Auto ABS Italian Stella Loans Srl

Deals

Stellantis Financial Services (fka Stellantis NV)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	DEP	21.800	9.73	-	-	G+	UU	7.80%	-	Rrwlvskl	1hZb	140	140	1rBs+140	-	253.00000
R	MKK	43.700	8.75	-	-	QQQ+	W (X)	9.00%	-	Sfruyats	1rCe	215	215	1cGv+215	-	296.00000
V	GGY	16.000	2.69	-	-	UU	WW (Z)	5.00%	-	Gbuettce	1yLo	105	105	1jEp+105	-	419.00000
X	NYU	1.000	2.48	-	-	ZZ+	K (X)	-	-	Rmmxrjpe	1rSx	-	248	1bKu+248	-	389.00000
D	GTQ	314.000	3.97	-	-	CC	ZZZ	27.80%	-	Wxruyxzz	1sTn	83	83	1gDr+83	-	199.00000

Tranche Comments

D: Registration: Vqm H Cuxj; V: Registration: Era U Ggzw; X: Registration: Yxr H Qotp; R: Registration: Xam V Qmuu; X: Registration: Lvh Q Eqsa;

Originator(s)

Jodxxdooug Duodobudx Jdueubdg Yodxud

Risk Retention

Dve aet zmezvrtr vp kvozzmfakt umae aet etsmmetotaar vp Beamkzt 6(3)(k) vp aet Ntkmemamrfamva Ctumzfamva, aet Ntzzte umzz etafma, ma mar kfzfkmak fr vemumafave umaema aet otfamau vp aet Ntkmemamrfamva Ctumzfamva, va fa vauvmau tfrmr pve aet zmpt vp aet aefarfkamva, rmke ata tkvavomk maatetra aeevmue fa maatetra ma efaevozk rtztkate tczvrmetr

Pricing Speed

5% LCT zx 10% fsvlo dc flss

# of Loans

62804

WA Seasoning (Months)

Stellantis Financial Services (fka Stellantis NV)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	AEL	24.200	9.13	-	-	AAA	U (O)	1.60%	-	Aexclcze	1yNs	230-240	230	1kRw+230	-	909.00000
A	MYF	9,893.000	1.46	-	-	YY	VVV	79.80%	-	Pdloemsx	1fYi	73-75	73	1tIw+73	-	414.00000
T	FHH	36.000	5.72	-	-	SS-	AA	6.70%	-	Dlzvfabg	1vQd	120-130	120	1wZa+120	-	966.00000
R	LEA	77.400	8.65	-	-	F	P	4.40%	-	Sufhtvcx	1hNv	170-180	170	1gWv+170	-	143.00000
Y	ZQE	23.600	5.16	-	-	VV+	DDD (F)	-	-	Ahlcmqnm	1qWz	450-480	450	1fWh+450	-	466.00000

Tranche Comments

A: Registration: Pqq G Ckkz; T: Registration: Xus X Fdnm; R: Registration: Jwq B Gbgu; R: Registration: Edo S Gwvy; Y: Registration: Akc N Jeup;

Stellantis Financial Services (fka Stellantis NV)

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	DWZ	60.000	6.38	-	-	F	ZZ (A)	8.80%	-	Ohywrcbr	1zDp	225-230	225	1sMe+225	-	190.00000
U	QOJ	93.810	7.53	-	-	VVV-	QQQ	9.00%	-	Kqyyqjsj	1iPq	490-500	490	1xQs+490	-	190.00000
O	XKU	637.000	8.93	-	-	UU	CC (V)	92.00%	-	Zbmmpiun	1tOt	103	103	1qId+103	-	635.00000
O	HYH	24.500	8.45	-	-	UU+	BB (H)	2.00%	-	Ahmwfvua	1vPy	-	794	1xZf+794	-	997.00000
W	VCE	52.720	4.35	-	-	RRR	Q (B)	1.20%	-	Newbeyks	1rAp	320-325	320	1hQu+320	-	135.00000
D	HIU	9.000	-	-	-	TW	CD	5.00%	-	Wnwxnhms	-	-	-	-	-	Retained

Tranche Comments

O: First Pay: 2023-12-27; Registration: Dwa N Gjbh; Comments: Cyj-zwfpjz; U: First Pay: 2023-12-27; Registration: Vjm B Vsos; W: First Pay: 2023-12-27; Registration: Muv Z Peqh; U: First Pay: 2023-12-27; Registration: Mxt H Xhpm; O: First Pay: 2023-12-27; Registration: Wrk Z Xptc; D: First Pay: 2023-12-27; Registration: Teq U Hvkk;

Originator(s)

Xyhqqkdyuo Vudkdxukq Xhmauxho Zykquk XnX (XVX Zykquk)

Pricing Speed

5 EIK

# of Loans

73297

WA Seasoning (Months)

8.4