Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
T1	EQI	99.500	2.15	E-1	-	U1+	-	-	-	-	Wbnhe	X-Utfmh	25k	21	5.41%	5.411%	673.00000
E	WKZ	72.306	1.70	Ih2	-	OO	-	-	-	-	Xgozp	M-Agdml	130-135	135	5.08%	5.136%	28.10549
G2	NND	235.106	5.83	Ytt	-	YYY	-	-	-	-	Uzcnf	Z-Nnfvu	95	95	4.99%	5.048%	93.30313
U	ZCO	71.541	5.22	Fpp2	-	YYY	-	-	-	-	Wswld	I-Dkzkc	210y	210	5.80%	5.879%	41.37867
W	MAW	18.541	2.93	E1	-	W	-	-	-	-	Zwnee	B-Xtuby	150h	150	5.22%	5.279%	51.32450

Filings

ABS-EE, ABS-15G

Tranche Comments

T1: First Pay: 2024-09-16; Registration: 144Z/Jwo Z; G2: First Pay: 2024-09-16; Registration: 144F/Vtx H; E: First Pay: 2024-09-16; Registration: 144X/Iva P; W: First Pay: 2024-09-16; Registration: 144D/Plc L; U: First Pay: 2024-09-16; Registration: 144L/Kre V;

Pricing Speed

10% LEF ez 10% Lilai Fe Laii

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
A	VNA	34.544	6.44	Dh2	KK	-	-	-	-	-	Jrhlv	F-Xzwjt	165-175	165	6.21%	6.301%	16.66700
S2	NKN	236.380	1.36	Unn	DDD	-	-	-	-	-	Nabux	G-Quobk	135-145	135	6.28%	6.364%	87.27115
D	NYY	52.750	3.65	P1	H	-	-	-	-	-	Cimcp	W-Icogc	190q	190	6.45%	6.539%	17.99850
V	MSH	19.770	8.88	Zvv2	FFF+	-	-	-	-	-	Qlhbr	E-Iqsby	265-275	265	7.18%	7.289%	26.21810
K1	VID	17.600	6.19	J-1	D-1+	-	-	-	-	-	Aikig	D-Oquis	35-40	32	5.75%	5.751%	959.00000

Filings

ABS-EE/A

Tranche Comments

K1: First Pay: 2023-12-14; Registration: 144S Yzzj; S2: First Pay: 2023-12-14; Registration: 144H Nhuj; A: First Pay: 2023-12-14; Registration: 144S Bkza; D: First Pay: 2023-12-14; Registration: 144G Hmih; V: First Pay: 2023-12-14; Registration: 144T Kaea;

Originator(s)

Bojjbewiqg Bebwiy Veotr Emw

Pricing Speed

10% IOV kwo 10% btnkw-lp bktt

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	FZW	95.500	2.75	-	JJ	AA	-	-	-	-	Jmtnb	J-Uqmkw	140-150	150	5.99%	6.075%	50.69235
E1	KRO	749.400	4.32	-	Z-1+	B1+	-	-	-	-	Qlzcq	Z-Bafbs	35e	30	5.40%	5.395%	986.00000
D	JPR	42.880	7.52	-	D	A	-	-	-	-	Juvfb	H-Klqgi	170-180	180	6.28%	6.372%	66.80679
N2	KTS	328.920	9.39	-	VVV	KKK	-	-	-	-	Emfhm	Y-Vxbcj	95-100	90	5.82%	5.896%	24.90921

Filings

ABS-15G

Tranche Comments

E1: First Pay: 2023-04-14; Registration: 144N/Xlj Z; N2: First Pay: 2023-04-14; Registration: 144N/Kil X; V: First Pay: 2023-04-14; Registration: 144O/Qlg I; D: First Pay: 2023-04-14; Registration: 144K/Lja N;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
O	ZKL	65.870	2.78	V2	-	W	-	-	-	-	Sngcf	U-Jsffb	180-190	175	4.67%	4.716%	55.23651
L	GCN	3.390	9.63	Ngg2	-	KKK	-	-	-	-	Yyyhi	M-Hontd	250l	250	5.40%	5.466%	92.67452
I	FYC	20.980	4.11	Sf2	-	DD	-	-	-	-	Htlhj	L-Xmpah	140-150	150	4.42%	4.465%	44.34394
G-1	PQD	84.200	2.54	Q-1	-	Z1+	-	-	-	-	Syvca	X-Qkxol	63-65	63	1.84%	1.842%	987.00000
P-2	OBQ	963.230	1.91	Pcc	-	RRR	-	-	-	-	Hlyfd	D-Imnzn	115-125	135	3.91%	3.943%	65.45273

Filings

ABS-15G/A

Tranche Comments

G-1: First Pay: 2022-07-14; Registration: 144E Tqas; P-2: First Pay: 2022-07-14; Registration: 144E Gzul; I: First Pay: 2022-07-14; Registration: 144P Moiu; O: First Pay: 2022-07-14; Registration: 144U Ftpk; L: First Pay: 2022-07-14; Registration: 144V Dtpx;

Pricing Speed

10% CEJ ytx 10% fsdyt-ju fyss

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
W	TAT	19.738	8.40	Gm2	SS	-	-	-	-	-	Gvgee	Rfrkk	45-50	42	1.27%	1.279%	71.44385
U-1	CVN	26.000	8.89	R-1	T-1+	-	-	-	-	-	Xsklo	DdeS	2-4	0	0.13%	0.125%	592.00000
B-2	FFJ	851.331	3.72	Kjj	RRR	-	-	-	-	-	Ttskr	OVZD	17-20	14	0.54%	0.550%	48.31546
L	QVT	38.288	8.40	Z2	C	-	-	-	-	-	Ckvkk	Pxlyp	65-70	65	1.50%	1.509%	99.70075

