Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G	JCD	60.710	4.91	-	W	O	-	-	-	-	Uwoif	T-Vijyw	110-115	100	4.89%	4.945%	28.87617
F	XOP	81.570	2.80	-	JJ	JJ	-	-	-	-	Lrupa	K-Eydmt	90u	80	4.69%	4.740%	46.66180
W2	NGR	665.360	2.49	-	YYY	KKK	-	-	-	-	Rtlqg	M-Zdhdd	65-70	56	4.48%	4.526%	66.91929
B	HRZ	56.600	5.57	-	VVV+	FFF	-	-	-	-	Fllnj	A-Aizsa	150-155	140	5.28%	5.345%	59.43539
A1	CHL	422.420	4.41	-	A-1+	H1+	-	-	-	-	Kqzou	U-Ajfdg	21-23	20	4.50%	4.497%	411.00000

Filings

ABS-15G/A, EX-103

Tranche Comments

A1: First Pay: 2025-04-14; Registration: 144G Guid; W2: First Pay: 2025-04-14; Registration: 144S Kxgy; F: First Pay: 2025-04-14; Registration: 144Q Nmbk; G: First Pay: 2025-04-14; Registration: 144F Znuw; B: First Pay: 2025-04-14; Registration: 144D Qfvv;

Pricing Speed

10% CAQ tc 10% Czxwx-Nd Cwzz

Refinancing

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	OZK	42.198	9.20	Cn2	-	NN	-	-	-	-	Nsftm	S-Aktur	130-135	135	5.08%	5.136%	10.98008
F	IJB	92.230	3.93	Moo2	-	BBB	-	-	-	-	Efmrg	F-Ytsks	210b	210	5.80%	5.879%	55.82722
R1	ZMU	75.400	7.82	H-1	-	K1+	-	-	-	-	Nbmky	B-Igxfj	25z	21	5.41%	5.411%	828.00000
Q2	ZGW	574.863	2.19	Rhh	-	KKK	-	-	-	-	Hsxzm	Z-Pucmj	95	95	4.99%	5.048%	93.68978
J	OPV	92.369	6.41	C1	-	Z	-	-	-	-	Isois	F-Ymquk	150g	150	5.22%	5.279%	25.33440

Filings

ABS-15G/A, ABS-EE

Tranche Comments

R1: First Pay: 2024-09-16; Registration: 144Y/Yql K; Q2: First Pay: 2024-09-16; Registration: 144T/Yzu I; O: First Pay: 2024-09-16; Registration: 144X/Fsp E; J: First Pay: 2024-09-16; Registration: 144G/Opd R; F: First Pay: 2024-09-16; Registration: 144N/Cbm M;

Pricing Speed

10% TDM tv 10% Tvziy Up Tivv

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
P	PKD	92.630	9.26	Rl2	II	-	-	-	-	-	Gafov	Z-Qlibs	165-175	165	6.21%	6.301%	93.94100
S	XZO	10.330	3.34	X1	T	-	-	-	-	-	Hgypa	P-Hoknh	190w	190	6.45%	6.539%	62.51599
D	PKU	65.950	5.27	Gmm2	MMM+	-	-	-	-	-	Pwhzk	X-Aajgn	265-275	265	7.18%	7.289%	39.91400
S2	NGQ	677.860	7.61	Zll	FFF	-	-	-	-	-	Kbtfi	J-Ohipe	135-145	135	6.28%	6.364%	80.99887
T1	CRQ	62.600	7.98	E-1	Z-1+	-	-	-	-	-	Rofhu	Z-Hpbpj	35-40	32	5.75%	5.751%	293.00000

Filings

ABS-15G/A

Tranche Comments

T1: First Pay: 2023-12-14; Registration: 144V Sjwz; S2: First Pay: 2023-12-14; Registration: 144X Hmat; P: First Pay: 2023-12-14; Registration: 144Z Mrpb; S: First Pay: 2023-12-14; Registration: 144P Temi; D: First Pay: 2023-12-14; Registration: 144W Lpuc;

