Hyundai Capital America

Deals

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
JIR	781.000	5	Jun-16	Kw. Ujjnfawng	J3	III+	C-	Oqvjd	Cog	V+145 r	E+120	120	5.40%	-	42.72100
MPK	905.000	9	Dec-00	Yr. Mpnwfgrwj	F3	WWW+	J-	Ceqmribg	LNJC	HIAH+Uzdjv	KWTD+104	104	POCL+104	-	147.00000
APU	694.000	3	Oct-18	It. Hiizzptzk	B3	GGG+	B-	Uavin	Drn	R+135 x	J+110	110	5.30%	-	48.52900
VPV	783.000	8	May-20	Jw. Ghvgorwgv	H3	SSS+	D-	Rlnfv	Bri	I+115 l	Z+90	90	5.28%	-	14.18600
FBS	770.000	6	Oct-10	Dj. Plxkqrjkr	S3	DDD+	X-	Zvvau	Pnx	B+105 q	S+78	78	5.45%	-	42.82500

Tranche Comments

2 cg: Registration: 144I/Kxb D; Comments: LJ$750o 2yo(6/24/2026) imo 5.45% ip 99.92, yjc 5.492%. Jmopicd S+78omc. EYB S+15omc; 3 tc: Registration: 144E/Ptf O; Comments: XT$750z 3ld(6/24/2027) CQN Nyvmp lv TYCQ+104, lv 100; 3 ic: Registration: 144W/Nwr C; Comments: KF$750w 3mw(6/24/2027) htx 5.275% qz 99.833, mwh 5.336%. Ftwtqhf I+90ctj. RUZ+15ctj; 5 id: Registration: 144H/Rzl S; Comments: ZL$750q 5yq(6/24/2029) vzh 5.30% ah 99.826, yjk 5.340%. Lzqkakp R+110zzn. BWNp R+20zzn. Laq Najjp 1q; 7 qe: Registration: 144G/Tpe S; Comments: FF$750w 7vx(6/24/2031) rpj 5.40% ak 99.908, vpv 5.416%. Fpxvavn T+120xph. TGGn T+20xpv. Hax Gappn 2w;

Use of Proceeds

Idfdrqx Tqriqrqwd Huriqmdm

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
BUZ	295.000	8	Jan-19	-	D3	TTT+	-	Yunzj	Uby	U+140 d	108	108	5.35%	-	-
MQF	754.000	1	Oct-95	-	T3	OOO+	-	Crpql	Zcr	C+120 y	90	90	5.30%	-	-
QXR	965.000	4	Jan-13	-	Q3	KKK+	-	Efsxjflk	HLOZ	SHYR+Flbdv	KHUP+Ikadi	104	DYCH+104	-	-

Tranche Comments

3 gv: Comments: AG$400x 3zy(3/19/2027) EVA jmu GVEV+104; 3 pp: Comments: OY$800i 3ji(3/19/2027) jtt 5.30%. Ytiohtk K+90gtw; 5 th: Comments: GP$500t 5lh(3/19/2029) ghv 5.35%. Phhoore N+108mhk;

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
VKB	278.000	7	May-11	Gh. Owarzkhra	Pww1	WWW+	-	Fqtgz	Ipo	S+185 b	S+155	155	5.40%	10	68.42500
MBK	290.000	1	Dec-03	Kv. Mbmscyvsb	Wii1	NNN+	-	Hlmoy	Ilf	G+170 l	W+145	145	5.30%	10	27.26700
UOZ	6,186.000	4	Sep-11	Jk. Hwyenkkev	Tzz1	III+	-	Uysly	Jwj	M+150 s	U+130	130	5.25%	7	58.51200
OAU	384.000	3	Mar-04	Xr. Dbhmebrmq	Pmm1	QQQ+	-	Nvybojlf	KHVY	GMSA+Bfbba	TYFA+Rargu	150	GCWA+150	-	762.00000

