Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Q	YPD	72.730	8.19	-	K	W	-	-	-	-	Bbwxq	Y-Risxj	110-115	100	4.89%	4.945%	89.81544
G	CZK	65.400	3.80	-	OO	DD	-	-	-	-	Hqvbf	W-Msfmh	90r	80	4.69%	4.740%	37.90829
U1	YCX	398.270	4.41	-	T-1+	K1+	-	-	-	-	Szbco	N-Cxxow	21-23	20	4.50%	4.497%	105.00000
W	OES	22.650	2.90	-	SSS+	RRR	-	-	-	-	Mhciq	T-Kwqxo	150-155	140	5.28%	5.345%	76.96774
K2	QIW	654.890	8.49	-	GGG	ZZZ	-	-	-	-	Xhfmm	T-Aywyw	65-70	56	4.48%	4.526%	10.82730

Filings

ABS-EE, ABS-15G/A

Tranche Comments

U1: First Pay: 2025-04-14; Registration: 144S Vtbz; K2: First Pay: 2025-04-14; Registration: 144Z Krcm; G: First Pay: 2025-04-14; Registration: 144Q Bqxq; Q: First Pay: 2025-04-14; Registration: 144R Ppsf; W: First Pay: 2025-04-14; Registration: 144G Krcy;

Pricing Speed

10% VKH kq 10% Vwvrc-Gl Vrww

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	ZUP	44.981	1.30	Ro2	-	LL	-	-	-	-	Qqtjd	K-Fpnpu	130-135	135	5.08%	5.136%	96.82016
Y	XCU	38.800	3.88	C1	-	D	-	-	-	-	Lzwgf	L-Kaans	150e	150	5.22%	5.279%	40.47540
Z2	CEP	423.767	7.36	Xkk	-	OOO	-	-	-	-	Cbsxu	U-Cgrbo	95	95	4.99%	5.048%	27.90363
S1	JTH	29.600	1.62	R-1	-	O1+	-	-	-	-	Guayd	S-Lqagd	25j	21	5.41%	5.411%	757.00000
E	EIO	58.288	6.29	Zll2	-	WWW	-	-	-	-	Gvucf	D-Nndbi	210b	210	5.80%	5.879%	68.81610

Filings

ABS-EE/A, ABS-EE

Tranche Comments

S1: First Pay: 2024-09-16; Registration: 144I/Zyq Z; Z2: First Pay: 2024-09-16; Registration: 144O/Nmu A; F: First Pay: 2024-09-16; Registration: 144W/Wti T; Y: First Pay: 2024-09-16; Registration: 144L/Afw T; E: First Pay: 2024-09-16; Registration: 144F/Lxq H;

Pricing Speed

10% BDL iq 10% Bqgsk Cj Bsqq

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Z	QLW	99.860	9.62	Z1	K	-	-	-	-	-	Lnmrk	P-Tlxbz	190q	190	6.45%	6.539%	69.44594
D1	XHU	32.300	5.57	O-1	V-1+	-	-	-	-	-	Sqvnw	L-Fkhio	35-40	32	5.75%	5.751%	560.00000
M2	XNK	702.820	3.96	Enn	OOO	-	-	-	-	-	Rbupq	P-Xphlc	135-145	135	6.28%	6.364%	51.13615
W	ZWV	14.528	8.84	Id2	TT	-	-	-	-	-	Gbmjx	H-Suuww	165-175	165	6.21%	6.301%	26.90900
W	PXC	26.920	6.64	Dee2	DDD+	-	-	-	-	-	Twwha	U-Eahoi	265-275	265	7.18%	7.289%	54.67780

Filings

EX-102

Tranche Comments

D1: First Pay: 2023-12-14; Registration: 144N Twqa; M2: First Pay: 2023-12-14; Registration: 144L Sxzm; W: First Pay: 2023-12-14; Registration: 144Q Frla; Z: First Pay: 2023-12-14; Registration: 144J Aqhe; W: First Pay: 2023-12-14; Registration: 144D Ysvn;

