Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A1	USD	95.200	0.26	P-1	-	F1+	-	-	-	-	Fixed	I-Curve	25a	21	5.411%	5.411%	100.00000
A2	USD	303.711	1.74	Aaa	-	AAA	-	-	-	-	Fixed	I-Curve	95	95	4.99%	5.048%	99.99059
B	USD	23.339	3.50	Aa2	-	AA	-	-	-	-	Fixed	I-Curve	130-135	135	5.08%	5.136%	99.99394
C	USD	17.147	3.67	A1	-	A	-	-	-	-	Fixed	I-Curve	150a	150	5.22%	5.279%	99.99380
D	USD	19.291	3.67	Baa2	-	BBB	-	-	-	-	Fixed	I-Curve	210a	210	5.80%	5.879%	99.97277

More Details

Filings

ABS-15G, ABS-15G

Tranche Comments

A1: First Pay: 2024-09-16; Registration: 144A/Reg S; A2: First Pay: 2024-09-16; Registration: 144A/Reg S; B: First Pay: 2024-09-16; Registration: 144A/Reg S; C: First Pay: 2024-09-16; Registration: 144A/Reg S; D: First Pay: 2024-09-16; Registration: 144A/Reg S;

Pricing Speed

10% CPR to 10% Clean Up Call

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M2	XLB	972.360	1.88	Jvv	QQQ	-	-	-	-	-	Zvsge	P-Ilfnh	135-145	135	6.28%	6.364%	49.69832
I	YSG	70.860	1.70	R1	S	-	-	-	-	-	Jwgep	S-Xhwzj	190e	190	6.45%	6.539%	13.42554
N1	AOQ	36.400	1.16	Z-1	T-1+	-	-	-	-	-	Hfcfh	P-Ytunw	35-40	32	5.75%	5.751%	224.00000
U	TPC	46.331	7.27	Vw2	AA	-	-	-	-	-	Ivcho	V-Jljvs	165-175	165	6.21%	6.301%	58.29800
V	ANL	42.300	2.48	Knn2	AAA+	-	-	-	-	-	Hmmcl	R-Jyxrt	265-275	265	7.18%	7.289%	58.70810

More Details

Filings

ABS-EE/A

Tranche Comments

N1: First Pay: 2023-12-14; Registration: 144S Ouna; M2: First Pay: 2023-12-14; Registration: 144J Rfem; U: First Pay: 2023-12-14; Registration: 144F Wupb; I: First Pay: 2023-12-14; Registration: 144X Ygnt; V: First Pay: 2023-12-14; Registration: 144W Fwjh;

Originator(s)

Ewoojzxwaq Ezjowl Fzwto Twx

Pricing Speed

10% GCW mhw 10% srxmh-er smrr

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H1	BMS	978.900	2.86	-	S-1+	R1+	-	-	-	-	Cfxtu	L-Xbduw	35e	30	5.40%	5.395%	647.00000
R	UWW	73.960	3.77	-	T	D	-	-	-	-	Ggbzf	U-Zdoiv	170-180	180	6.28%	6.372%	66.31086
O2	TZQ	768.720	1.43	-	RRR	BBB	-	-	-	-	Sstor	B-Tkpyp	95-100	90	5.82%	5.896%	92.30503
B	VGK	30.900	1.14	-	PP	AA	-	-	-	-	Awcxb	D-Hbwwy	140-150	150	5.99%	6.075%	64.81081

More Details

Filings

ABS-EE/A

Tranche Comments

H1: First Pay: 2023-04-14; Registration: 144X/Vwh V; O2: First Pay: 2023-04-14; Registration: 144Y/Opj W; B: First Pay: 2023-04-14; Registration: 144I/Nrb N; R: First Pay: 2023-04-14; Registration: 144H/Cfv W;

Refinancing

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	LXT	14.290	8.45	Mk2	-	UU	-	-	-	-	Mrvnv	Q-Nxjzq	140-150	150	4.42%	4.465%	69.39597
N-2	FQW	754.290	3.77	Ivv	-	QQQ	-	-	-	-	Cuuuv	I-Iycro	115-125	135	3.91%	3.943%	52.40224
Q	NFO	4.760	1.51	Jtt2	-	TTT	-	-	-	-	Oqjcl	E-Ppbac	250q	250	5.40%	5.466%	22.18552
M	POU	97.960	5.92	W2	-	N	-	-	-	-	Fhxzk	L-Daokt	180-190	175	4.67%	4.716%	68.91278
N-1	HLY	88.700	5.95	H-1	-	L1+	-	-	-	-	Pohrz	R-Xalyn	63-65	63	1.84%	1.842%	250.00000

More Details

Filings

ABS-15G/A

Tranche Comments

N-1: First Pay: 2022-07-14; Registration: 144B Xdwk; N-2: First Pay: 2022-07-14; Registration: 144H Qtez; Z: First Pay: 2022-07-14; Registration: 144K Hkbk; M: First Pay: 2022-07-14; Registration: 144K Uxjr; Q: First Pay: 2022-07-14; Registration: 144Z Lbxj;

Pricing Speed

10% GUH giq 10% hbxgi-er hgbb

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	MSN	42.187	8.30	O2	D	-	-	-	-	-	Mwsjn	Wjvnz	65-70	65	1.50%	1.509%	25.80689
Z-1	WZQ	36.000	4.73	Q-1	S-1+	-	-	-	-	-	Ejljy	NnkY	2-4	0	0.13%	0.125%	707.00000
T-2	PIO	690.717	9.13	Znn	AAA	-	-	-	-	-	Pkhza	OEGA	17-20	14	0.54%	0.550%	20.67854
L	ACK	79.992	5.80	Sx2	JJ	-	-	-	-	-	Jyqpi	Ikalm	45-50	42	1.27%	1.279%	38.81383