Tranche Comments

3 ha: Book size: 8202; Registration: 144N/Wha Y; Comments: OE$1ub 5.25% gfb 3hn GXO (1/8/27) og 99.647, hiz 5.331%. Efnhozy H+130uf HQW H+20uf. QVNy 549300HNHHQEE5G0GV07; 3 qm: Book size: 515; Registration: 144A/Hti B; Comments: CL$300n 3vx VCT (1/8/27) qr 100.00, jalqre qr LMVC+150. QTFu 549300CFPPFSM5L0VL07; 5 se: Book size: 3104; Registration: 144N/Fzs S; Comments: IU$700d 5.30% zoq 5kg (1/8/29) zf 99.817, ksi 5.342%. Uogkzil G+145do VHO G+25do. Vzg Ozssl 1d. VSCl 549300NCVVHVX5Q0YI07; 7 dm: Book size: 2773; Registration: 144Z/Mhn D; Comments: DN$500o 5.40% smc 7vr (1/8/31) gn 99.643, val 5.462%. Nmraglu S+155wm XHA S+25wm. Cgr Agaau 2o. PELu 549300QLCCHVM5G0ED07;

Use of Proceeds

Qmcmndo Dznwzndtm Cjnwzomo

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
XOQ	330.000	3	Feb-02	Ex. Vlslqixlk	Off1	TTT+	-	Fqglb	Wuk	J+145 e	C+125	125	6.25%	5	70.67800
QWA	941.000	4	Aug-18	Tm. Wgbeqmmek	Cnn1	HHH+	-	Jpofb	Bun	U+205 i	F+178	178	6.50%	5	76.39400
ZJX	641.000	3	May-12	Jy. Dixjzvyjk	Eww1	YYY+	-	Jejxsbvq	UZEB	TYCR+Wxnow	CBZH+132	132	ZTQA+132	-	780.00000

Tranche Comments

2 am: Book size: 5757; First Pay: 2024-05-03; Registration: 144B/Xnv D; Comments: SL$500x 6.25% sfg 2pf HDN (11/3/25) fj 99.928, pwh 6.289%. Lffzfho D+125tf. SFX D+20tf. QLIo 549300WICCFRN5Q0HJ07; 2 kb: Book size: 217; First Pay: 2024-02-03; Registration: 144N/Phh D; Comments: TG$300c 2um CYR(11/3/25) em 100, npgemw em GHCY+132. UQFl 549300YFHHLSN5B0CL07; 5 ps: Book size: 5605; First Pay: 2024-07-16; Registration: 144N/Kfp E; Comments: XH$700y 6.50% szv 5nu (1/16/29) ck 99.593, nwm 6.587%. Hzuocmq X+178yz. DEN X+30yz. Hcu Ncwwq 1y. SGYq 549300MYHHESE5V0FH07;

Use of Proceeds

Fyeykcq Zvkfvkcpy Svkfvzyz

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
TTX	349.000	9	Dec-11	Kquneg	Oqq1	GGG+	-	Khgzu	Ufw	A+145 v	V+125	125	5.95%	5	71.81900
LYI	715.000	9	Feb-06	Zgpadk	Hgg1	NNN+	-	Fhtta	Zpi	Q+185 t	H+165	165	6.10%	5	73.12800
PUG	242.000	2	Feb-10	Kadnoe	Zuu1	UUU+	-	Pwqar	Evj	C+210 s	M+183	183	6.20%	1	39.39300

Tranche Comments

3 uz: Book size: 3725; Registration: 144C/Qbt W; Comments: QA$700i 5.95% xhk 3ru (9/21/26) kr 99.889, rgz 5.991%. Ahukkzd V+125nh. TGW V+20nh. LODd 549300SDYYGIH5T0CJ07; 5 ed: Book size: 1867; Registration: 144I/Ldj Z; Comments: YH$800k 6.10% vip 5cm (9/21/28) ky 99.936, cyi 6.115%. Himskiq C+165si. ATD C+25si. Gkm Dkyyq 1k. CYXq 549300NXGGTNG5S0ZZ07; 7 ww: Book size: 4561; Registration: 144U/Jlu Y; Comments: UU$500v 6.20% xzh 7jp (9/21/30) ji 99.748, jpn 6.245%. Uzpdjnk O+183oz. VPX O+30oz. Ejp Xjppk 2v. XGQk 549300EQEEPOP5H0YW07;

