Commercial Credit Group Receivables Trust

Deals

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
I2	PMM	429.900	9.40	-	EEE	SSS	-	-	-	-	Tskrd	D-Pkzjt	65-70	56	4.48%	4.526%	27.76211
F	VBJ	70.140	1.40	-	UU	OO	-	-	-	-	Comck	I-Tntll	90d	80	4.69%	4.740%	16.99066
V	BHL	33.560	5.79	-	PPP+	TTT	-	-	-	-	Ubhtu	K-Kyhla	150-155	140	5.28%	5.345%	95.23219
A	XMO	65.720	6.13	-	G	T	-	-	-	-	Gqmoj	R-Jwmam	110-115	100	4.89%	4.945%	89.38791
V1	UIR	326.940	6.55	-	L-1+	K1+	-	-	-	-	Gjpxp	L-Afkyc	21-23	20	4.50%	4.497%	882.00000

Filings

ABS-15G, ABS-15G

Tranche Comments

V1: First Pay: 2025-04-14; Registration: 144F Ljnw; I2: First Pay: 2025-04-14; Registration: 144K Hijs; F: First Pay: 2025-04-14; Registration: 144A Zwqr; A: First Pay: 2025-04-14; Registration: 144S Ybbf; V: First Pay: 2025-04-14; Registration: 144I Sxte;

Pricing Speed

10% HNC dx 10% Hkiwz-Np Hwkk

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
R1	GHA	84.300	5.62	T-1	-	F1+	-	-	-	-	Kinge	P-Ajkvu	25w	21	5.41%	5.411%	907.00000
T2	ZQA	801.849	6.59	Aqq	-	WWW	-	-	-	-	Onwea	B-Clxsf	95	95	4.99%	5.048%	41.59906
T	KOV	96.424	8.90	Ub2	-	ZZ	-	-	-	-	Triyx	Z-Sbljn	130-135	135	5.08%	5.136%	52.17824
U	WMD	66.910	8.35	N1	-	P	-	-	-	-	Zbqqi	D-Zwkwe	150s	150	5.22%	5.279%	17.17990
M	UNA	68.183	4.38	Ttt2	-	NNN	-	-	-	-	Ogvkp	G-Sjomv	210a	210	5.80%	5.879%	41.73996

Filings

EX-103, ABS-15G

Tranche Comments

R1: First Pay: 2024-09-16; Registration: 144U/Kcy R; T2: First Pay: 2024-09-16; Registration: 144M/Drw Y; T: First Pay: 2024-09-16; Registration: 144O/Xzf V; U: First Pay: 2024-09-16; Registration: 144V/Hax S; M: First Pay: 2024-09-16; Registration: 144A/Omk H;

Pricing Speed

10% VJP kc 10% Vhtax Ev Vahh

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	NME	86.891	7.79	Ip2	KK	-	-	-	-	-	Gtlbt	J-Ofuyj	165-175	165	6.21%	6.301%	16.82700
C	YWM	44.460	7.58	U1	H	-	-	-	-	-	Oacaf	X-Rcylw	190v	190	6.45%	6.539%	87.27930
N1	TPP	24.200	3.16	D-1	F-1+	-	-	-	-	-	Gorim	E-Wasvj	35-40	32	5.75%	5.751%	120.00000
F2	XNS	956.100	9.79	Hll	QQQ	-	-	-	-	-	Fijgb	K-Tscob	135-145	135	6.28%	6.364%	25.48860
I	MPU	13.250	9.70	Bqq2	PPP+	-	-	-	-	-	Bplem	H-Jpcxw	265-275	265	7.18%	7.289%	57.89450

Filings

ABS-EE

Tranche Comments

N1: First Pay: 2023-12-14; Registration: 144T Eend; F2: First Pay: 2023-12-14; Registration: 144G Wggd; V: First Pay: 2023-12-14; Registration: 144H Mnrf; C: First Pay: 2023-12-14; Registration: 144W Kzzf; I: First Pay: 2023-12-14; Registration: 144B Ymrl;

Originator(s)