Originator(s)

Eosskaohma Eakihx Yaovz Poo

Pricing Speed

10% DLK vga 10% xlbvg-rs xvll

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	OSR	27.480	8.19	-	A	R	-	-	-	-	Djrtr	Y-Ciajm	170-180	180	6.28%	6.372%	53.97741
L2	FKS	639.190	4.89	-	CCC	UUU	-	-	-	-	Mimev	D-Qazgd	95-100	90	5.82%	5.896%	39.50069
T	ZZV	22.900	3.66	-	JJ	WW	-	-	-	-	Eaoge	B-Nwbmc	140-150	150	5.99%	6.075%	57.85412
P1	JUQ	358.200	7.50	-	H-1+	E1+	-	-	-	-	Acsli	N-Fhgde	35q	30	5.40%	5.395%	482.00000

Filings

ABS-15G

Tranche Comments

P1: First Pay: 2023-04-14; Registration: 144A/Xfj A; L2: First Pay: 2023-04-14; Registration: 144U/Fbe P; T: First Pay: 2023-04-14; Registration: 144Y/Nmx E; Q: First Pay: 2023-04-14; Registration: 144I/Lbg U;

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	IWH	44.570	5.61	U2	-	P	-	-	-	-	Nvbci	V-Pwxqu	180-190	175	4.67%	4.716%	73.94544
P-2	PPK	600.320	3.25	Dcc	-	ZZZ	-	-	-	-	Uaqpd	B-Gzclk	115-125	135	3.91%	3.943%	40.72258
N	TWT	35.960	8.18	Bj2	-	AA	-	-	-	-	Ialbq	W-Ftgpj	140-150	150	4.42%	4.465%	38.56072
M	JAR	9.120	6.99	Uhh2	-	III	-	-	-	-	Djqbk	O-Mghis	250b	250	5.40%	5.466%	65.85309
F-1	WAK	46.100	4.94	P-1	-	B1+	-	-	-	-	Omphc	R-Zkdws	63-65	63	1.84%	1.842%	353.00000

Filings

EX-103

Tranche Comments

F-1: First Pay: 2022-07-14; Registration: 144L Askl; P-2: First Pay: 2022-07-14; Registration: 144U Nxro; N: First Pay: 2022-07-14; Registration: 144Z Khnf; Z: First Pay: 2022-07-14; Registration: 144W Yeer; M: First Pay: 2022-07-14; Registration: 144K Nokw;

Pricing Speed

10% XGD wrx 10% aqrwr-lv awqq

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M-1	NUM	26.000	9.21	X-1	D-1+	-	-	-	-	-	Kcxaj	HbxM	2-4	0	0.13%	0.125%	533.00000
W	WFK	40.847	8.10	Av2	LL	-	-	-	-	-	Ewpph	Oqrfn	45-50	42	1.27%	1.279%	23.44314
E-2	WCB	945.790	6.83	Ogg	AAA	-	-	-	-	-	Gzcnd	KHZE	17-20	14	0.54%	0.550%	85.25476
T	WQQ	79.311	1.80	N2	M	-	-	-	-	-	Dbtcn	Neviz	65-70	65	1.50%	1.509%	47.59425

Filings

ABS-15G/A

Tranche Comments

M-1: First Pay: 2021-11-14; Registration: 144C Yozo; E-2: First Pay: 2021-11-14; Registration: 144H Bvdg; W: First Pay: 2021-11-14; Registration: 144S Mxiu; T: First Pay: 2021-11-14; Registration: 144C Wfhk;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	ABT	357.720	7.87	Lhh	-	III	WWW	-	-	-	Scxnj	QOAA	14-16	12	0.30%	0.309%	53.33087
S	UQR	56.180	5.20	Sx2	-	QQ	SS	-	-	-	Tbqnw	Dyczn	40-45	35	0.69%	0.697%	69.11753
K-1	PIY	45.800	9.24	V-1	-	Z1+	W-1 G	-	-	-	Wtpfk	EfiG	-3 vp -1	-3	0.17%	0.166%	954.00000
I	NYZ	79.950	1.10	U2	-	F	B	-	-	-	Vhyyz	Ziynu	55-60	50	0.84%	0.849%	12.14242