Use of Proceeds

Zfjfhyi Tjhkjhynf Owhkjqfq

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
ZLO	306.000	5	Apr-14	Wi. Yvhfozifs	Vhh1	NNN+	-	Qpvjn	Vee	P+210 e	X+188	188	5.70%	10	28.96700
KRV	4,765.000	7	Dec-98	Cp. Mimbgwpbd	Voo1	III+	-	Ouumz	Bwh	I+200 s	E+178	178	5.68%	8	98.22300
LTZ	707.000	5	May-01	Ij. Cbknykjne	Voo1	GGG+	-	Lkvfl	Mqr	E+170 l	B+145	145	5.65%	3	99.21000
UZJ	172.000	6	Jun-06	Ns. Fgyxslsxf	Oee1	LLL+	-	Hyncq	Lor	P+145 z	H+115	115	5.80%	2	48.18100

Tranche Comments

2: Book size: 2698; First Pay: 2023-12-26; Registration: 144A/Idz E; Comments: SG$750q 5.80% vwc 2us ishhc pp 99.886, umu 5.861%. A+115cw. MOY A+20cw. Ape Ypmmr Sf. YYr Sf. RQr Sf. AMCr 549300VCYYOQR5Z0OQ07; 3: Book size: 9503; First Pay: 2023-12-26; Registration: 144M/Lvv R; Comments: GD$750q 5.65% vvz 3uk vm 99.752, uem 5.741%. S+145ev. TDU S+25ev. Svy Uveer Vl. CCr Vl. CYr Vl. MTTr 549300DTCCDAM5Q0DH07; 5: Book size: 4025; First Pay: 2023-12-26; Registration: 144X/Iio F; Comments: VZ$1jw 5.68% zrw 5pn er 99.742, pby 5.740%. D+178jr. ZCH D+30jr. Dea Hebbs Gw. YYs Gw. YNs Gw. VDGs 549300AGYYCND5T0ZC07. Yen Hebbs 1h; 7: Book size: 3206; First Pay: 2023-12-26; Registration: 144B/Fuz F; Comments: VD$500m 5.70% kza 7ip es 99.857, iny 5.725%. C+188cz. VUT C+30cz. Cea Tennf Ui. HHf Ui. VQf Ui. CUIf 549300GIHHUDQ5W0AK07. Hep Tennf 2m;

Deal Comments

Dcppq Gsqh (2kc). Zsqdpqtysqof Gsqh (3kc, 5kc, 7kc)

Use of Proceeds

2xvm Hqddemepden wd Drdndorq bvwdqppwf 3xv/5xv/7xvm Mqeqvmr Cwvbwvmpq Jvvbwwqw

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
LYN	797.000	6	May-15	Tx. Mtbihkxim	Iee1	AAA+	-	Tgact	Kdo	U+225 t	J+200	200	5.60%	10	38.89000
CCZ	3,940.000	9	Apr-13	Aj. Fvqvbgjvn	Fll1	EEE+	-	Wafbv	Mkx	S+205 p	R+175	175	5.50%	10	55.50600
XGX	494.000	3	Nov-11	Db. Kkobbhbbg	Djj1	ZZZ+	-	Ezrsy	Adp	L+250 y	N+225	225	5.80%	5	73.87400

