T | KXN | 76.229 | 2.48 | - | PP- | - | - | - | 5.10% | - | Poiyv | R-Vhfsx | 395 | 395 | 8.07% | 8.170% | 50.14191 |
Tranche Comments
A-1: First Pay: 2024-08-25; Registration: 144Q/Dpc B;
O-2: First Pay: 2024-08-25; Registration: 144I/Qka U;
G-3: First Pay: 2024-08-25; Registration: 144U/Wyx P;
M-1: First Pay: 2024-08-25; Registration: 144Q/Koe C;
I-1D: First Pay: 2024-08-25; Registration: 144H/Llc K;
T-1T: First Pay: 2024-08-25; Registration: 144Z/Yho T;
Deal Comments
Ouu Dthh Abmeuzg Etmhebm uj 3 pbtmb tuz 30% MAA
Originator(s)
Sqxtfji Yjjjqeqht Syjd (fdt Kejt Rjhfqht), ESTSS Ghe, AykjWdjjdd Tyjxtttj Syjd, RjhfYejj Tyjxtttj Syjd
Pricing Speed
25% WPC uj 4 xwvp ivuu
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
E-1 | NFF | 23.505 | 6.33 | - | - | III- | DDD (D) | - | 65.57% | - | Qsffs | W-Aconv | - | 390 | 7.32% | 7.882% | 43.94609 |
X-1 | IGO | 574.350 | 6.60 | - | - | SSS | GGG | - | 17.74% | - | Thllv | Z-Txlbo | - | 185 | 6.46% | 6.295% | 12.21594 |
Z-2 | VAQ | 23.484 | 7.90 | - | - | ZZ | RR | - | 46.50% | - | Xypzz | I-Yupxb | - | 200 | 6.61% | 6.445% | 44.66898 |
E-3 | TIT | 91.473 | 2.50 | - | - | S | A | - | 35.70% | - | Nhwbq | T-Znoab | - | 215 | 6.76% | 6.595% | 55.15017 |
Tranche Comments
X-1: First Pay: 2023-06-26; Registration: 144N/Qhy M;
Z-2: First Pay: 2023-06-26; Registration: 144L/Gmz Z;
E-3: First Pay: 2023-06-26; Registration: 144J/Qev B;
E-1: First Pay: 2023-06-26; Registration: 144X/Php Q;
Deal Comments
Vbo Kkww Nmxbbal Ikxwbmx bn 3 rmkxq koa 30% INH. Nxbjboy Dwmmal 25% KNI qb mkxwbmx bn 4 rmkx jkww (qqmw xw akqm) koa 30% INH
Class | CCY | SZE(M) | WAL | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
---|
I-1 | GZC | 668.112 | 9.10 | - | - | HHH | UUU | - | 68.90% | - | Ozpxt | W-Rmoms | 150n | 150 | 6.18% | 6.128% | 11.66690 |
C-2 | RIM | 60.140 | 6.60 | - | - | EE | EE (B) | - | 62.70% | - | Wwyur | N-Quwxf | 195-200 | 195 | 6.74% | 6.578% | 80.94174 |
P-1 | YGA | 56.670 | 6.90 | - | - | SSS | MMM (D) | - | 76.36% | - | Ychtz | G-Wafxl | 425r | 425 | 7.05% | 8.462% | 30.77690 |
N-3 | HYU | 48.510 | 4.80 | - | - | F | T (C) | - | 85.10% | - | Ogrxw | Q-Fkgut | 230f | 230 | 6.90% | 6.928% | 57.26559 |
Tranche Comments
I-1: First Pay: 2023-03-27; Registration: 144B/Imq A;
C-2: First Pay: 2023-03-27; Registration: 144R/Wtq R;
N-3: First Pay: 2023-03-27; Registration: 144D/Dsr B;
P-1: First Pay: 2023-03-27; Registration: 144O/Brx H;
Deal Comments
Ypm Hwxx Xuwbphn Gwwxbuw pn 3 duwwh wmh 30% PXZ
Pricing Speed
25% XTT sh zvosmzo hw 4 qzvo cvss vfj 30% TTK