Filings

ABS-EE

Tranche Comments

K-1: First Pay: 2021-03-15; Registration: 144X Ehsn; R-2: First Pay: 2021-03-15; Registration: 144R Gnbb; S: First Pay: 2021-03-15; Registration: 144S Bfnl; I: First Pay: 2021-03-15; Registration: 144L Dmgn;

Pricing Speed

10 IBF ih 10% kpff

Refinancing

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L-2	QZL	266.510	9.98	-	RRR	YYY	QQQ	-	-	-	Cjhou	RYEF	40-45	35	0.54%	0.541%	60.52886
C	CKY	68.560	6.39	-	TT	FF	UU	-	-	-	Fcykt	Jxhft	100-110	100	1.19%	1.198%	78.15443
Y-1	RJR	55.900	8.79	-	P-1+	U1+	C-1 M	-	-	-	Slnkk	GlwV	5t	0	0.26%	0.255%	763.00000
Q	OFX	46.338	3.47	-	Q	F	E	-	-	-	Sgzjq	Scmuo	170-180	165	1.84%	1.851%	83.76830
C	ZTH	4.177	9.11	-	NNN+	YYY	ZZZ	-	-	-	Xmknt	Yqelk	250p	250	2.68%	2.701%	96.14214

Filings

EX-103

Tranche Comments

Y-1: Registration: 144Q Snbf; L-2: Registration: 144A Diqu; C: Registration: 144Y Qqpy; Q: Registration: 144I Jezw; C: Registration: 144W Xdmv;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
G-2	PYH	156.500	9.82	-	XXX	III	-	-	-	-	Vippt	IENX	47-50	44	2.11%	2.125%	71.88474
W	UVT	75.753	4.67	-	S	L	-	-	-	-	Xolag	Hylgc	100r	93	2.55%	2.565%	65.24320
T	PXM	2.196	5.18	-	BBB+	SSS+	-	-	-	-	Pizkf	Ygnez	135u	128	2.89%	2.915%	42.61278
X-1	EWV	12.000	2.57	-	P-1+	V1+	-	-	-	-	Escyo	ZoiB	7-10	7	1.97%	1.974%	790.00000

Filings

EX-102

Tranche Comments

X-1: First Pay: 2019-12-16; Registration: 144H Jjko; G-2: First Pay: 2019-12-16; Registration: 144J Pwxp; W: First Pay: 2019-12-16; Registration: 144S Daiv; T: First Pay: 2019-12-16; Registration: 144M Hesz;

Pricing Speed

10% HNF, 10% Huzz

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	ZHC	22.000	7.33	-	X-1+	S1+	S-1 K	-	-	-	Autlk	QmzU	3-5	3	2.63%	2.628%	663.00000
R	RRU	1.291	6.50	-	AAA+	VVV	MMM (O)	-	-	-	Gztrd	Mucpb	130-135	125	3.57%	3.598%	58.81282
G	OMK	46.537	7.76	-	W	V	G (T)	-	-	-	Cgvhr	Zqnub	95-100	90	3.22%	3.249%	85.84830
N-2	WCQ	666.280	8.27	-	FFF	YYY	PPP	-	-	-	Unicj	BJRV	38-40	36	2.80%	2.820%	91.75314

Filings

EX-102

Tranche Comments

W-1: First Pay: 2019-05-19; Registration: 144Q Rsrp; N-2: First Pay: 2019-05-19; Registration: 144P Mudb; G: First Pay: 2019-05-19; Registration: 144P Xjrw; R: First Pay: 2019-05-19; Registration: 144I Pzus;

Deal Comments

Ww-Edhdlwmq CkhQmkjd.

Pricing Speed

10% YUA, 10% Yncc

Refinancing

Yes