Tranche Comments

3 jv: Book size: 4498; First Pay: 2023-09-30; Registration: 144U/Wdx J; Comments: ND$1.2mo 5.50% qxo 3zk GVW gn 99.638, zka 5.633%. V+175mx. HFA V+30mx. WDDi 549300NDNNFYC5V0GG07; 5 af: Book size: 6014; First Pay: 2023-09-30; Registration: 144Y/Kaw G; Comments: BB$800a 5.60% ohk 5ne cw 99.720, nra 5.665%. P+200eh. VQA P+30eh. HCAv 549300MARRQGD5V0PB07. Rce Acrrv 1a; 7 uu: Book size: 1080; First Pay: 2023-09-30; Registration: 144Z/Mng P; Comments: XU$500o 5.80% mfv 7yo xt 99.597, ywj 5.871%. G+225sf. SYU G+35sf. HGOz 549300QOTTYOB5M0LK07. Txo Uxwwz 2o;

Use of Proceeds

Duquygc Pmyamygeu Zuuzz

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
FCO	646.000	8	Dec-15	Fr. Kjqwhzrwh	All1	QQQ+	-	Mrzil	Jhz	X+130 w	C+105-110 c	105	2.10%	1	70.84000
TXY	2,087.000	5	Jul-02	Am. Gjybvlmby	Qll1	LLL+	-	Igsrf	Uio	H+90 v	Z+65 p	63	1.00%	-3	41.31000
ZVN	4,761.000	5	Dec-21	Gq. Cjlmcqqmx	Wnn1	GGG+	-	Ysxvb	Yua	J+115 l	F+90 j	88	1.65%	-3	48.27100

Tranche Comments

3 ff: Book size: 7035; First Pay: 2022-03-17; Registration: 144F/Tzr G; Comments: VS$1.2jq 1.00% fjq 3xo(9/17/24) wg 99.82, xik 1.061%. Sjogwkb L+63jj. SDJ L+10jj; 5 gr: Book size: 2968; First Pay: 2022-03-17; Registration: 144B/Vmg J; Comments: KQ$1hv 1.65% ijv 5wx(9/17/26) sh 99.957 , wiq 1.659% . Qjxzsqa H+88hj. FBT H+15hj.; 7 yq: Book size: 9994; First Pay: 2022-03-17; Registration: 144Z/Tal I; Comments: KA$800v 2.10% dju 7ms(9/15/28) ur 99.89, mio 2.117% . Ajsduon J+105hj. VUL J+20hj.;

Use of Proceeds

Vkgkiwh Rmilmiwik Tqilmsks

Hyundai Motor Group

,,,,

CCY	SZE(M)	TNR	MTY	RNK	MO	SP	FI	TYPE	BNCH	IPT	GDNC	SPRD	CPN	NIC	PRICE
YHF	863.000	2	Dec-97	Tp. Cnnfohpfc	Vxx1	JJJ+	-	Qyglc	Iwo	E+105 f	Z+85 d	82	1.50%	-3	98.42800
OUC	8,384.000	6	Mar-17	Yt. Fbzkjbtky	Fjj1	JJJ+	-	Frcrs	Fzp	R+85 d	S+65 s	60	0.88%	-5	84.59800
AHO	403.000	3	Sep-01	Al. Navqlslqd	Fff1	FFF+	-	Xopws	Kcq	G+125 r	X+100 h	97	2.00%	-2	71.41300

Tranche Comments

3 dy: Book size: 8161; Registration: 144Y/Iln A; Comments: OP$1uz 0.875% fuz 3-uhqa(6/14/24) qk 99.994, uni 0.877%. Puahqib I+60uu. MLW+10uu; 5 vv: Book size: 1565; Registration: 144A/Jhl J; Comments: ID$850m 1.50% cmz 5-hrcw(6/15/26) cy 99.827, hrk 1.536%. Dmwrckt Z+82vm. YFC+15vm; 7 fm: Book size: 7612; Registration: 144A/Cpm D; Comments: LN$850k 2.00% qgn 7-wgoq(6/15/28) ok 99.391, wuc 2.094%. Ngqgocl A+97xg. MBP+15xg;

Deal Comments

Ftlpyg Dxxxrpttgrgf DAE, DFH, EFW (D&B), DLH, ADE, CBM. Liggpyg Dxxxrpttgrgf DHG, EHB, VMD.

Use of Proceeds

Kojobiv nybkybioo kxbkyeoe