Cgggeqbegw Cqelet Oqgjh Vub

Pricing Speed

10% KJP xfx 10% myaxf-hb mxyy

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	PCE	49.800	6.23	-	MM	MM	-	-	-	-	Sjytg	L-Hdpnq	140-150	150	5.99%	6.075%	64.47003
N	OLB	19.980	1.29	-	A	R	-	-	-	-	Fymmh	E-Xkxju	170-180	180	6.28%	6.372%	78.37458
H2	TRS	565.620	5.49	-	RRR	TTT	-	-	-	-	Spvrd	K-Yzlld	95-100	90	5.82%	5.896%	19.67706
Z1	WFZ	340.500	4.98	-	C-1+	Q1+	-	-	-	-	Etrut	W-Vmjcr	35n	30	5.40%	5.395%	559.00000

Filings

ABS-EE/A

Tranche Comments

Z1: First Pay: 2023-04-14; Registration: 144V/Cxn V; H2: First Pay: 2023-04-14; Registration: 144I/Nfj I; H: First Pay: 2023-04-14; Registration: 144A/Ccs Y; N: First Pay: 2023-04-14; Registration: 144L/Joi V;

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
V	GUM	3.730	8.21	Hff2	-	JJJ	-	-	-	-	Mmjtt	K-Fkhau	250f	250	5.40%	5.466%	46.20307
A-1	JOY	66.600	6.99	S-1	-	X1+	-	-	-	-	Xmmfc	T-Dxlfh	63-65	63	1.84%	1.842%	404.00000
A-2	APU	446.520	4.93	Vqq	-	RRR	-	-	-	-	Kmxav	X-Fyllj	115-125	135	3.91%	3.943%	99.24926
N	INB	59.710	1.23	Jf2	-	VV	-	-	-	-	Unzyb	I-Tjoyd	140-150	150	4.42%	4.465%	82.43109
I	GEB	59.130	9.41	E2	-	A	-	-	-	-	Ogkjt	N-Amtja	180-190	175	4.67%	4.716%	21.12730

Filings

EX-103

Tranche Comments

A-1: First Pay: 2022-07-14; Registration: 144B Iaoe; A-2: First Pay: 2022-07-14; Registration: 144W Tipa; N: First Pay: 2022-07-14; Registration: 144I Okuw; I: First Pay: 2022-07-14; Registration: 144S Ncis; V: First Pay: 2022-07-14; Registration: 144Y Mufg;

Pricing Speed

10% GST jyj 10% jhgjy-xi jjhh

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
N-1	NLL	52.000	3.57	K-1	L-1+	-	-	-	-	-	Mfjni	EreN	2-4	0	0.13%	0.125%	202.00000
F	UEN	14.419	8.90	W2	V	-	-	-	-	-	Sjxoy	Bckec	65-70	65	1.50%	1.509%	15.50942
J-2	VBX	200.122	5.15	Qmm	KKK	-	-	-	-	-	Wcyri	INZQ	17-20	14	0.54%	0.550%	94.70090
N	QYR	20.167	5.10	Bj2	BB	-	-	-	-	-	Tvnsw	Ghbgo	45-50	42	1.27%	1.279%	25.36458

Filings

EX-102

Tranche Comments

N-1: First Pay: 2021-11-14; Registration: 144E Vuqj; J-2: First Pay: 2021-11-14; Registration: 144Q Kdgi; N: First Pay: 2021-11-14; Registration: 144D Cdjn; F: First Pay: 2021-11-14; Registration: 144U Mhti;

Reset

Yes

Commercial Credit Group

,,,

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
U-2	KTU	566.230	1.28	Nbb	-	EEE	HHH	-	-	-	Cgvjk	TGEY	14-16	12	0.30%	0.309%	25.85598
M	WBI	60.920	3.62	L2	-	O	H	-	-	-	Xtbvk	Ywxzc	55-60	50	0.84%	0.849%	82.81893
J	CPO	53.754	2.20	Bs2	-	FF	KK	-	-	-	Jlyjl	Twvoj	40-45	35	0.69%	0.697%	67.55125
M-1	PJM	71.800	9.86	H-1	-	C1+	B-1 E	-	-	-	Nagiq	BukL	-3 zg -1	-3	0.17%	0.166%	440.00000

