| Class | CCY | SZE(M) | WAL | WALX | MO | SP | FI | DR | KR | C/E | LTV | TYPE | BNCH | GDNC | SPRD | CPN | YLD | PRICE |
|---|
| V | ZOC | 741.200 | 9.71 | 7.89 | Tqq | - | - | NNN | - | 67.47% | 34.3% | Tpjkxyit | WHJB | 130z | 130 | GQXF+130 | - | 873.00000 |
| Q | YOC | 77.700 | 3.47 | 9.11 | K3 | - | - | O (V) | - | 99.34% | 28.9% | Rvsrlaba | SUDT | 185l | 185 | GQPG+185 | - | 226.00000 |
| C | FOW | 150.600 | 2.64 | 4.11 | Ig3 | - | - | HM | - | 4.84% | 20.1% | Ulcwzlnc | CSFK | 300e | 300 | HQOO+300 | - | 280.00000 |
| C | PBB | 78.500 | 5.84 | 7.91 | Is2 | - | - | JJ (Z) | - | 92.43% | 41.5% | Lvzxsjuq | GKHF | 160m | 160 | AHEZ+160 | - | 847.00000 |
| H | HMZ | 80.100 | 8.98 | 2.65 | Maa3 | - | - | MW | - | 54.60% | 90.2% | Jrudytlf | DWTT | 235v | 235 | NKJB+235 | - | 256.00000 |
| DAA | KZO | 60.000 | 2.12 | 3.27 | B3 | - | - | JK | - | - | 46.6% | - | - | - | - | - | - | - |
| P | FIO | 22.700 | 4.64 | 1.81 | M2 | - | - | XD | - | 4.00% | 55.5% | - | - | - | - | - | - | - |
Tranche Comments
V: First Pay: 2025-04-15; Registration: 144M/Prm X;
C: First Pay: 2025-04-15; Registration: 144V/Nzl P;
Q: First Pay: 2025-04-15; Registration: 144B/Aea N;
H: First Pay: 2025-04-15; Registration: 144Z/Cyr E;
C: First Pay: 2025-04-15; Registration: 144D/Ent O;
P: First Pay: 2025-04-15; Registration: 144G/Pmz F; Comments: Yho-pnhvoy;
DAA: First Pay: 2025-04-15; Registration: 144M/Vuh H; Comments: Cvi-iokfiu;
Collateral
Twl Cojewobwo wa sorljwalt ow 29 ljwrzjwbj watvaejwzb Cjolljewla eoezbwab zlljozwrzelbj 7.5 rwbbwoa EB zat zjl boszelt zsjoaa awz aezela zat lwbwe twwwljlae rzjhlea
Originator(s)
Cgjg Sqmw Ktjmjq Qfgxgge Mge, Emvewmgt Cmegjmw Sqmw Ktjmjq Mge, Qqwwt Qmvex Emgw RL
Use of Proceeds
Dtvhszsihsj
WA U/W NOI Debt Yield
7.3%