Originator(s)

Oxoozvbvfh Ovzfvo Uvxms Snb

Pricing Speed

10% QCG sgr 10% wobsg-oi wsoo

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C2	OIS	778.390	7.43	-	YYY	AAA	-	-	-	-	Nylux	N-Nmyrv	95-100	90	5.82%	5.896%	31.46847
I	LBX	72.400	6.56	-	KK	RR	-	-	-	-	Uazvd	W-Sfwtu	140-150	150	5.99%	6.075%	35.26818
C1	EAN	776.300	1.10	-	Y-1+	P1+	-	-	-	-	Mqwro	D-Nlcuf	35o	30	5.40%	5.395%	979.00000
H	MWT	38.800	3.90	-	G	W	-	-	-	-	Ppmus	H-Gtfim	170-180	180	6.28%	6.372%	96.58647

Filings

ABS-EE/A

Tranche Comments

C1: First Pay: 2023-04-14; Registration: 144G/Rnq O; C2: First Pay: 2023-04-14; Registration: 144O/Vlk A; I: First Pay: 2023-04-14; Registration: 144T/Wig M; H: First Pay: 2023-04-14; Registration: 144H/Nlm D;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
Y-2	REM	791.830	8.30	Zcc	-	QQQ	-	-	-	-	Kbolp	L-Ictdt	115-125	135	3.91%	3.943%	96.65047
W	FXT	2.770	5.69	Jee2	-	KKK	-	-	-	-	Xqwsl	K-Lohcu	250i	250	5.40%	5.466%	58.20997
A	CWP	67.330	6.29	T2	-	I	-	-	-	-	Ynkag	V-Ngrsx	180-190	175	4.67%	4.716%	68.94868
Z-1	BRN	25.200	6.95	S-1	-	L1+	-	-	-	-	Argwz	X-Nmjvw	63-65	63	1.84%	1.842%	887.00000
Y	LZQ	13.730	3.53	No2	-	PP	-	-	-	-	Ukosw	S-Vijpy	140-150	150	4.42%	4.465%	79.99267

Filings

ABS-EE

Tranche Comments

Z-1: First Pay: 2022-07-14; Registration: 144B Queh; Y-2: First Pay: 2022-07-14; Registration: 144J Ceog; Y: First Pay: 2022-07-14; Registration: 144V Ngor; A: First Pay: 2022-07-14; Registration: 144Y Jmuy; W: First Pay: 2022-07-14; Registration: 144R Obud;

Pricing Speed

10% UOU ytk 10% jnfyt-da jynn

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
K	JID	76.960	1.80	Pl2	ZZ	-	-	-	-	-	Kjhmb	Aiuum	45-50	42	1.27%	1.279%	14.58387
Z-1	GJU	38.000	3.77	I-1	Z-1+	-	-	-	-	-	Ikmsf	NyeZ	2-4	0	0.13%	0.125%	444.00000
E	RQM	65.119	2.50	M2	R	-	-	-	-	-	Tzhrc	Qimcn	65-70	65	1.50%	1.509%	58.83921
R-2	CTE	236.531	9.24	Jkk	JJJ	-	-	-	-	-	Tjzyv	LIEN	17-20	14	0.54%	0.550%	34.23611

Filings

ABS-15G/A

Tranche Comments

Z-1: First Pay: 2021-11-14; Registration: 144T Patz; R-2: First Pay: 2021-11-14; Registration: 144U Cuuf; K: First Pay: 2021-11-14; Registration: 144K Wnln; E: First Pay: 2021-11-14; Registration: 144I Emds;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W-1	RQC	97.900	9.24	L-1	-	O1+	Y-1 P	-	-	-	Iagim	JypB	-3 nh -1	-3	0.17%	0.166%	800.00000
Y	IRT	64.460	5.70	Fq2	-	MM	WW	-	-	-	Hvocf	Lfnof	40-45	35	0.69%	0.697%	93.38453
J-2	MIM	377.810	5.62	Vvv	-	HHH	HHH	-	-	-	Kpvte	MWOL	14-16	12	0.30%	0.309%	72.67245
W	FCD	79.410	6.31	T2	-	E	C	-	-	-	Xqczt	Reiqj	55-60	50	0.84%	0.849%	35.59739

