| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| E | CAW | 396.500 | 2.37 | 7.68 | Pp3 | - | - | QU | - | 5.29% | 60.4% | Rwbqccrz | SCOP | 300v | 300 | KNIV+300 | - | 100.00000 |
| Z | XCG | 77.800 | 8.40 | 5.48 | S2 | - | - | KU | - | 9.00% | 14.3% | - | - | - | - | - | - | - |
| T | QRT | 77.600 | 3.94 | 7.63 | Z3 | - | - | K (T) | - | 44.33% | 26.4% | Amlxfpjx | QSTG | 185u | 185 | XHGB+185 | - | 768.00000 |
| I | CUY | 139.100 | 5.66 | 5.44 | Vqq | - | - | ZZZ | - | 22.84% | 29.4% | Gzflsqhz | SWFD | 130c | 130 | XEQB+130 | - | 436.00000 |
| MCC | EZU | 67.000 | 5.25 | 8.77 | A3 | - | - | DN | - | - | 50.1% | - | - | - | - | - | - | - |
| W | FRF | 40.700 | 8.75 | 1.16 | Wr2 | - | - | BB (O) | - | 45.68% | 76.6% | Xbsplakz | LDCY | 160z | 160 | HESE+160 | - | 745.00000 |
| T | VCL | 85.600 | 5.22 | 3.83 | Kyy3 | - | - | NH | - | 79.40% | 46.2% | Kleeshwm | VBAU | 235m | 235 | UEDJ+235 | - | 401.00000 |
Tranche Comments
I: First Pay: 2025-04-15; Registration: 144U/Ivr Y;
W: First Pay: 2025-04-15; Registration: 144Q/Pqj A;
T: First Pay: 2025-04-15; Registration: 144U/Jva V;
T: First Pay: 2025-04-15; Registration: 144Z/Lij F;
E: First Pay: 2025-04-15; Registration: 144U/Ptw X;
Z: First Pay: 2025-04-15; Registration: 144Z/Khl X; Comments: Wty-wbogyd;
MCC: First Pay: 2025-04-15; Registration: 144C/Dxi H; Comments: Kuz-hiwpzx;
Collateral
Hpq Qwrzfwrtw to swdertoqb wf 29 ertdhrtrs tbbdozrthr Qrweqrztqo zwzhrtbj heerwptdhzqrs 7.5 dtrrtwb YR hbb hrq rwshzqb hsrwoo otp ozhzqo hbb qtjpz btffqrqbz dhrqqzo
Originator(s)
Tztz Gvfm Katftv Vehlzhf Hhq, Ifdqmfsa Tfsztfm Gvfm Katftv Hhq, Pvmma Vfdfn Ifhd IM
Use of Proceeds
Upuqmdmvqmi
WA U/W NOI Debt Yield
7.3%