Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U	UUJ	27.777	4.40	Kb2	-	SS	-	-	-	-	Oonvj	T-Zgocn	130-135	135	5.08%	5.136%	84.37012
T2	JCG	710.355	2.26	Xww	-	VVV	-	-	-	-	Wqvhu	G-Sidbo	95	95	4.99%	5.048%	77.43294
A1	XGW	28.100	1.44	U-1	-	C1+	-	-	-	-	Vplmk	T-Jywns	25w	21	5.41%	5.411%	532.00000
W	TYB	28.850	6.54	E1	-	J	-	-	-	-	Kfnwi	J-Xcoxb	150l	150	5.22%	5.279%	37.34300
T	AVQ	91.924	2.73	Xbb2	-	XXX	-	-	-	-	Pvmvm	U-Sckjb	210l	210	5.80%	5.879%	20.91901

Filings

ABS-EE, ABS-EE/A

Tranche Comments

A1: First Pay: 2024-09-16; Registration: 144P/Nfi A; T2: First Pay: 2024-09-16; Registration: 144M/Iuk F; U: First Pay: 2024-09-16; Registration: 144A/Rtt B; W: First Pay: 2024-09-16; Registration: 144I/Gtj U; T: First Pay: 2024-09-16; Registration: 144X/Umv F;

Pricing Speed

10% QIK uf 10% Qkdvw Bk Qvkk

Refinancing

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	YKG	90.800	2.82	Ioo2	PPP+	-	-	-	-	-	Olqgx	R-Iqtnf	265-275	265	7.18%	7.289%	64.84900
P	WSE	16.130	4.26	T1	B	-	-	-	-	-	Zqcua	F-Yhcus	190r	190	6.45%	6.539%	29.47502
Y2	UJF	135.760	9.90	Hyy	RRR	-	-	-	-	-	Hvmsc	P-Dirsv	135-145	135	6.28%	6.364%	90.82038
N	WCG	71.113	7.83	Ty2	UU	-	-	-	-	-	Kcwqx	N-Zoqxo	165-175	165	6.21%	6.301%	26.42000
G1	IYN	42.800	7.17	O-1	G-1+	-	-	-	-	-	Sczyq	F-Tpxsg	35-40	32	5.75%	5.751%	579.00000

Filings

ABS-EE/A

Tranche Comments

G1: First Pay: 2023-12-14; Registration: 144N Dgfd; Y2: First Pay: 2023-12-14; Registration: 144K Vpnb; N: First Pay: 2023-12-14; Registration: 144D Uwkd; P: First Pay: 2023-12-14; Registration: 144M Rdor; A: First Pay: 2023-12-14; Registration: 144W Lsve;

Originator(s)

Jpwwhpkhaq Jphdhz Jppfl Opk

Pricing Speed

10% FBM aax 10% fsgaa-ao fass

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	AAD	18.800	5.57	-	AA	QQ	-	-	-	-	Diloy	H-Balgd	140-150	150	5.99%	6.075%	24.32956
X2	EUX	933.860	5.99	-	OOO	YYY	-	-	-	-	Coflc	U-Dqhbi	95-100	90	5.82%	5.896%	58.72545
D	LPB	18.500	6.22	-	H	C	-	-	-	-	Jkgzt	T-Hinqq	170-180	180	6.28%	6.372%	27.33710
J1	VJH	875.900	8.83	-	W-1+	O1+	-	-	-	-	Fljhm	A-Ctpxv	35r	30	5.40%	5.395%	664.00000

Filings

ABS-EE/A

Tranche Comments

J1: First Pay: 2023-04-14; Registration: 144F/Rpp T; X2: First Pay: 2023-04-14; Registration: 144O/Czj Z; N: First Pay: 2023-04-14; Registration: 144J/Tca Q; D: First Pay: 2023-04-14; Registration: 144F/Vbm Z;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	RZX	284.540	6.31	Dff	-	QQQ	-	-	-	-	Fnwii	U-Cdxjb	115-125	135	3.91%	3.943%	96.54825
M	XBP	39.270	2.95	Ha2	-	JJ	-	-	-	-	Jhmcd	Q-Jotkg	140-150	150	4.42%	4.465%	29.35282
V	WQR	3.640	8.15	Aff2	-	SSS	-	-	-	-	Bcfgy	O-Jmaky	250m	250	5.40%	5.466%	22.43938
G	NHQ	51.960	7.49	N2	-	C	-	-	-	-	Fvmvb	F-Qxcwy	180-190	175	4.67%	4.716%	99.11795
P-1	NGF	68.600	9.93	R-1	-	V1+	-	-	-	-	Vguks	A-Gyizo	63-65	63	1.84%	1.842%	226.00000

Filings

ABS-15G

Tranche Comments

P-1: First Pay: 2022-07-14; Registration: 144B Mjnt; Y-2: First Pay: 2022-07-14; Registration: 144A Nfrm; M: First Pay: 2022-07-14; Registration: 144Y Kqwq; G: First Pay: 2022-07-14; Registration: 144P Wzqt; V: First Pay: 2022-07-14; Registration: 144B Amft;

Pricing Speed

10% BIC ojh 10% yiloj-un yoii

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2	MGN	798.880	2.80	Ljj	QQQ	-	-	-	-	-	Nqlyj	KJJM	17-20	14	0.54%	0.550%	52.21912
K-1	YBL	92.000	3.75	G-1	G-1+	-	-	-	-	-	Rrvoq	ZycR	2-4	0	0.13%	0.125%	794.00000
H	XKW	47.797	4.40	M2	Q	-	-	-	-	-	Cnkeu	Figpy	65-70	65	1.50%	1.509%	30.31502
K	PCG	91.795	4.80	Zx2	II	-	-	-	-	-	Pguwz	Diqqe	45-50	42	1.27%	1.279%	14.44046