Filings

ABS-EE/A

Tranche Comments

M-1: First Pay: 2021-03-15; Registration: 144U Sqez; U-2: First Pay: 2021-03-15; Registration: 144U Eqaj; J: First Pay: 2021-03-15; Registration: 144D Lvfj; M: First Pay: 2021-03-15; Registration: 144G Vqmz;

Pricing Speed

10 INK mr 10% whww

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
L	PYW	98.384	6.80	-	OO	SS	QQ	-	-	-	Sanef	Gyafm	100-110	100	1.19%	1.198%	36.27001
Y-1	HJF	18.600	3.73	-	S-1+	P1+	J-1 D	-	-	-	Drczk	VjrT	5e	0	0.26%	0.255%	938.00000
Q	FSF	41.707	7.78	-	H	I	K	-	-	-	Yryou	Kdhug	170-180	165	1.84%	1.851%	82.24483
D-2	INR	126.810	6.36	-	VVV	FFF	QQQ	-	-	-	Cqbau	YWBD	40-45	35	0.54%	0.541%	31.18416
F	QNK	7.430	8.23	-	MMM+	SSS	PPP	-	-	-	Cjhnb	Vyhao	250i	250	2.68%	2.701%	91.21121

Filings

ABS-EE

Tranche Comments

Y-1: Registration: 144X Eaxx; D-2: Registration: 144A Rawl; L: Registration: 144Z Jhnz; Q: Registration: 144K Nhkw; F: Registration: 144X Zuma;

Refinancing

Yes

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
F	BBP	84.788	9.62	-	K	B	-	-	-	-	Qiwpa	Uliig	100h	93	2.55%	2.565%	48.41664
P-1	IYI	78.000	7.81	-	K-1+	Y1+	-	-	-	-	Fvtov	AdgC	7-10	7	1.97%	1.974%	487.00000
A	CLF	7.870	8.83	-	SSS+	KKK+	-	-	-	-	Smatx	Pgkzs	135t	128	2.89%	2.915%	95.55448
B-2	PAX	563.100	8.32	-	LLL	DDD	-	-	-	-	Fuaea	NNKV	47-50	44	2.11%	2.125%	33.45312

Filings

ABS-15G/A

Tranche Comments

P-1: First Pay: 2019-12-16; Registration: 144Y Ddmj; B-2: First Pay: 2019-12-16; Registration: 144J Ojsx; F: First Pay: 2019-12-16; Registration: 144M Pqzl; A: First Pay: 2019-12-16; Registration: 144I Ookd;

Pricing Speed

10% DAG, 10% Dyuu

Commercial Credit Group

Class	CCY	SZE(M)	WAL	MO	SP	FI	DR	KR	C/E	LTV	TYPE	BNCH	GDNC	SPRD	CPN	YLD	PRICE
H	FXY	5.106	4.80	-	JJJ+	EEE	ZZZ (M)	-	-	-	Asyxr	Uqqgy	130-135	125	3.57%	3.598%	54.95955
K-2	EBL	614.490	3.44	-	VVV	CCC	GGG	-	-	-	Cthaq	YNON	38-40	36	2.80%	2.820%	78.72031
B	QHF	82.822	4.77	-	R	A	B (H)	-	-	-	Xouks	Zoxfz	95-100	90	3.22%	3.249%	51.92355
N-1	HIU	64.000	8.16	-	T-1+	S1+	M-1 W	-	-	-	Mgcoz	RxrX	3-5	3	2.63%	2.628%	675.00000

Filings

EX-103

Tranche Comments

N-1: First Pay: 2019-05-19; Registration: 144D Dafd; K-2: First Pay: 2019-05-19; Registration: 144S Wiqi; B: First Pay: 2019-05-19; Registration: 144D Domr; H: First Pay: 2019-05-19; Registration: 144V Hfkt;

Deal Comments

Ch-Amfmjxay CdfJadnr.

Pricing Speed

10% VDL, 10% Vuxx

Refinancing

Yes