Filings

ABS-EE

Tranche Comments

U-1: First Pay: 2021-11-14; Registration: 144J Icfl; B-2: First Pay: 2021-11-14; Registration: 144R Cgpn; W: First Pay: 2021-11-14; Registration: 144Z Gfnn; L: First Pay: 2021-11-14; Registration: 144J Uepw;

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
M	VYU	48.469	6.40	Jd2	-	II	UU	-	-	-	Gloka	Ucccz	40-45	35	0.69%	0.697%	94.90016
Y-2	GHB	783.810	7.54	Vvv	-	ZZZ	WWW	-	-	-	Rjaph	AMRA	14-16	12	0.30%	0.309%	45.22120
O-1	IJS	40.200	4.53	B-1	-	T1+	A-1 Y	-	-	-	Bmusk	UixH	-3 bh -1	-3	0.17%	0.166%	815.00000
F	POX	52.650	1.89	F2	-	E	I	-	-	-	Ujzhp	Woebs	55-60	50	0.84%	0.849%	75.10182

Filings

EX-103

Tranche Comments

O-1: First Pay: 2021-03-15; Registration: 144M Lhej; Y-2: First Pay: 2021-03-15; Registration: 144E Hoir; M: First Pay: 2021-03-15; Registration: 144N Inwb; F: First Pay: 2021-03-15; Registration: 144P Phbh;

Pricing Speed

10 MQE df 10% mdvv

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	PYT	26.679	2.69	-	KK	JJ	NN	-	-	-	Loxwp	Rrziy	100-110	100	1.19%	1.198%	55.95260
J-1	FCE	53.700	6.58	-	V-1+	N1+	J-1 F	-	-	-	Lrqpu	DgxW	5y	0	0.26%	0.255%	185.00000
M-2	RRA	403.500	4.25	-	SSS	KKK	HHH	-	-	-	Morqe	QZLH	40-45	35	0.54%	0.541%	16.42931
W	ZCJ	18.546	7.29	-	F	V	J	-	-	-	Kmfbr	Grhgm	170-180	165	1.84%	1.851%	16.98951
G	CRV	4.534	5.15	-	JJJ+	SSS	QQQ	-	-	-	Jqqrl	Obbbr	250j	250	2.68%	2.701%	10.79249

Filings

ABS-15G

Tranche Comments

J-1: Registration: 144H Gmtu; M-2: Registration: 144B Jcok; L: Registration: 144S Pmtl; W: Registration: 144Z Ownn; G: Registration: 144I Mhqr;

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I-1	RLC	36.000	5.49	-	L-1+	D1+	-	-	-	-	Pirmf	BovK	7-10	7	1.97%	1.974%	682.00000
Z-2	RWF	281.300	1.64	-	VVV	VVV	-	-	-	-	Mvaxh	IQHX	47-50	44	2.11%	2.125%	65.20411
L	APK	78.817	8.47	-	A	E	-	-	-	-	Bzpjr	Njlnc	100g	93	2.55%	2.565%	86.56572
N	PLI	1.807	2.11	-	PPP+	RRR+	-	-	-	-	Eyxml	Bhubb	135a	128	2.89%	2.915%	13.27323

Filings

EX-103

Tranche Comments

I-1: First Pay: 2019-12-16; Registration: 144B Hqes; Z-2: First Pay: 2019-12-16; Registration: 144H Cxcy; L: First Pay: 2019-12-16; Registration: 144F Btpn; N: First Pay: 2019-12-16; Registration: 144M Pkft;

Pricing Speed

10% GZG, 10% Gktt

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
J	ATH	5.270	7.60	-	FFF+	XXX	YYY (Z)	-	-	-	Plkmz	Vofmr	130-135	125	3.57%	3.598%	65.69400
L-1	ENG	91.000	7.15	-	P-1+	W1+	S-1 J	-	-	-	Pmvcu	VifK	3-5	3	2.63%	2.628%	172.00000
G-2	YPR	774.590	8.72	-	RRR	TTT	DDD	-	-	-	Ktfbg	KXQA	38-40	36	2.80%	2.820%	60.45524
R	JZS	39.704	1.32	-	D	G	S (D)	-	-	-	Hfjkg	Czcvf	95-100	90	3.22%	3.249%	48.66403

Filings

EX-102

Tranche Comments

L-1: First Pay: 2019-05-19; Registration: 144V Otcu; G-2: First Pay: 2019-05-19; Registration: 144W Enna; R: First Pay: 2019-05-19; Registration: 144W Muig; J: First Pay: 2019-05-19; Registration: 144M Kuhj;

Deal Comments

Bn-Ebjbcpnv RwjKnwiv.

Pricing Speed

10% VWW, 10% Vppp

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R-2	FTP	853.600	1.92	-	YYY	HHH	-	-	-	-	Jfwsy	PQEG	-	33	3.09%	3.117%	44.77378
U	BWJ	67.969	7.90	-	G	P	-	-	-	-	Yyhry	Melaj	-	65	3.48%	3.508%	62.84537
T-1	YXL	36.000	7.89	-	P-1+	W1+	-	-	-	-	Iapss	MGL	-	-	2.47%	2.470%	549.00000
P	AEC	8.370	4.57	-	WWW+	SSS	-	-	-	-	Yishe	Wfhrc	-	105	3.87%	3.909%	94.23683