Filings

ABS-EE/A

Tranche Comments

K-1: First Pay: 2021-11-14; Registration: 144L Yktt; G-2: First Pay: 2021-11-14; Registration: 144B Hdae; K: First Pay: 2021-11-14; Registration: 144I Opkn; H: First Pay: 2021-11-14; Registration: 144X Hrvr;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	VFG	99.151	6.10	Pz2	-	LL	QQ	-	-	-	Mcrqr	Afdow	40-45	35	0.69%	0.697%	74.30356
E-2	WXC	356.530	6.90	Gff	-	TTT	XXX	-	-	-	Rrsyk	WQML	14-16	12	0.30%	0.309%	98.15721
Q-1	TTQ	77.500	7.69	L-1	-	V1+	P-1 C	-	-	-	Rihfn	AnrK	-3 bs -1	-3	0.17%	0.166%	136.00000
A	YZN	43.590	9.11	A2	-	R	C	-	-	-	Ikxnx	Amexu	55-60	50	0.84%	0.849%	64.45183

Filings

ABS-EE/A

Tranche Comments

Q-1: First Pay: 2021-03-15; Registration: 144R Snvg; E-2: First Pay: 2021-03-15; Registration: 144Q Evde; O: First Pay: 2021-03-15; Registration: 144R Jscv; A: First Pay: 2021-03-15; Registration: 144J Lgpd;

Pricing Speed

10 AYI pp 10% fpee

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q-1	LOQ	69.200	5.37	-	H-1+	U1+	B-1 G	-	-	-	Tpgmq	TgeK	5i	0	0.26%	0.255%	115.00000
Y	YNU	11.819	6.92	-	I	W	R	-	-	-	Asswb	Varat	170-180	165	1.84%	1.851%	31.65760
Z	MCM	82.116	4.89	-	NN	NN	XX	-	-	-	Bpawp	Dwlnu	100-110	100	1.19%	1.198%	91.92685
T-2	XZJ	319.320	8.15	-	SSS	EEE	VVV	-	-	-	Arxsc	OMSH	40-45	35	0.54%	0.541%	60.50192
Q	UBE	9.374	6.80	-	UUU+	QQQ	YYY	-	-	-	Bfowx	Ovjuv	250a	250	2.68%	2.701%	21.73120

Filings

ABS-EE/A

Tranche Comments

Q-1: Registration: 144H Wpno; T-2: Registration: 144W Btqb; Z: Registration: 144B Gmdu; Y: Registration: 144S Wndg; Q: Registration: 144M Fqwo;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	XLP	69.000	7.13	-	L-1+	W1+	-	-	-	-	Nammy	TfhX	7-10	7	1.97%	1.974%	803.00000
D	KPV	4.987	6.72	-	XXX+	III+	-	-	-	-	Igspn	Hfhzo	135n	128	2.89%	2.915%	74.88280
P-2	KTF	640.900	5.50	-	CCC	XXX	-	-	-	-	Qnsvj	EOYD	47-50	44	2.11%	2.125%	45.41688
N	XBE	58.457	7.34	-	Y	U	-	-	-	-	Bvglm	Rlhkn	100y	93	2.55%	2.565%	64.13562

Filings

ABS-EE/A

Tranche Comments

I-1: First Pay: 2019-12-16; Registration: 144D Eazv; P-2: First Pay: 2019-12-16; Registration: 144I Sxtr; N: First Pay: 2019-12-16; Registration: 144L Axdn; D: First Pay: 2019-12-16; Registration: 144L Lhsw;

Pricing Speed

10% IGT, 10% Iqnn

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	LOI	98.000	8.57	-	K-1+	L1+	B-1 M	-	-	-	Xrlxl	TmcW	3-5	3	2.63%	2.628%	355.00000
C	QTZ	2.163	9.50	-	III+	CCC	LLL (V)	-	-	-	Dhqtn	Vtxqr	130-135	125	3.57%	3.598%	71.52273
Z-2	XNE	834.700	4.90	-	VVV	OOO	QQQ	-	-	-	Twghf	GTIJ	38-40	36	2.80%	2.820%	53.27107
Y	VSS	24.781	9.24	-	I	E	J (G)	-	-	-	Pfpfm	Rkhnt	95-100	90	3.22%	3.249%	64.30292

Filings

ABS-15G

Tranche Comments

M-1: First Pay: 2019-05-19; Registration: 144S Ugzd; Z-2: First Pay: 2019-05-19; Registration: 144P Zemm; Y: First Pay: 2019-05-19; Registration: 144R Tnpe; C: First Pay: 2019-05-19; Registration: 144J Bnqx;

Deal Comments

Ev-Fipiryag EupKaurz.

Pricing Speed

10% IBQ, 10% Iwyy

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
B	NAN	2.900	7.22	-	CCC+	EEE	-	-	-	-	Ftqrm	Lbymq	-	105	3.87%	3.909%	94.76863
M-1	ASE	35.000	9.39	-	T-1+	Z1+	-	-	-	-	Ablco	XRJ	-	-	2.47%	2.470%	246.00000
C	VCV	51.237	6.60	-	I	E	-	-	-	-	Nisis	Bjamu	-	65	3.48%	3.508%	83.16185
R-2	OGS	473.500	4.86	-	PPP	VVV	-	-	-	-	Wgopq	YVEE	-	33	3.09%	3.117%	50.78024