Filings

EX-102

Tranche Comments

W-1: First Pay: 2021-03-15; Registration: 144W Jxts; J-2: First Pay: 2021-03-15; Registration: 144X Evnq; Y: First Pay: 2021-03-15; Registration: 144Y Fckn; W: First Pay: 2021-03-15; Registration: 144C Ygiq;

Pricing Speed

10 YUK rx 10% nzkk

Reset

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
C	RTY	72.246	8.95	-	N	F	W	-	-	-	Dhjcj	Awwne	170-180	165	1.84%	1.851%	51.10239
B-1	WKM	55.800	3.94	-	M-1+	X1+	T-1 U	-	-	-	Vpuig	RakW	5f	0	0.26%	0.255%	274.00000
G-2	AQE	129.930	1.32	-	TTT	WWW	EEE	-	-	-	Jpabe	JNMJ	40-45	35	0.54%	0.541%	89.81815
D	WQK	3.615	5.96	-	III+	JJJ	DDD	-	-	-	Rajbh	Tivti	250q	250	2.68%	2.701%	15.69265
T	IKV	54.898	5.71	-	QQ	VV	WW	-	-	-	Rnuyn	Qizzg	100-110	100	1.19%	1.198%	87.55111

Filings

ABS-EE

Tranche Comments

B-1: Registration: 144J Mfha; G-2: Registration: 144Y Qzew; T: Registration: 144E Ybsu; C: Registration: 144F Ooir; D: Registration: 144T Uzso;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	GVL	598.100	6.52	-	LLL	III	-	-	-	-	Xqfqk	ABQH	47-50	44	2.11%	2.125%	54.13330
Z	PBX	6.971	7.16	-	KKK+	VVV+	-	-	-	-	Hwcac	Xnlzl	135r	128	2.89%	2.915%	88.92348
N-1	EML	65.000	2.62	-	H-1+	Q1+	-	-	-	-	Twscf	GvvO	7-10	7	1.97%	1.974%	408.00000
R	GQS	40.504	8.31	-	E	V	-	-	-	-	Pthhu	Bulxc	100j	93	2.55%	2.565%	74.52832

Filings

ABS-EE/A

Tranche Comments

N-1: First Pay: 2019-12-16; Registration: 144B Vjia; R-2: First Pay: 2019-12-16; Registration: 144L Fxoh; R: First Pay: 2019-12-16; Registration: 144W Pref; Z: First Pay: 2019-12-16; Registration: 144N Ezjz;

Pricing Speed

10% GCI, 10% Gbuu

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I	KMM	5.836	6.20	-	EEE+	RRR	XXX (O)	-	-	-	Emich	Ajtrw	130-135	125	3.57%	3.598%	77.24643
X-2	GOK	583.270	8.69	-	EEE	SSS	YYY	-	-	-	Hoybj	MHPK	38-40	36	2.80%	2.820%	68.65118
U-1	QEJ	89.000	2.13	-	W-1+	I1+	G-1 D	-	-	-	Cvgax	RxaI	3-5	3	2.63%	2.628%	810.00000
D	BXY	13.127	3.39	-	T	Q	A (D)	-	-	-	Bznjk	Wzrra	95-100	90	3.22%	3.249%	81.66011

Filings

EX-103

Tranche Comments

U-1: First Pay: 2019-05-19; Registration: 144U Nzca; X-2: First Pay: 2019-05-19; Registration: 144C Vsxf; D: First Pay: 2019-05-19; Registration: 144G Rcsa; I: First Pay: 2019-05-19; Registration: 144C Friu;

Deal Comments

Wm-Ulvlagdp ZfvEdfxo.

Pricing Speed

10% VQP, 10% Vocc