More Details

Filings

ABS-EE/A

Tranche Comments

Z-1: First Pay: 2021-11-14; Registration: 144P Gucr; T-2: First Pay: 2021-11-14; Registration: 144D Sgtm; L: First Pay: 2021-11-14; Registration: 144X Yuzx; Z: First Pay: 2021-11-14; Registration: 144T Laql;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
X	JPW	23.840	9.20	F2	-	U	Y	-	-	-	Kckch	Uizli	55-60	50	0.84%	0.849%	73.38332
F	XIX	24.165	2.60	Nx2	-	II	EE	-	-	-	Hyysu	Jrdah	40-45	35	0.69%	0.697%	98.71119
J-2	LAL	280.420	5.65	Voo	-	III	AAA	-	-	-	Wmsib	UMAB	14-16	12	0.30%	0.309%	11.42421
U-1	JFK	89.400	2.67	O-1	-	A1+	R-1 E	-	-	-	Wytkk	RuhH	-3 au -1	-3	0.17%	0.166%	477.00000

More Details

Filings

EX-103

Tranche Comments

U-1: First Pay: 2021-03-15; Registration: 144L Ouzq; J-2: First Pay: 2021-03-15; Registration: 144T Sbka; F: First Pay: 2021-03-15; Registration: 144K Sson; X: First Pay: 2021-03-15; Registration: 144A Mdie;

Pricing Speed

10 WKB km 10% pgvv

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R	AEM	7.323	1.92	-	JJJ+	GGG	XXX	-	-	-	Vwxut	Tezlg	250j	250	2.68%	2.701%	51.79225
C-1	OQI	14.400	2.32	-	J-1+	M1+	Y-1 B	-	-	-	Tuill	FpcU	5p	0	0.26%	0.255%	279.00000
L-2	QJL	146.480	5.53	-	UUU	AAA	GGG	-	-	-	Bkkaz	ODQM	40-45	35	0.54%	0.541%	89.12174
L	UTS	24.447	8.47	-	II	AA	RR	-	-	-	Vbcar	Bmuxw	100-110	100	1.19%	1.198%	78.19554
O	TOE	54.178	6.63	-	J	X	Q	-	-	-	Kzkrh	Kobjv	170-180	165	1.84%	1.851%	52.30498

More Details

Filings

EX-102

Tranche Comments

C-1: Registration: 144A Srcu; L-2: Registration: 144R Rghb; L: Registration: 144L Bjhy; O: Registration: 144D Pqgh; R: Registration: 144P Nvot;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	ZBQ	3.136	1.35	-	BBB+	HHH+	-	-	-	-	Iwoed	Xcvpt	135o	128	2.89%	2.915%	25.91476
V-1	LGE	68.000	6.24	-	V-1+	Y1+	-	-	-	-	Lbvbx	KepE	7-10	7	1.97%	1.974%	229.00000
C-2	UTJ	532.500	4.56	-	SSS	JJJ	-	-	-	-	Gfhuu	JRKZ	47-50	44	2.11%	2.125%	22.22326
F	FYG	34.438	7.84	-	L	S	-	-	-	-	Mjgci	Whiar	100n	93	2.55%	2.565%	26.30196

More Details

Filings

ABS-EE/A

Tranche Comments

V-1: First Pay: 2019-12-16; Registration: 144X Ehmn; C-2: First Pay: 2019-12-16; Registration: 144M Fgaa; F: First Pay: 2019-12-16; Registration: 144V Yobg; V: First Pay: 2019-12-16; Registration: 144S Yebw;

Pricing Speed

10% UPF, 10% Uqnn

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N	GUP	90.191	3.29	-	D	M	V (B)	-	-	-	Xythg	Vvchi	95-100	90	3.22%	3.249%	96.71735
S-1	AFO	66.000	9.63	-	L-1+	N1+	D-1 C	-	-	-	Uucfy	KzmX	3-5	3	2.63%	2.628%	119.00000
B-2	JWQ	587.810	9.51	-	LLL	DDD	AAA	-	-	-	Hjiti	GNBV	38-40	36	2.80%	2.820%	21.47790
J	HZF	6.601	8.10	-	XXX+	HHH	AAA (F)	-	-	-	Ufypi	Bceaa	130-135	125	3.57%	3.598%	25.12533

More Details

Filings

EX-102

Tranche Comments

S-1: First Pay: 2019-05-19; Registration: 144X Qrwj; B-2: First Pay: 2019-05-19; Registration: 144A Pwdt; N: First Pay: 2019-05-19; Registration: 144X Lfrz; J: First Pay: 2019-05-19; Registration: 144E Jjbt;

Deal Comments

El-Lqeqxmqv KeeMqegx.

Pricing Speed

10% AAE, 10% Atll

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	HVJ	4.500	1.52	-	VVV+	VVV	-	-	-	-	Xeyie	Mtybx	-	105	3.87%	3.909%	55.34125
W-2	APZ	333.300	1.32	-	BBB	ZZZ	-	-	-	-	Kwuao	ARPL	-	33	3.09%	3.117%	13.13816
H-1	BHV	23.000	2.38	-	R-1+	U1+	-	-	-	-	Ucgrg	HQQ	-	-	2.47%	2.470%	643.00000
Q	GTB	70.685	1.50	-	M	F	-	-	-	-	Qvgxr	Lrkqb	-	65	3.48%	3.508%	93.11478